RS
RS1.LRS Group plc Price (RS1.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
474,081,283
(0.2472)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
RS Group plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
199,688,000.00
+0% |
243,000,000.00
+22% |
310,900,000.00
+28% |
380,900,000.00
+23% |
394,400,000.00
+4% |
415,500,000.00
+5% |
403,700,000.00
-3% |
387,500,000.00
-4% |
396,500,000.00
+2% |
472,600,000.00
+19% |
559,900,000.00
+18% |
611,300,000.00
+9% |
662,400,000.00
+8% |
677,100,000.00
+2% |
761,400,000.00
+12% |
855,100,000.00
+12% |
759,600,000.00
-11% |
743,700,000.00
-2% |
759,300,000.00
+2% |
773,900,000.00
+2% |
828,500,000.00
+7% |
877,500,000.00
+6% |
924,800,000.00
+5% |
974,600,000.00
+5% |
972,600,000.00
0% |
1,182,200,000.00
+22% |
1,267,400,000.00
+7% |
1,235,600,000.00
-3% |
1,273,100,000.00
+3% |
1,266,200,000.00
-1% |
1,291,100,000.00
+2% |
1,511,700,000.00
+17% |
1,705,300,000.00
+13% |
1,884,400,000.00
+11% |
1,953,800,000.00
+4% |
2,002,700,000.00
+3% |
2,553,700,000.00
+28% |
2,982,300,000.00
+17% |
2,942,400,000.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 341,800,000.00 | 393,100,000.00 | 444,200,000.00 | 372,400,000.00 | 351,600,000.00 | 350,900,000.00 | 361,800,000.00 | 402,100,000.00 | 434,000,000.00 | 460,100,000.00 | 492,500,000.00 | 504,500,000.00 | 625,800,000.00 | 674,700,000.00 | 667,200,000.00 | 689,200,000.00 | 701,500,000.00 | 740,000,000.00 | 855,000,000.00 | 955,500,000.00 | 1,045,800,000.00 | 1,122,400,000.00 | 1,170,700,000.00 | 1,456,000,000.00 | 1,658,500,000.00 | 1,678,500,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
199,688,000.00
+0% |
243,000,000.00
+22% |
310,900,000.00
+28% |
380,900,000.00
+23% |
394,400,000.00
+4% |
415,500,000.00
+5% |
403,700,000.00
-3% |
387,500,000.00
-4% |
396,500,000.00
+2% |
472,600,000.00
+19% |
559,900,000.00
+18% |
611,300,000.00
+9% |
662,400,000.00
+8% |
335,300,000.00
-49% |
368,300,000.00
+10% |
410,900,000.00
+12% |
387,200,000.00
-6% |
392,100,000.00
+1% |
408,400,000.00
+4% |
412,100,000.00
+1% |
426,400,000.00
+3% |
443,500,000.00
+4% |
464,700,000.00
+5% |
482,100,000.00
+4% |
468,100,000.00
-3% |
556,400,000.00
+19% |
592,700,000.00
+7% |
568,400,000.00
-4% |
583,900,000.00
+3% |
564,700,000.00
-3% |
551,100,000.00
-2% |
656,700,000.00
+19% |
749,800,000.00
+14% |
838,600,000.00
+12% |
831,400,000.00
-1% |
832,000,000.00
+0% |
1,097,700,000.00
+32% |
1,323,800,000.00
+21% |
1,263,900,000.00
-5% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.50%) | (0.48%) | (0.48%) | (0.51%) | (0.53%) | (0.54%) | (0.53%) | (0.51%) | (0.51%) | (0.50%) | (0.49%) | (0.48%) | (0.47%) | (0.47%) | (0.46%) | (0.46%) | (0.45%) | (0.43%) | (0.43%) | (0.44%) | (0.45%) | (0.43%) | (0.42%) | (0.43%) | (0.44%) | (0.43%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200,000.00 | 1,000,000.00 | 1,000,000.00 | 700,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -269,600,000.00 | -281,900,000.00 | -295,300,000.00 | -334,400,000.00 | -335,000,000.00 | -346,200,000.00 | -368,900,000.00 | -369,500,000.00 | -418,600,000.00 | -446,200,000.00 | 9,700,000.00 | 11,700,000.00 | 32,799,999.00 | 29,100,000.00 | 33,400,000.00 | 49,000,000.00 | 57,600,000.00 | 53,200,000.00 | 58,700,000.00 | 63,500,000.00 | 79,700,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,200,000.00 | 9,000,000.00 | 8,000,000.00 | 7,900,000.00 | 8,100,000.00 | 7,400,000.00 | 9,800,000.00 | 9,700,000.00 | 9,000,000.00 | 9,200,000.00 | 471,500,000.00 | 477,800,000.00 | 479,500,000.00 | 469,100,000.00 | 524,400,000.00 | 577,200,000.00 | 637,600,000.00 | 620,200,000.00 | 648,200,000.00 | 781,600,000.00 | 925,500,000.00 | 982,600,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 279,800,000.00 | 290,900,000.00 | 303,300,000.00 | 342,300,000.00 | 343,100,000.00 | 353,600,000.00 | 378,700,000.00 | 379,200,000.00 | 427,600,000.00 | 455,400,000.00 | 461,800,000.00 | 466,100,000.00 | 446,700,000.00 | 440,000,000.00 | 491,000,000.00 | 528,200,000.00 | 580,000,000.00 | 596,200,000.00 | 630,100,000.00 | 755,600,000.00 | 889,500,000.00 | 0.00 | |
| Depreciation and Amortiz... | 2,000,000.00 | 2,600,000.00 | 3,100,000.00 | 4,100,000.00 | 5,100,000.00 | 5,700,000.00 | 8,200,000.00 | 8,200,000.00 | 8,000,000.00 | 9,600,000.00 | 11,400,000.00 | 14,000,000.00 | 18,300,000.00 | 19,900,000.00 | 20,800,000.00 | 21,800,000.00 | 19,500,000.00 | 30,400,000.00 | 33,000,000.00 | 22,200,000.00 | 24,100,000.00 | 27,000,000.00 | 26,700,000.00 | 27,300,000.00 | 26,900,000.00 | 27,000,000.00 | 27,900,000.00 | 25,900,000.00 | 11,000,000.00 | 10,900,000.00 | 10,800,000.00 | 29,200,000.00 | 25,800,000.00 | 31,900,000.00 | 50,900,000.00 | 56,500,000.00 | 63,700,000.00 | 64,599,999.00 | 83,700,000.00 | |
| Other Expenses | 199,688,000.00 | 243,000,000.00 | 310,900,000.00 | 380,900,000.00 | 392,400,000.00 | 414,900,000.00 | 321,700,000.00 | 320,300,000.00 | 326,600,000.00 | 389,200,000.00 | 463,700,000.00 | 502,100,000.00 | 549,200,000.00 | 226,800,000.00 | 248,400,000.00 | 271,000,000.00 | 278,800,000.00 | 1,200,000.00 | 1,400,000.00 | 303,200,000.00 | 334,500,000.00 | 342,800,000.00 | 351,900,000.00 | 395,400,000.00 | 376,400,000.00 | 427,700,000.00 | 455,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 199,688,000.00 | 243,000,000.00 | 310,900,000.00 | 380,900,000.00 | 392,400,000.00 | 414,900,000.00 | 321,700,000.00 | 320,300,000.00 | 326,600,000.00 | 389,200,000.00 | 463,700,000.00 | 502,100,000.00 | 549,200,000.00 | 226,800,000.00 | 248,400,000.00 | 271,000,000.00 | 278,800,000.00 | 290,000,000.00 | 299,900,000.00 | 311,300,000.00 | 350,200,000.00 | 351,200,000.00 | 361,000,000.00 | 388,500,000.00 | 388,900,000.00 | 436,600,000.00 | 464,600,000.00 | 471,500,000.00 | 477,799,999.00 | 463,500,000.00 | 511,000,000.00 | 537,400,000.00 | 577,199,999.00 | 637,500,000.00 | 620,200,000.00 | 648,200,000.00 | 781,600,000.00 | 925,500,000.00 | 983,800,000.00 | |
| Cost and Exponses | 199,688,000.00 | 243,000,000.00 | 310,900,000.00 | 380,900,000.00 | 392,400,000.00 | 414,900,000.00 | 321,700,000.00 | 320,300,000.00 | 326,600,000.00 | 389,200,000.00 | 463,700,000.00 | 502,100,000.00 | 549,200,000.00 | 568,600,000.00 | 641,500,000.00 | 715,200,000.00 | 651,200,000.00 | 641,600,000.00 | 650,800,000.00 | 673,100,000.00 | 752,300,000.00 | 785,200,000.00 | 821,100,000.00 | 881,000,000.00 | 893,400,000.00 | 1,062,400,000.00 | 1,139,300,000.00 | 1,138,700,000.00 | 1,166,999,999.00 | 1,165,000,000.00 | 1,251,000,000.00 | 1,392,400,000.00 | 1,532,699,999.00 | 1,683,300,000.00 | 1,742,600,000.00 | 1,818,900,000.00 | 2,237,600,000.00 | 2,584,000,000.00 | 2,662,300,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
36,015,000.00
+0% |
42,000,000.00
+17% |
48,000,000.00
+14% |
54,000,000.00
+13% |
2,000,000.00
-96% |
600,000.00
-70% |
57,500,000.00
+9,483% |
60,100,000.00
+5% |
69,900,000.00
+16% |
83,300,000.00
+19% |
96,500,000.00
+16% |
109,300,000.00
+13% |
112,400,000.00
+3% |
106,000,000.00
-6% |
110,300,000.00
+4% |
119,300,000.00
+8% |
96,700,000.00
-19% |
90,800,000.00
-6% |
98,300,000.00
+8% |
100,800,000.00
+3% |
68,500,000.00
-32% |
93,100,000.00
+36% |
102,700,000.00
+10% |
103,500,000.00
+1% |
80,800,000.00
-22% |
119,800,000.00
+48% |
128,100,000.00
+7% |
96,900,000.00
-24% |
106,100,000.00
+9% |
85,200,000.00
-20% |
82,000,000.00
-4% |
132,300,000.00
+61% |
172,600,000.00
+30% |
201,000,000.00
+16% |
211,200,000.00
+5% |
183,800,000.00
-13% |
316,100,000.00
+72% |
398,300,000.00
+26% |
281,300,000.00
-29% |
|
| Operating Income Ratio | (0.18%) | (0.17%) | (0.15%) | (0.14%) | (0.01%) | (0.00%) | (0.14%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.13%) | (0.08%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.12%) | (0.13%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1,600,000.00 | 3,000,000.00 | 2,500,000.00 | 1,000,000.00 | 3,100,000.00 | 1,800,000.00 | 1,600,000.00 | 2,400,000.00 | 3,000,000.00 | 3,000,000.00 | 2,800,000.00 | 3,400,000.00 | 6,100,000.00 | 7,100,000.00 | 2,600,000.00 | 100,000.00 | 400,000.00 | 2,000,000.00 | 1,500,000.00 | 3,600,000.00 | 6,900,000.00 | 11,200,000.00 | 9,500,000.00 | 4,800,000.00 | 1,500,000.00 | 3,000,000.00 | 1,800,000.00 | 2,800,000.00 | 5,000,000.00 | 5,100,000.00 | 5,200,000.00 | 7,800,000.00 | 4,000,000.00 | 5,900,000.00 | 3,300,000.00 | 1,200,000.00 | 400,000.00 | 1,800,000.00 | 4,800,000.00 | |
| Interest Expenses | 800,000.00 | 1,500,000.00 | 1,300,000.00 | 1,300,000.00 | 1,900,000.00 | 2,600,000.00 | 2,600,000.00 | 500,000.00 | 200,000.00 | 200,000.00 | 400,000.00 | 300,000.00 | 300,000.00 | 700,000.00 | 6,100,000.00 | 6,900,000.00 | 3,600,000.00 | 1,200,000.00 | 1,400,000.00 | 4,500,000.00 | 10,300,000.00 | 17,100,000.00 | 16,800,000.00 | 11,800,000.00 | 6,300,000.00 | 8,800,000.00 | 7,600,000.00 | 8,400,000.00 | 7,500,000.00 | 7,100,000.00 | 7,500,000.00 | 9,500,000.00 | 7,100,000.00 | 9,600,000.00 | 8,400,000.00 | 8,800,000.00 | 8,400,000.00 | 13,300,000.00 | 35,400,000.00 | |
| Total Other Income/Exp... | -800,000.00 | -1,500,000.00 | -1,300,000.00 | -1,300,000.00 | 56,600,000.00 | 54,600,000.00 | -32,300,000.00 | -8,200,000.00 | 2,800,000.00 | 2,800,000.00 | 2,700,000.00 | 3,100,000.00 | 5,800,000.00 | 6,400,000.00 | -3,000,000.00 | -13,700,000.00 | -3,200,000.00 | -1,200,000.00 | -1,400,000.00 | -900,000.00 | -12,300,000.00 | -5,900,000.00 | -7,300,000.00 | -7,000,000.00 | -4,800,000.00 | -5,800,000.00 | -5,800,000.00 | -5,600,000.00 | -5,000,000.00 | -5,100,000.00 | -5,200,000.00 | -5,200,000.00 | -4,000,000.00 | -5,800,000.00 | -5,700,000.00 | -6,600,000.00 | -6,600,000.00 | -26,800,000.00 | -32,500,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 38,015,000.00 | 44,600,000.00 | 51,100,000.00 | 58,100,000.00 | 65,600,000.00 | 63,500,000.00 | 36,000,000.00 | 60,600,000.00 | 80,900,000.00 | 95,900,000.00 | 111,000,000.00 | 126,700,000.00 | 137,000,000.00 | 133,000,000.00 | 134,200,000.00 | 154,900,000.00 | 117,000,000.00 | 112,000,000.00 | 122,900,000.00 | 126,800,000.00 | 98,600,000.00 | 131,300,000.00 | 138,900,000.00 | 135,600,000.00 | 109,200,000.00 | 149,800,000.00 | 157,800,000.00 | 121,000,000.00 | 117,100,000.00 | 133,500,000.00 | 92,800,000.00 | 165,800,000.00 | 201,500,000.00 | 236,400,000.00 | 262,100,000.00 | 240,300,000.00 | 379,800,000.00 | 462,900,000.00 | 367,300,000.00 | |
| EBITDA ratio | (0.19%) | (0.18%) | (0.16%) | (0.15%) | (0.17%) | (0.15%) | (0.15%) | (0.17%) | (0.20%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.13%) | (0.15%) | (0.15%) | (0.13%) | (0.11%) | (0.13%) | (0.12%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.12%) | (0.15%) | (0.16%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 35,215,000.00 | 40,500,000.00 | 46,700,000.00 | 52,700,000.00 | 58,600,000.00 | 55,200,000.00 | 25,200,000.00 | 51,900,000.00 | 72,700,000.00 | 86,100,000.00 | 99,200,000.00 | 112,400,000.00 | 118,200,000.00 | 112,400,000.00 | 107,300,000.00 | 105,600,000.00 | 93,500,000.00 | 89,600,000.00 | 96,900,000.00 | 99,900,000.00 | 65,100,000.00 | 87,200,000.00 | 95,400,000.00 | 96,500,000.00 | 76,000,000.00 | 114,000,000.00 | 122,300,000.00 | 91,300,000.00 | 101,100,000.00 | 96,100,000.00 | 34,900,000.00 | 127,100,000.00 | 168,600,000.00 | 195,200,000.00 | 199,400,000.00 | 160,400,000.00 | 301,700,000.00 | 370,800,000.00 | 248,800,000.00 | |
| Income Before Tax Ratio | (0.18%) | (0.17%) | (0.15%) | (0.14%) | (0.15%) | (0.13%) | (0.06%) | (0.13%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.14%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.10%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.03%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.12%) | (0.12%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 14,200,000.00 | 14,500,000.00 | 16,700,000.00 | 18,800,000.00 | 21,000,000.00 | 19,500,000.00 | 18,100,000.00 | 21,000,000.00 | 24,800,000.00 | 28,400,000.00 | 32,400,000.00 | 37,000,000.00 | 37,300,000.00 | 36,000,000.00 | 33,400,000.00 | 34,600,000.00 | 30,600,000.00 | 29,300,000.00 | 31,000,000.00 | 32,300,000.00 | 21,500,000.00 | 29,600,000.00 | 31,500,000.00 | 30,300,000.00 | 23,400,000.00 | 35,800,000.00 | 37,400,000.00 | 28,400,000.00 | 29,600,000.00 | 25,800,000.00 | 13,000,000.00 | 35,000,000.00 | 19,000,000.00 | 47,100,000.00 | 44,900,000.00 | 35,100,000.00 | 72,200,000.00 | 86,700,000.00 | 65,099,999.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 21,015,000.00
+0% |
24,100,000.00
+15% |
29,300,000.00
+22% |
33,900,000.00
+16% |
32,800,000.00
-3% |
7,900,000.00
-76% |
7,300,000.00
-8% |
31,000,000.00
+325% |
48,100,000.00
+55% |
57,700,000.00
+20% |
66,700,000.00
+16% |
75,300,000.00
+13% |
80,600,000.00
+7% |
76,400,000.00
-5% |
73,900,000.00
-3% |
71,000,000.00
-4% |
62,900,000.00
-11% |
60,300,000.00
-4% |
65,900,000.00
+9% |
67,600,000.00
+3% |
43,600,000.00
-36% |
57,600,000.00
+32% |
63,900,000.00
+11% |
66,200,000.00
+4% |
52,600,000.00
-21% |
78,200,000.00
+49% |
84,900,000.00
+9% |
62,900,000.00
-26% |
71,500,000.00
+14% |
70,300,000.00
-2% |
21,900,000.00
-69% |
92,100,000.00
+321% |
149,600,000.00
+62% |
148,100,000.00
-1% |
154,700,000.00
+4% |
125,500,000.00
-19% |
230,000,000.00
+83% |
284,800,000.00
+24% |
183,700,000.00
-35% |
|
| Net Income Ratio | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.02%) | (0.02%) | (0.08%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.02%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.09%) | (0.10%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.06 | 0.10 | 0.08 | 0.08 | 0.02 | 0.02 | 0.07 | 0.11 | 0.14 | 0.16 | 0.18 | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.16 | 0.10 | 0.13 | 0.15 | 0.15 | 0.12 | 0.18 | 0.20 | 0.14 | 0.16 | 0.16 | 0.05 | 0.21 | 0.34 | 0.33 | 0.35 | 0.28 | 0.49 | 0.60 | 0.39 | |
| Diluted EPS | 0.05 | 0.06 | 0.10 | 0.08 | 0.08 | 0.02 | 0.02 | 0.07 | 0.11 | 0.14 | 0.16 | 0.18 | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.16 | 0.10 | 0.13 | 0.15 | 0.15 | 0.12 | 0.18 | 0.19 | 0.14 | 0.16 | 0.16 | 0.05 | 0.21 | 0.34 | 0.33 | 0.35 | 0.28 | 0.49 | 0.60 | 0.39 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 408,000,000.00 | 408,000,000.00 | 306,000,000.00 | 408,000,000.00 | 409,000,000.00 | 409,786,000.00 | 412,686,000.00 | 416,646,000.00 | 419,550,000.00 | 420,544,000.00 | 422,385,000.00 | 425,050,000.00 | 427,031,000.00 | 429,351,000.00 | 431,388,000.00 | 433,143,000.00 | 434,066,000.00 | 434,758,000.00 | 434,882,000.00 | 434,900,000.00 | 434,900,000.00 | 434,900,000.00 | 435,031,000.00 | 435,000,000.00 | 435,069,000.00 | 435,252,000.00 | 436,115,083.00 | 437,818,646.00 | 439,089,865.00 | 439,490,280.00 | 439,389,535.00 | 440,383,896.00 | 441,149,637.00 | 442,925,353.00 | 445,325,071.00 | 453,851,022.00 | 470,552,792.00 | 471,717,928.00 | 473,300,106.00 | |
| Diluted Share Outstanding | 408,000,000.00 | 408,000,000.00 | 306,000,000.00 | 408,000,000.00 | 409,000,000.00 | 409,786,000.00 | 412,686,000.00 | 416,646,000.00 | 419,550,000.00 | 420,544,000.00 | 422,385,000.00 | 425,050,000.00 | 431,073,000.00 | 431,909,000.00 | 434,031,000.00 | 435,455,000.00 | 434,859,000.00 | 434,800,000.00 | 434,900,000.00 | 434,900,000.00 | 434,900,000.00 | 434,900,000.00 | 436,300,000.00 | 435,000,000.00 | 438,333,333.00 | 441,807,910.00 | 439,896,373.00 | 439,860,140.00 | 442,189,075.00 | 440,808,697.00 | 440,272,260.00 | 443,723,076.00 | 445,256,962.00 | 446,257,403.00 | 447,628,477.00 | 455,920,449.00 | 473,222,063.00 | 472,912,133.00 | 474,081,283.00 | |