
RegTech
RTOP.LRegTech Open Project plc Price (RTOP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,000,000
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
RegTech Open Project plcCurrency: GBp
YEAR | 2020 | 2021 | 2022 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
582,000.00
+0% |
1,307,000.00
+125% |
1,098,000.00
-16% |
||||||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 737,000.00 | 950,000.00 | 1,097,000.00 | ||||||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
-155,000.00
+0% |
357,000.00
-330% |
1,000.00
-100% |
||||||||||||||||
Gross Profit Ratio | (-0.27%) | (0.27%) | (0.00%) | ||||||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | ||||||||||||||||
General and Administrative | 793,000.00 | 1,482,000.00 | 1,880,000.00 | ||||||||||||||||
Selling, General & Admin... | 793,000.00 | 1,482,000.00 | 1,880,000.00 | ||||||||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Depreciation and Amortiz... | 453,000.00 | 788,000.00 | 916,000.00 | ||||||||||||||||
Other Expenses | 0.00 | 0.00 | 75,000.00 | ||||||||||||||||
Total Operating Expenses | 900,000.00 | 1,276,000.00 | 1,955,000.00 | ||||||||||||||||
Cost and Exponses | 1,637,000.00 | 2,226,000.00 | 3,052,000.00 | ||||||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
-1,055,000.00
+0% |
-919,000.00
-13% |
-1,954,000.00
+113% |
||||||||||||||||
Operating Income Ratio | (-1.81%) | (-0.70%) | (-1.78%) | ||||||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | ||||||||||||||||
Interest Expenses | 2,000.00 | 11,000.00 | 43,000.00 | ||||||||||||||||
Total Other Income/Exp... | -2,000.00 | -11,000.00 | -43,000.00 | ||||||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | -602,000.00 | -131,000.00 | -1,038,000.00 | ||||||||||||||||
EBITDA ratio | (-1.03%) | (-0.10%) | (-0.95%) | ||||||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | -1,057,000.00 | -930,000.00 | -1,997,000.00 | ||||||||||||||||
Income Before Tax Ratio | (-1.82%) | (-0.71%) | (-1.82%) | ||||||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | -250,000.00 | -281,000.00 | -504,000.00 | ||||||||||||||||
Net Income | |||||||||||||||||||
Net Income | -807,000.00
+0% |
-649,000.00
-20% |
-1,493,000.00
+130% |
||||||||||||||||
Net Income Ratio | (-1.39%) | (-0.50%) | (-1.36%) | ||||||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | -0.01 | -0.01 | -0.02 | ||||||||||||||||
Diluted EPS | -0.01 | -0.01 | -0.02 | ||||||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | ||||||||||||||||
Diluted Share Outstanding | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 |