RS
RS1.LRS Group plc Price (RS1.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
474,081,283
(0.2472)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
RS Group plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
199.69M
+0% |
243.00M
+22% |
310.90M
+28% |
380.90M
+23% |
394.40M
+4% |
415.50M
+5% |
403.70M
-3% |
387.50M
-4% |
396.50M
+2% |
472.60M
+19% |
559.90M
+18% |
611.30M
+9% |
662.40M
+8% |
677.10M
+2% |
761.40M
+12% |
855.10M
+12% |
759.60M
-11% |
743.70M
-2% |
759.30M
+2% |
773.90M
+2% |
828.50M
+7% |
877.50M
+6% |
924.80M
+5% |
974.60M
+5% |
972.60M
0% |
1.18B
+22% |
1.27B
+7% |
1.24B
-3% |
1.27B
+3% |
1.27B
-1% |
1.29B
+2% |
1.51B
+17% |
1.71B
+13% |
1.88B
+11% |
1.95B
+4% |
2.00B
+3% |
2.55B
+28% |
2.98B
+17% |
2.94B
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 341.80M | 393.10M | 444.20M | 372.40M | 351.60M | 350.90M | 361.80M | 402.10M | 434.00M | 460.10M | 492.50M | 504.50M | 625.80M | 674.70M | 667.20M | 689.20M | 701.50M | 740.00M | 855.00M | 955.50M | 1.05B | 1.12B | 1.17B | 1.46B | 1.66B | 1.68B | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
199.69M
+0% |
243.00M
+22% |
310.90M
+28% |
380.90M
+23% |
394.40M
+4% |
415.50M
+5% |
403.70M
-3% |
387.50M
-4% |
396.50M
+2% |
472.60M
+19% |
559.90M
+18% |
611.30M
+9% |
662.40M
+8% |
335.30M
-49% |
368.30M
+10% |
410.90M
+12% |
387.20M
-6% |
392.10M
+1% |
408.40M
+4% |
412.10M
+1% |
426.40M
+3% |
443.50M
+4% |
464.70M
+5% |
482.10M
+4% |
468.10M
-3% |
556.40M
+19% |
592.70M
+7% |
568.40M
-4% |
583.90M
+3% |
564.70M
-3% |
551.10M
-2% |
656.70M
+19% |
749.80M
+14% |
838.60M
+12% |
831.40M
-1% |
832.00M
+0% |
1.10B
+32% |
1.32B
+21% |
1.26B
-5% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.50%) | (0.48%) | (0.48%) | (0.51%) | (0.53%) | (0.54%) | (0.53%) | (0.51%) | (0.51%) | (0.50%) | (0.49%) | (0.48%) | (0.47%) | (0.47%) | (0.46%) | (0.46%) | (0.45%) | (0.43%) | (0.43%) | (0.44%) | (0.45%) | (0.43%) | (0.42%) | (0.43%) | (0.44%) | (0.43%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 200.00k | 1,000.00k | 1,000.00k | 700.00k | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -269,600,000.00 | -281,900,000.00 | -295,300,000.00 | -334,400,000.00 | -335,000,000.00 | -346,200,000.00 | -368,900,000.00 | -369,500,000.00 | -418,600,000.00 | -446,200,000.00 | 9.70M | 11.70M | 32.80M | 29.10M | 33.40M | 49.00M | 57.60M | 53.20M | 58.70M | 63.50M | 79.70M | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.20M | 9.00M | 8.00M | 7.90M | 8.10M | 7.40M | 9.80M | 9.70M | 9.00M | 9.20M | 471.50M | 477.80M | 479.50M | 469.10M | 524.40M | 577.20M | 637.60M | 620.20M | 648.20M | 781.60M | 925.50M | 982.60M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 279.80M | 290.90M | 303.30M | 342.30M | 343.10M | 353.60M | 378.70M | 379.20M | 427.60M | 455.40M | 461.80M | 466.10M | 446.70M | 440.00M | 491.00M | 528.20M | 580.00M | 596.20M | 630.10M | 755.60M | 889.50M | 0.00 | |
| Depreciation and Amortiz... | 2.00M | 2.60M | 3.10M | 4.10M | 5.10M | 5.70M | 8.20M | 8.20M | 8.00M | 9.60M | 11.40M | 14.00M | 18.30M | 19.90M | 20.80M | 21.80M | 19.50M | 30.40M | 33.00M | 22.20M | 24.10M | 27.00M | 26.70M | 27.30M | 26.90M | 27.00M | 27.90M | 25.90M | 11.00M | 10.90M | 10.80M | 29.20M | 25.80M | 31.90M | 50.90M | 56.50M | 63.70M | 64.60M | 83.70M | |
| Other Expenses | 199.69M | 243.00M | 310.90M | 380.90M | 392.40M | 414.90M | 321.70M | 320.30M | 326.60M | 389.20M | 463.70M | 502.10M | 549.20M | 226.80M | 248.40M | 271.00M | 278.80M | 1.20M | 1.40M | 303.20M | 334.50M | 342.80M | 351.90M | 395.40M | 376.40M | 427.70M | 455.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 199.69M | 243.00M | 310.90M | 380.90M | 392.40M | 414.90M | 321.70M | 320.30M | 326.60M | 389.20M | 463.70M | 502.10M | 549.20M | 226.80M | 248.40M | 271.00M | 278.80M | 290.00M | 299.90M | 311.30M | 350.20M | 351.20M | 361.00M | 388.50M | 388.90M | 436.60M | 464.60M | 471.50M | 477.80M | 463.50M | 511.00M | 537.40M | 577.20M | 637.50M | 620.20M | 648.20M | 781.60M | 925.50M | 983.80M | |
| Cost and Exponses | 199.69M | 243.00M | 310.90M | 380.90M | 392.40M | 414.90M | 321.70M | 320.30M | 326.60M | 389.20M | 463.70M | 502.10M | 549.20M | 568.60M | 641.50M | 715.20M | 651.20M | 641.60M | 650.80M | 673.10M | 752.30M | 785.20M | 821.10M | 881.00M | 893.40M | 1.06B | 1.14B | 1.14B | 1.17B | 1.17B | 1.25B | 1.39B | 1.53B | 1.68B | 1.74B | 1.82B | 2.24B | 2.58B | 2.66B | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
36.02M
+0% |
42.00M
+17% |
48.00M
+14% |
54.00M
+13% |
2.00M
-96% |
600.00k
-70% |
57.50M
+9,483% |
60.10M
+5% |
69.90M
+16% |
83.30M
+19% |
96.50M
+16% |
109.30M
+13% |
112.40M
+3% |
106.00M
-6% |
110.30M
+4% |
119.30M
+8% |
96.70M
-19% |
90.80M
-6% |
98.30M
+8% |
100.80M
+3% |
68.50M
-32% |
93.10M
+36% |
102.70M
+10% |
103.50M
+1% |
80.80M
-22% |
119.80M
+48% |
128.10M
+7% |
96.90M
-24% |
106.10M
+9% |
85.20M
-20% |
82.00M
-4% |
132.30M
+61% |
172.60M
+30% |
201.00M
+16% |
211.20M
+5% |
183.80M
-13% |
316.10M
+72% |
398.30M
+26% |
281.30M
-29% |
|
| Operating Income Ratio | (0.18%) | (0.17%) | (0.15%) | (0.14%) | (0.01%) | (0.00%) | (0.14%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.13%) | (0.13%) | (0.08%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.12%) | (0.13%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.60M | 3.00M | 2.50M | 1,000.00k | 3.10M | 1.80M | 1.60M | 2.40M | 3.00M | 3.00M | 2.80M | 3.40M | 6.10M | 7.10M | 2.60M | 100.00k | 400.00k | 2.00M | 1.50M | 3.60M | 6.90M | 11.20M | 9.50M | 4.80M | 1.50M | 3.00M | 1.80M | 2.80M | 5.00M | 5.10M | 5.20M | 7.80M | 4.00M | 5.90M | 3.30M | 1.20M | 400.00k | 1.80M | 4.80M | |
| Interest Expenses | 800.00k | 1.50M | 1.30M | 1.30M | 1.90M | 2.60M | 2.60M | 500.00k | 200.00k | 200.00k | 400.00k | 300.00k | 300.00k | 700.00k | 6.10M | 6.90M | 3.60M | 1.20M | 1.40M | 4.50M | 10.30M | 17.10M | 16.80M | 11.80M | 6.30M | 8.80M | 7.60M | 8.40M | 7.50M | 7.10M | 7.50M | 9.50M | 7.10M | 9.60M | 8.40M | 8.80M | 8.40M | 13.30M | 35.40M | |
| Total Other Income/Exp... | -800,000.00 | -1,500,000.00 | -1,300,000.00 | -1,300,000.00 | 56.60M | 54.60M | -32,300,000.00 | -8,200,000.00 | 2.80M | 2.80M | 2.70M | 3.10M | 5.80M | 6.40M | -3,000,000.00 | -13,700,000.00 | -3,200,000.00 | -1,200,000.00 | -1,400,000.00 | -900,000.00 | -12,300,000.00 | -5,900,000.00 | -7,300,000.00 | -7,000,000.00 | -4,800,000.00 | -5,800,000.00 | -5,800,000.00 | -5,600,000.00 | -5,000,000.00 | -5,100,000.00 | -5,200,000.00 | -5,200,000.00 | -4,000,000.00 | -5,800,000.00 | -5,700,000.00 | -6,600,000.00 | -6,600,000.00 | -26,800,000.00 | -32,500,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 38.02M | 44.60M | 51.10M | 58.10M | 65.60M | 63.50M | 36.00M | 60.60M | 80.90M | 95.90M | 111.00M | 126.70M | 137.00M | 133.00M | 134.20M | 154.90M | 117.00M | 112.00M | 122.90M | 126.80M | 98.60M | 131.30M | 138.90M | 135.60M | 109.20M | 149.80M | 157.80M | 121.00M | 117.10M | 133.50M | 92.80M | 165.80M | 201.50M | 236.40M | 262.10M | 240.30M | 379.80M | 462.90M | 367.30M | |
| EBITDA ratio | (0.19%) | (0.18%) | (0.16%) | (0.15%) | (0.17%) | (0.15%) | (0.15%) | (0.17%) | (0.20%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.13%) | (0.15%) | (0.15%) | (0.13%) | (0.11%) | (0.13%) | (0.12%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.12%) | (0.15%) | (0.16%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 35.22M | 40.50M | 46.70M | 52.70M | 58.60M | 55.20M | 25.20M | 51.90M | 72.70M | 86.10M | 99.20M | 112.40M | 118.20M | 112.40M | 107.30M | 105.60M | 93.50M | 89.60M | 96.90M | 99.90M | 65.10M | 87.20M | 95.40M | 96.50M | 76.00M | 114.00M | 122.30M | 91.30M | 101.10M | 96.10M | 34.90M | 127.10M | 168.60M | 195.20M | 199.40M | 160.40M | 301.70M | 370.80M | 248.80M | |
| Income Before Tax Ratio | (0.18%) | (0.17%) | (0.15%) | (0.14%) | (0.15%) | (0.13%) | (0.06%) | (0.13%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.14%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.10%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.03%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.12%) | (0.12%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 14.20M | 14.50M | 16.70M | 18.80M | 21.00M | 19.50M | 18.10M | 21.00M | 24.80M | 28.40M | 32.40M | 37.00M | 37.30M | 36.00M | 33.40M | 34.60M | 30.60M | 29.30M | 31.00M | 32.30M | 21.50M | 29.60M | 31.50M | 30.30M | 23.40M | 35.80M | 37.40M | 28.40M | 29.60M | 25.80M | 13.00M | 35.00M | 19.00M | 47.10M | 44.90M | 35.10M | 72.20M | 86.70M | 65.10M | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 21.02M
+0% |
24.10M
+15% |
29.30M
+22% |
33.90M
+16% |
32.80M
-3% |
7.90M
-76% |
7.30M
-8% |
31.00M
+325% |
48.10M
+55% |
57.70M
+20% |
66.70M
+16% |
75.30M
+13% |
80.60M
+7% |
76.40M
-5% |
73.90M
-3% |
71.00M
-4% |
62.90M
-11% |
60.30M
-4% |
65.90M
+9% |
67.60M
+3% |
43.60M
-36% |
57.60M
+32% |
63.90M
+11% |
66.20M
+4% |
52.60M
-21% |
78.20M
+49% |
84.90M
+9% |
62.90M
-26% |
71.50M
+14% |
70.30M
-2% |
21.90M
-69% |
92.10M
+321% |
149.60M
+62% |
148.10M
-1% |
154.70M
+4% |
125.50M
-19% |
230.00M
+83% |
284.80M
+24% |
183.70M
-35% |
|
| Net Income Ratio | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.02%) | (0.02%) | (0.08%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.02%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.09%) | (0.10%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.06 | 0.10 | 0.08 | 0.08 | 0.02 | 0.02 | 0.07 | 0.11 | 0.14 | 0.16 | 0.18 | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.16 | 0.10 | 0.13 | 0.15 | 0.15 | 0.12 | 0.18 | 0.20 | 0.14 | 0.16 | 0.16 | 0.05 | 0.21 | 0.34 | 0.33 | 0.35 | 0.28 | 0.49 | 0.60 | 0.39 | |
| Diluted EPS | 0.05 | 0.06 | 0.10 | 0.08 | 0.08 | 0.02 | 0.02 | 0.07 | 0.11 | 0.14 | 0.16 | 0.18 | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.16 | 0.10 | 0.13 | 0.15 | 0.15 | 0.12 | 0.18 | 0.19 | 0.14 | 0.16 | 0.16 | 0.05 | 0.21 | 0.34 | 0.33 | 0.35 | 0.28 | 0.49 | 0.60 | 0.39 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 408.00M | 408.00M | 306.00M | 408.00M | 409.00M | 409.79M | 412.69M | 416.65M | 419.55M | 420.54M | 422.39M | 425.05M | 427.03M | 429.35M | 431.39M | 433.14M | 434.07M | 434.76M | 434.88M | 434.90M | 434.90M | 434.90M | 435.03M | 435.00M | 435.07M | 435.25M | 436.12M | 437.82M | 439.09M | 439.49M | 439.39M | 440.38M | 441.15M | 442.93M | 445.33M | 453.85M | 470.55M | 471.72M | 473.30M | |
| Diluted Share Outstanding | 408.00M | 408.00M | 306.00M | 408.00M | 409.00M | 409.79M | 412.69M | 416.65M | 419.55M | 420.54M | 422.39M | 425.05M | 431.07M | 431.91M | 434.03M | 435.46M | 434.86M | 434.80M | 434.90M | 434.90M | 434.90M | 434.90M | 436.30M | 435.00M | 438.33M | 441.81M | 439.90M | 439.86M | 442.19M | 440.81M | 440.27M | 443.72M | 445.26M | 446.26M | 447.63M | 455.92M | 473.22M | 472.91M | 474.08M | |