Rajshree
RPPL.NSRajshree Polypack Limited Price (RPPL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
72,405,376
(5.6364)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rajshree Polypack LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
298,729,000.00
+0% |
387,378,000.00
+30% |
647,090,000.00
+67% |
946,212,000.00
+46% |
942,607,000.00
0% |
1,106,559,000.00
+17% |
1,232,032,000.00
+11% |
1,243,028,000.00
+1% |
1,261,158,000.00
+1% |
1,975,085,000.00
+57% |
2,521,924,000.00
+28% |
2,743,915,000.00
+9% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 181,962,000.00 | 289,818,000.00 | 470,791,000.00 | 629,065,000.00 | 608,865,000.00 | 759,743,000.00 | 859,955,000.00 | 861,566,000.00 | 859,645,000.00 | 1,410,389,000.00 | 1,558,084,000.00 | 2,094,331,999.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
116,767,000.00
+0% |
97,560,000.00
-16% |
176,299,000.00
+81% |
317,147,000.00
+80% |
333,742,000.00
+5% |
346,816,000.00
+4% |
372,077,000.00
+7% |
381,462,000.00
+3% |
401,513,000.00
+5% |
564,696,000.00
+41% |
963,840,000.00
+71% |
649,583,001.00
-33% |
|||||||
| Gross Profit Ratio | (0.39%) | (0.25%) | (0.27%) | (0.34%) | (0.35%) | (0.31%) | (0.30%) | (0.31%) | (0.32%) | (0.29%) | (0.38%) | (0.24%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 431,000.00 | 491,000.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 6,883,000.00 | 13,744,000.00 | 22,864,000.00 | 27,300,000.00 | 27,401,000.00 | 29,050,000.00 | 34,156,000.00 | 38,535,000.00 | 48,567,000.00 | 44,496,000.00 | 0.00 | |||||||
| Selling, General & Admin... | 23,793,000.00 | 23,559,000.00 | 36,137,000.00 | 50,815,000.00 | 57,491,000.00 | 64,290,000.00 | 83,995,000.00 | 88,770,000.00 | 93,536,000.00 | 130,408,000.00 | 162,965,000.00 | 473,483,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 16,676,000.00 | 22,393,000.00 | 27,951,000.00 | 30,191,000.00 | 36,889,000.00 | 54,945,000.00 | 54,614,000.00 | 55,001,000.00 | 81,841,000.00 | 118,469,000.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 8,908,000.00 | 28,174,000.00 | 37,944,000.00 | 41,610,000.00 | 48,614,000.00 | 52,382,000.00 | 55,648,000.00 | 70,610,000.00 | 77,109,000.00 | 110,385,000.00 | 139,183,000.00 | 155,464,000.00 | |||||||
| Other Expenses | 0.00 | 63,175,000.00 | 88,629,000.00 | 42,000.00 | 99,000.00 | 132,649,000.00 | 913,000.00 | 58,000.00 | 1,264,000.00 | 2,250,000.00 | 21,008,000.00 | 0.00 | |||||||
| Total Operating Expenses | 96,785,000.00 | 86,734,000.00 | 124,766,000.00 | 159,608,000.00 | 177,261,000.00 | 196,939,000.00 | 237,962,000.00 | 274,590,000.00 | 294,183,000.00 | 415,974,000.00 | 770,894,000.00 | 1,059,716,000.00 | |||||||
| Cost and Exponses | 278,747,000.00 | 376,552,000.00 | 595,557,000.00 | 788,673,000.00 | 786,126,000.00 | 956,682,000.00 | 1,097,917,000.00 | 1,136,156,000.00 | 1,153,828,000.00 | 1,826,363,000.00 | 2,328,978,000.00 | 2,567,815,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
19,566,000.00
+0% |
10,881,000.00
-44% |
49,145,000.00
+352% |
160,699,000.00
+227% |
162,610,000.00
+1% |
153,576,000.00
-6% |
134,115,000.00
-13% |
106,297,000.00
-21% |
103,451,000.00
-3% |
150,972,000.00
+46% |
203,252,000.00
+35% |
176,100,000.00
-13% |
|||||||
| Operating Income Ratio | (0.07%) | (0.03%) | (0.08%) | (0.17%) | (0.17%) | (0.14%) | (0.11%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,387,000.00 | 309,000.00 | 869,000.00 | 1,461,000.00 | 2,899,000.00 | 2,272,000.00 | 13,279,000.00 | 21,210,000.00 | 12,959,000.00 | 5,290,000.00 | 2,986,000.00 | 0.00 | |||||||
| Interest Expenses | 0.00 | 13,446,000.00 | 38,111,000.00 | 38,876,000.00 | 24,866,000.00 | 22,785,000.00 | 19,443,000.00 | 11,490,000.00 | 6,958,000.00 | 25,417,000.00 | 70,095,000.00 | 83,790,000.00 | |||||||
| Total Other Income/Exp... | 4,803,000.00 | -13,354,000.00 | -40,499,000.00 | -35,716,000.00 | -18,737,000.00 | -19,156,000.00 | 1,445,000.00 | 8,162,000.00 | -254,778,000.00 | -22,785,000.00 | -577,683,000.00 | -56,834,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 34,260,000.00 | 38,186,000.00 | 87,324,000.00 | 201,714,000.00 | 214,559,000.00 | 211,900,000.00 | 211,697,999.00 | 199,682,000.00 | 208,886,000.00 | 269,898,000.00 | 353,137,000.00 | 360,593,000.00 | |||||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.14%) | (0.21%) | (0.22%) | (0.19%) | (0.17%) | (0.16%) | (0.16%) | (0.13%) | (0.14%) | (0.13%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 24,369,000.00 | -2,565,000.00 | 11,034,000.00 | 121,823,000.00 | 137,744,000.00 | 130,923,000.00 | 135,562,000.00 | 115,034,000.00 | 122,092,000.00 | 128,503,000.00 | 143,401,000.00 | 119,266,000.00 | |||||||
| Income Before Tax Ratio | (0.08%) | (-0.01%) | (0.02%) | (0.13%) | (0.15%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | (0.07%) | (0.06%) | (0.04%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,208,000.00 | -2,176,000.00 | 3,828,000.00 | 43,499,000.00 | 49,059,000.00 | 37,814,000.00 | 30,469,000.00 | 22,434,000.00 | 33,906,000.00 | 32,789,000.00 | 36,804,000.00 | 32,852,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 19,161,000.00
+0% |
-389,000.00
-102% |
7,206,000.00
-1,952% |
78,324,000.00
+987% |
88,685,000.00
+13% |
93,109,000.00
+5% |
105,093,000.00
+13% |
92,600,000.00
-12% |
87,998,000.00
-5% |
95,714,000.00
+9% |
106,597,000.00
+11% |
86,414,000.00
-19% |
|||||||
| Net Income Ratio | (0.06%) | (0.00%) | (0.01%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.05%) | (0.04%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.82 | -0.01 | 0.15 | 1.70 | 1.84 | 2.00 | 1.80 | 1.37 | 1.31 | 1.42 | 1.56 | 1.19 | |||||||
| Diluted EPS | 0.82 | -0.01 | 0.15 | 1.69 | 1.84 | 2.00 | 1.80 | 1.37 | 1.31 | 1.42 | 1.55 | 1.19 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,388,208.00 | 46,780,248.00 | 46,776,445.00 | 46,857,844.00 | 47,856,013.00 | 47,867,505.00 | 58,230,011.00 | 67,428,870.00 | 67,404,042.00 | 67,404,035.00 | 68,551,169.00 | 72,313,031.00 | |||||||
| Diluted Share Outstanding | 23,388,183.00 | 46,776,366.00 | 46,776,366.00 | 46,776,366.00 | 47,856,000.00 | 47,856,000.00 | 58,230,000.00 | 67,404,000.00 | 67,404,000.00 | 67,404,000.00 | 68,542,092.00 | 72,405,376.00 | |||||||