
SIMEC
SAE.LSIMEC Atlantis Energy Limited Price (SAE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
722,812,000
(0)%Revenue and Profitability
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 836,722 | 129,700 | 1,518,968 | 2,960,878 | 2,556,893 | 1,375,000 | 974,000 | 2,147,000 | 2,217,000 | 4,859,000 | 12,234,000 | 7,511,000 | 3,902,000 | 15,281,000 |
Net Income | -9,639,547 | -5,577,613 | -7,573,541 | -4,628,346 | -7,844,078 | 2,104,946 | -7,716,000 | -10,843,000 | -22,579,000 | -34,872,000 | -19,079,000 | -67,623,000 | -9,649,000 | 25,394,000 |
FCF USD | -15,775,622 | -8,079,434 | -4,082,333 | -3,912,760 | -15,352,016 | -25,166,000 | -27,447,000 | -15,382,000 | -14,740,000 | -13,417,000 | -12,058,000 | -9,317,000 | -6,731,000 | 8,023,000 |
OCF USD | -4,515,188 | -3,986,037 | -3,135,104 | -2,778,155 | -2,099,665 | -6,914,000 | -13,297,000 | -5,076,000 | -13,938,000 | -11,628,000 | -7,031,000 | -7,754,000 | -6,731,000 | 9,341,000 |
Financial Health - DEBT
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -1.35 | -1.20 | -1.28 | -1.32 | 8.30 | -3.84 | -2.99 | -1.72 | -1.20 | -2.33 | -0.66 | -4.45 | 1.77 |
D/E | 0.00 | 0.35 | 0.62 | 2.37 | 0.24 | 0.37 | 0.55 | 0.73 | 0.37 | 0.53 | 0.66 | 3.32 | 11.03 | 1.28 |
CA/CL | 1.21 | 4.02 | 0.81 | 0.88 | 1.70 | 1.46 | 0.99 | 0.69 | 1.12 | 0.92 | 0.70 | 0.42 | 0.31 | 0.85 |
TA/TL | 8.31 | 3.44 | 2.35 | 1.32 | 3.02 | 2.70 | 2.37 | 2.21 | 2.71 | 2.27 | 2.06 | 1.23 | 1.07 | 1.56 |
Total Debt | 0 | 7,515,336 | 9,117,346 | 24,479,146 | 10,387,348 | 19,573,416 | 32,381,999 | 37,909,000 | 41,620,000 | 46,588,000 | 50,206,000 | 49,579,000 | 59,081,000 | 56,526,000 |
Management Performance
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -31.71% | -19.26% | -25.63% | -17.08% | -13.13% | -7.64% | -7.06% | -10.09% | -10.00% | -12.42% | -11.26% | -24.69% | -14.57% | 23.01% |
ROE | -38.43% | -26.09% | -51.48% | -44.75% | -18.11% | 3.97% | -13.17% | -20.89% | -20.03% | -39.76% | -25.08% | -452.39% | -180.22% | 57.42% |
ROA | 0.00% | -18.51% | -29.72% | -10.94% | -11.04% | 2.29% | -6.69% | -9.85% | -11.92% | -20.75% | -12.03% | -76.96% | -11.40% | 19.70% |
NM % | -1,152.06% | -4,300.40% | -498.60% | -156.32% | -306.78% | 153.09% | -792.20% | -505.03% | -1,018.45% | -717.68% | -155.95% | -900.32% | -247.28% | 166.18% |
FCF / R% | 0.00% | -6,229.32% | -268.76% | -132.15% | -600.42% | -1,830.25% | -2,817.97% | -716.44% | -664.86% | -276.13% | -98.56% | -124.04% | -172.50% | 52.50% |
FCF / NI% | 163.56% | 144.85% | 53.67% | 84.64% | 195.71% | -1,197.24% | 355.72% | 141.86% | 65.28% | 38.47% | 63.20% | 13.78% | 69.76% | 31.59% |
Operating Margin (OM) | 0.00 | -275.37 | -28.93 | -15.60 | -21.36 | -34.87 | -57.15 | -30.94 | -39.91 | -24.86 | -11.43 | -27.55 | -55.43 | -12.49 |
Per Share
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.09 | -0.05 | -0.10 | -0.06 | -0.11 | 0.02 | -0.07 | -0.09 | -0.09 | -0.08 | -0.04 | -0.12 | -0.01 | 0.04 |
SPS | 0.01 | 0.00 | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 |
OCPS | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.07 | -0.12 | -0.04 | -0.06 | -0.03 | -0.02 | -0.01 | -0.01 | 0.01 |
FCPS | -0.14 | -0.07 | -0.05 | -0.05 | -0.21 | -0.26 | -0.24 | -0.13 | -0.06 | -0.03 | -0.03 | -0.02 | -0.01 | 0.01 |
BVPS | 0.23 | 0.19 | 0.19 | 0.13 | 0.64 | 0.60 | 0.59 | 0.50 | 0.48 | 0.23 | 0.18 | 0.03 | 0.01 | 0.06 |
Per Share - CAGR
Year | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.09 | -0.05 | -0.10 | -0.06 | -0.11 | 0.02 | -0.07 | -0.09 | -0.09 | -0.08 | -0.04 | -0.12 | -0.01 | 0.04 |
CAGR-SPS | 0.01 | 0.00 | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 |
CAGR-OCPS | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.07 | -0.12 | -0.04 | -0.06 | -0.03 | -0.02 | -0.01 | -0.01 | 0.01 |
CAGR-FCPS | -0.14 | -0.07 | -0.05 | -0.05 | -0.21 | -0.26 | -0.24 | -0.13 | -0.06 | -0.03 | -0.03 | -0.02 | -0.01 | 0.01 |
CAGR-BVPS | 0.23 | 0.19 | 0.19 | 0.13 | 0.64 | 0.60 | 0.59 | 0.50 | 0.48 | 0.23 | 0.18 | 0.03 | 0.01 | 0.06 |