Ross
ROSTRoss Stores Price (ROST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
330,984,000
(1.9112)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ross Stores, Inc.Currency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
375,900,000.00
+0% |
527,500,000.00
+40% |
576,000,000.00
+9% |
626,400,000.00
+9% |
733,500,000.00
+17% |
798,400,000.00
+9% |
926,400,000.00
+16% |
1,043,100,000.00
+13% |
1,122,000,000.00
+8% |
1,262,500,000.00
+13% |
1,426,400,000.00
+13% |
1,689,800,000.00
+18% |
1,988,700,000.00
+18% |
2,182,400,000.00
+10% |
2,468,638,000.00
+13% |
2,709,039,000.00
+10% |
2,986,596,000.00
+10% |
3,531,349,000.00
+18% |
3,920,583,000.00
+11% |
4,239,990,000.00
+8% |
4,944,179,000.00
+17% |
5,570,210,000.00
+13% |
5,975,212,000.00
+7% |
6,486,139,000.00
+9% |
7,184,213,000.00
+11% |
7,866,100,000.00
+9% |
8,608,291,000.00
+9% |
9,721,065,000.00
+13% |
10,230,353,000.00
+5% |
11,041,677,000.00
+8% |
11,939,999,000.00
+8% |
12,866,757,000.00
+8% |
14,134,732,000.00
+10% |
14,983,541,000.00
+6% |
16,039,073,000.00
+7% |
12,531,565,000.00
-22% |
18,916,244,000.00
+51% |
18,695,829,000.00
-1% |
20,376,941,000.00
+9% |
21,129,219,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 269,300,000.00 | 403,300,000.00 | 408,700,000.00 | 438,000,000.00 | 508,800,000.00 | 568,900,000.00 | 656,500,000.00 | 742,700,000.00 | 805,600,000.00 | 915,300,000.00 | 1,026,500,000.00 | 1,187,500,000.00 | 1,379,600,000.00 | 1,504,200,000.00 | 1,692,472,000.00 | 1,862,598,000.00 | 2,070,459,000.00 | 2,628,412,000.00 | 2,917,935,000.00 | 3,279,877,000.00 | 3,832,296,000.00 | 4,317,527,000.00 | 4,618,220,000.00 | 4,956,576,000.00 | 5,327,278,000.00 | 5,729,735,000.00 | 6,240,760,000.00 | 7,011,428,000.00 | 7,360,924,000.00 | 7,937,956,000.00 | 8,576,873,000.00 | 9,173,705,000.00 | 10,042,638,000.00 | 10,726,277,000.00 | 11,536,187,000.00 | 9,838,574,000.00 | 13,708,907,000.00 | 13,946,230,000.00 | 14,801,601,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
106,600,000.00
+0% |
124,200,000.00
+17% |
167,300,000.00
+35% |
188,400,000.00
+13% |
224,700,000.00
+19% |
229,500,000.00
+2% |
269,900,000.00
+18% |
300,400,000.00
+11% |
316,400,000.00
+5% |
347,200,000.00
+10% |
399,900,000.00
+15% |
502,300,000.00
+26% |
609,100,000.00
+21% |
678,200,000.00
+11% |
776,166,000.00
+14% |
846,441,000.00
+9% |
916,137,000.00
+8% |
902,937,000.00
-1% |
1,002,648,000.00
+11% |
960,113,000.00
-4% |
1,111,883,000.00
+16% |
1,252,683,000.00
+13% |
1,356,992,000.00
+8% |
1,529,563,000.00
+13% |
1,856,935,000.00
+21% |
2,136,365,000.00
+15% |
2,367,531,000.00
+11% |
2,709,637,000.00
+14% |
2,869,429,000.00
+6% |
3,103,721,000.00
+8% |
3,363,126,000.00
+8% |
3,693,052,000.00
+10% |
4,092,094,000.00
+11% |
4,257,264,000.00
+4% |
4,502,886,000.00
+6% |
2,692,991,000.00
-40% |
5,207,337,000.00
+93% |
4,749,599,000.00
-9% |
5,575,340,000.00
+17% |
21,129,219,000.00
+279% |
|
| Gross Profit Ratio | (0.28%) | (0.24%) | (0.29%) | (0.30%) | (0.31%) | (0.29%) | (0.29%) | (0.29%) | (0.28%) | (0.28%) | (0.28%) | (0.30%) | (0.31%) | (0.31%) | (0.31%) | (0.31%) | (0.31%) | (0.26%) | (0.26%) | (0.23%) | (0.22%) | (0.22%) | (0.23%) | (0.24%) | (0.26%) | (0.27%) | (0.28%) | (0.28%) | (0.28%) | (0.28%) | (0.28%) | (0.29%) | (0.29%) | (0.28%) | (0.28%) | (0.21%) | (0.28%) | (0.25%) | (0.27%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,370,186,000.00 | 1,456,166,000.00 | 1,543,271,000.00 | 1,661,655,000.00 | 1,817,408,000.00 | 1,967,298,000.00 | 2,136,650,000.00 | 2,282,704,000.00 | 2,460,781,000.00 | 2,809,369,001.00 | 2,692,768,000.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 88,200,000.00 | 114,500,000.00 | 122,200,000.00 | 137,000,000.00 | 159,500,000.00 | 183,600,000.00 | 203,400,000.00 | 222,100,000.00 | 235,600,000.00 | 263,800,000.00 | 293,100,000.00 | 332,400,000.00 | 374,100,000.00 | 415,300,000.00 | 472,822,000.00 | 538,726,000.00 | 608,483,000.00 | 572,316,000.00 | 628,359,000.00 | 664,395,000.00 | 786,439,000.00 | 863,033,000.00 | 935,901,000.00 | 1,034,357,000.00 | 1,130,813,000.00 | 1,229,775,000.00 | 1,304,065,000.00 | 1,437,886,000.00 | 1,526,366,000.00 | 1,615,371,000.00 | 1,738,755,000.00 | 1,890,408,000.00 | 2,043,698,000.00 | 2,216,550,000.00 | 2,356,704,000.00 | 2,503,281,000.00 | 2,874,469,000.00 | 2,759,268,000.00 | 3,267,677,000.00 | 3,283,127,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,700,000.00 | 70,200,000.00 | 72,100,000.00 | 77,100,000.00 | 73,000,000.00 | 76,400,000.00 | 79,900,000.00 | 74,000,000.00 | 42,500,000.00 | 65,099,999.00 | 66,500,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 5,600,000.00 | 8,500,000.00 | 8,700,000.00 | 11,300,000.00 | 12,000,000.00 | 13,100,000.00 | 15,900,000.00 | 18,700,000.00 | 29,600,000.00 | 29,000,000.00 | 32,000,000.00 | 35,400,000.00 | 39,500,000.00 | 43,200,000.00 | 48,187,000.00 | 55,063,000.00 | 62,621,000.00 | 66,176,000.00 | 76,739,000.00 | 94,593,000.00 | 110,848,000.00 | 108,135,000.00 | 120,699,000.00 | 141,802,000.00 | 159,043,000.00 | 160,693,000.00 | 159,892,000.00 | 185,491,000.00 | 206,111,000.00 | 232,959,000.00 | 274,828,000.00 | 302,515,000.00 | 313,163,000.00 | 330,357,000.00 | 350,892,000.00 | 364,245,000.00 | 360,664,000.00 | 394,655,000.00 | 419,432,000.00 | 0.00 | |
| Other Expenses | 5,600,000.00 | 8,500,000.00 | 8,700,000.00 | 11,300,000.00 | 12,000,000.00 | 13,100,000.00 | 15,900,000.00 | 18,700,000.00 | 29,600,000.00 | 29,000,000.00 | 32,000,000.00 | 35,400,000.00 | 39,500,000.00 | 43,200,000.00 | 48,187,000.00 | 55,063,000.00 | 49,897,000.00 | 0.00 | 0.00 | 16,733,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 93,800,000.00 | 123,000,000.00 | 130,900,000.00 | 148,300,000.00 | 171,500,000.00 | 196,700,000.00 | 219,300,000.00 | 240,800,000.00 | 265,200,000.00 | 292,800,000.00 | 325,100,000.00 | 367,800,000.00 | 413,600,000.00 | 458,500,000.00 | 521,009,000.00 | 593,789,000.00 | 658,380,000.00 | 572,316,000.00 | 628,359,000.00 | 664,395,000.00 | 786,439,000.00 | 863,033,000.00 | 935,901,000.00 | 1,034,357,000.00 | 1,130,813,000.00 | 1,229,775,000.00 | 1,304,065,000.00 | 1,437,886,000.00 | 1,526,366,000.00 | 1,615,371,000.00 | 1,738,755,000.00 | 1,890,408,000.00 | 2,043,698,000.00 | 2,216,550,000.00 | 2,356,704,000.00 | 2,503,281,000.00 | 2,874,469,000.00 | 2,759,268,000.00 | 5,575,340,000.00 | 3,283,127,000.00 | |
| Cost and Exponses | 363,100,000.00 | 526,300,000.00 | 539,600,000.00 | 586,300,000.00 | 680,300,000.00 | 765,600,000.00 | 875,800,000.00 | 983,500,000.00 | 1,070,800,000.00 | 1,208,100,000.00 | 1,351,600,000.00 | 1,555,300,000.00 | 1,793,200,000.00 | 1,962,700,000.00 | 2,213,481,000.00 | 2,456,387,000.00 | 2,728,839,000.00 | 3,200,728,000.00 | 3,546,294,000.00 | 3,944,272,000.00 | 4,618,735,000.00 | 5,180,560,000.00 | 5,554,121,000.00 | 5,990,933,000.00 | 6,458,091,000.00 | 6,959,510,000.00 | 7,544,825,000.00 | 8,449,314,000.00 | 8,887,290,000.00 | 9,553,327,000.00 | 10,315,628,000.00 | 11,064,113,000.00 | 12,086,336,000.00 | 12,942,827,000.00 | 13,892,891,000.00 | 12,341,855,000.00 | 16,583,376,000.00 | 16,705,498,000.00 | 18,069,277,999.00 | 18,543,633,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
11,000,000.00
+0% |
-45,400,000.00
-513% |
18,900,000.00
-142% |
37,000,000.00
+96% |
47,200,000.00
+28% |
25,200,000.00
-47% |
45,400,000.00
+80% |
56,700,000.00
+25% |
48,800,000.00
-14% |
61,300,000.00
+26% |
72,100,000.00
+18% |
134,800,000.00
+87% |
195,800,000.00
+45% |
219,400,000.00
+12% |
246,479,000.00
+12% |
252,652,000.00
+3% |
257,757,000.00
+2% |
330,621,000.00
+28% |
374,289,000.00
+13% |
278,985,000.00
-25% |
328,342,000.00
+18% |
398,277,000.00
+21% |
425,120,000.00
+7% |
503,706,000.00
+18% |
727,929,000.00
+45% |
907,721,000.00
+25% |
1,064,144,000.00
+17% |
1,272,344,000.00
+20% |
1,343,610,000.00
+6% |
1,488,761,000.00
+11% |
1,625,049,000.00
+9% |
1,805,725,000.00
+11% |
2,059,567,000.00
+14% |
2,067,283,000.00
+0% |
2,146,182,000.00
+4% |
189,710,000.00
-91% |
2,332,868,000.00
+1,130% |
1,990,331,000.00
-15% |
2,307,663,001.00
+16% |
2,585,586,000.00
+12% |
|
| Operating Income Ratio | (0.03%) | (-0.09%) | (0.03%) | (0.06%) | (0.06%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.02%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,829,000.00 | 8,500,000.00 | 1,807,000.00 | 1,131,000.00 | 678,000.00 | 600,000.00 | 500,000.00 | 411,000.00 | 678,000.00 | 3,081,000.00 | 11,171,000.00 | 26,569,000.00 | 18,106,000.00 | 4,651,000.00 | 833,000.00 | 77,706,000.00 | 238,207,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,466,000.00 | 3,168,000.00 | 279,000.00 | 0.00 | 915,000.00 | 915,000.00 | 0.00 | 9,800,000.00 | 8,343,000.00 | 9,400,000.00 | 9,569,000.00 | 11,000,000.00 | 7,500,000.00 | 300,000.00 | 3,395,000.00 | 13,290,000.00 | 19,569,000.00 | 18,847,000.00 | 16,407,000.00 | 9,740,000.00 | 88,064,000.00 | 75,161,000.00 | 2,842,000.00 | 74,089,000.00 | 0.00 | |
| Total Other Income/Exp... | -1,800,000.00 | -46,600,000.00 | -17,500,000.00 | -3,100,000.00 | -6,000,000.00 | -7,600,000.00 | -5,200,000.00 | -2,900,000.00 | -2,400,000.00 | 6,900,000.00 | -2,700,000.00 | 300,000.00 | 265,000.00 | -259,000.00 | -8,678,000.00 | -3,466,000.00 | -3,168,000.00 | -279,000.00 | 262,000.00 | -16,733,000.00 | 0.00 | 0.00 | 4,029,000.00 | -8,343,000.00 | -7,593,000.00 | -9,569,000.00 | -10,322,000.00 | -6,907,000.00 | 247,000.00 | -2,984,000.00 | -12,612,000.00 | -16,488,000.00 | -7,676,000.00 | 10,162,000.00 | 18,106,000.00 | -83,413,000.00 | -74,328,000.00 | -2,842,000.00 | 164,117,999.00 | 171,568,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 18,400,000.00 | 9,700,000.00 | 45,100,000.00 | 51,400,000.00 | 65,200,000.00 | 45,900,000.00 | 66,500,000.00 | 78,300,000.00 | 80,800,000.00 | 83,400,000.00 | 106,800,000.00 | 169,900,000.00 | 235,002,000.00 | 262,922,000.00 | 303,344,000.00 | 297,029,000.00 | 307,654,000.00 | 396,797,000.00 | 451,028,000.00 | 390,311,000.00 | 436,292,000.00 | 497,785,000.00 | 555,590,000.00 | 645,508,000.00 | 885,165,000.00 | 1,067,283,000.00 | 1,223,358,000.00 | 1,457,842,000.00 | 1,549,174,000.00 | 1,721,309,000.00 | 1,899,199,000.00 | 2,105,159,000.00 | 2,361,559,000.00 | 2,371,071,000.00 | 2,524,920,000.00 | 553,955,000.00 | 2,693,532,000.00 | 2,384,986,000.00 | 2,965,302,000.00 | 2,585,586,000.00 | |
| EBITDA ratio | (0.04%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.04%) | (0.14%) | (0.13%) | (0.15%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 11,000,000.00 | -45,400,000.00 | 18,900,000.00 | 37,000,000.00 | 47,200,000.00 | 25,200,000.00 | 45,400,000.00 | 56,700,000.00 | 48,800,000.00 | 61,300,000.00 | 72,100,000.00 | 134,800,000.00 | 195,800,000.00 | 219,400,000.00 | 246,479,000.00 | 249,186,000.00 | 254,589,000.00 | 330,342,000.00 | 374,551,000.00 | 278,985,000.00 | 328,342,000.00 | 398,277,000.00 | 425,120,000.00 | 495,363,000.00 | 718,529,000.00 | 897,021,000.00 | 1,053,144,000.00 | 1,264,844,000.00 | 1,343,310,000.00 | 1,485,366,000.00 | 1,611,759,000.00 | 1,786,156,000.00 | 2,040,720,000.00 | 2,050,876,000.00 | 2,164,288,000.00 | 106,297,000.00 | 2,258,540,000.00 | 1,987,489,000.00 | 2,471,781,000.00 | 2,757,154,000.00 | |
| Income Before Tax Ratio | (0.03%) | (-0.09%) | (0.03%) | (0.06%) | (0.06%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.01%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,900,000.00 | -4,000,000.00 | 7,400,000.00 | 10,700,000.00 | 17,400,000.00 | 8,600,000.00 | 17,700,000.00 | 22,700,000.00 | 19,500,000.00 | 24,500,000.00 | 28,800,000.00 | 53,900,000.00 | 78,300,000.00 | 85,600,000.00 | 96,373,000.00 | 97,432,000.00 | 99,544,000.00 | 129,164,000.00 | 146,449,000.00 | 109,083,000.00 | 128,710,000.00 | 156,643,000.00 | 164,069,000.00 | 189,922,000.00 | 275,772,000.00 | 342,224,000.00 | 395,974,000.00 | 478,081,000.00 | 506,006,000.00 | 560,642,000.00 | 591,098,000.00 | 668,502,000.00 | 677,967,000.00 | 463,419,000.00 | 503,360,000.00 | 20,915,000.00 | 535,951,000.00 | 475,448,000.00 | 597,261,000.00 | 666,424,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 7,100,000.00
+0% |
-41,400,000.00
-683% |
11,500,000.00
-128% |
26,300,000.00
+129% |
29,800,000.00
+13% |
16,600,000.00
-44% |
27,700,000.00
+67% |
34,000,000.00
+23% |
29,300,000.00
-14% |
36,800,000.00
+26% |
43,300,000.00
+18% |
80,900,000.00
+87% |
117,500,000.00
+45% |
133,800,000.00
+14% |
150,106,000.00
+12% |
151,754,000.00
+1% |
155,045,000.00
+2% |
201,178,000.00
+30% |
228,102,000.00
+13% |
169,902,000.00
-26% |
199,632,000.00
+17% |
241,634,000.00
+21% |
261,051,000.00
+8% |
305,441,000.00
+17% |
442,757,000.00
+45% |
554,797,000.00
+25% |
657,170,000.00
+18% |
786,763,000.00
+20% |
837,304,000.00
+6% |
924,724,000.00
+10% |
1,020,661,000.00
+10% |
1,117,654,000.00
+10% |
1,362,753,000.00
+22% |
1,587,457,000.00
+16% |
1,660,928,000.00
+5% |
85,382,000.00
-95% |
1,722,589,000.00
+1,918% |
1,512,041,000.00
-12% |
1,874,520,000.00
+24% |
2,090,730,000.00
+12% |
|
| Net Income Ratio | (0.02%) | (-0.08%) | (0.02%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.01%) | (0.09%) | (0.08%) | (0.09%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | -0.05 | 0.01 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.10 | 0.15 | 0.18 | 0.21 | 0.23 | 0.24 | 0.32 | 0.38 | 0.29 | 0.35 | 0.43 | 0.48 | 0.59 | 0.90 | 1.18 | 1.46 | 1.80 | 1.97 | 2.24 | 2.53 | 2.85 | 3.58 | 4.30 | 4.63 | 0.24 | 4.90 | 4.40 | 5.59 | 6.36 | |
| Diluted EPS | 0.01 | -0.05 | 0.01 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.10 | 0.15 | 0.18 | 0.21 | 0.23 | 0.24 | 0.31 | 0.37 | 0.28 | 0.34 | 0.43 | 0.48 | 0.58 | 0.89 | 1.16 | 1.43 | 1.77 | 1.94 | 2.21 | 2.51 | 2.83 | 3.55 | 4.26 | 4.60 | 0.24 | 4.87 | 4.38 | 5.56 | 6.32 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 710,000,000.00 | 807,804,878.00 | 836,363,636.00 | 841,600,000.00 | 745,000,000.00 | 737,777,778.00 | 764,137,931.00 | 824,242,424.00 | 808,275,862.00 | 774,736,842.00 | 787,272,727.00 | 799,012,346.00 | 782,848,000.00 | 752,568,000.00 | 723,328,000.00 | 660,952,000.00 | 639,088,000.00 | 625,237,500.00 | 608,660,000.00 | 590,963,478.00 | 577,300,000.00 | 557,952,000.00 | 540,372,000.00 | 516,940,000.00 | 491,548,000.00 | 471,284,000.00 | 451,830,000.00 | 438,260,000.00 | 425,762,000.00 | 413,554,000.00 | 403,034,000.00 | 392,124,000.00 | 381,174,000.00 | 369,533,000.00 | 358,462,000.00 | 352,392,000.00 | 351,496,000.00 | 343,452,000.00 | 335,187,000.00 | 328,593,000.00 | |
| Diluted Share Outstanding | 710,000,000.00 | 807,804,878.00 | 836,363,636.00 | 841,600,000.00 | 769,032,258.00 | 737,777,778.00 | 791,428,571.00 | 824,242,424.00 | 808,275,862.00 | 774,736,842.00 | 787,272,727.00 | 819,240,506.00 | 800,032,000.00 | 765,600,000.00 | 733,368,000.00 | 666,696,000.00 | 649,680,000.00 | 640,243,200.00 | 620,604,000.00 | 601,423,009.00 | 586,128,000.00 | 567,532,000.00 | 548,568,000.00 | 525,260,000.00 | 500,056,000.00 | 479,608,000.00 | 459,964,000.00 | 445,568,000.00 | 431,610,000.00 | 418,078,000.00 | 406,405,000.00 | 394,958,000.00 | 384,329,000.00 | 372,678,000.00 | 361,182,000.00 | 354,619,000.00 | 353,734,000.00 | 345,222,000.00 | 337,433,000.00 | 330,984,000.00 | |