Safety Insurance Price (SAFT)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

14,717,118

(0.0475)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Safety Insurance Group, Inc.
news-img

Income Statement

Safety Insurance Group, Inc.

Currency: USD

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 287.29M

+0%

341.15M

+19%

417.57M

+22%

103.80M

-75%

529.29M

+410%

591.79M

+12%

636.44M

+8%

671.46M

+6%

680.71M

+1%

670.08M

-2%

641.00M

-4%

591.95M

-8%

612.72M

+4%

660.16M

+8%

703.87M

+7%

745.28M

+6%

777.92M

+4%

795.57M

+2%

816.64M

+3%

837.03M

+2%

829.58M

-1%

875.82M

+6%

840.40M

-4%

864.72M

+3%

785.06M

-9%

930.96M

+19%

1.12B

+20%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit
Gross Profit 287.29M

+0%

341.15M

+19%

417.57M

+22%

103.80M

-75%

529.29M

+410%

591.79M

+12%

636.44M

+8%

671.46M

+6%

680.71M

+1%

670.08M

-2%

641.00M

-4%

591.95M

-8%

612.72M

+4%

660.16M

+8%

703.87M

+7%

745.28M

+6%

777.92M

+4%

795.57M

+2%

816.64M

+3%

837.03M

+2%

829.58M

-1%

875.82M

+6%

840.40M

-4%

864.72M

+3%

785.06M

-9%

930.96M

+19%

1.12B

+20%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... -6,062,000.00 0.00 1.89M 0.00 4.76M 7.48M 8.04M 8.31M 8.49M 10.04M 11.25M 12.05M 12.53M 13.55M 14.32M 12.33M 13.12M 12.60M 14.07M 5.04M 5.46M 5.49M 7.53M 6.90M 7.88M 8.66M 0.00
Other Expenses -265,102,000.00 -323,430,000.00 -388,970,000.00 9.67M 128.87M 130.64M 145.08M 532.00M 516.00M 545.00M 543.00M 517.00M 534.00M 646.00M 622.00M 658.00M 695.00M 827.00M 726.00M 752.00M 732.00M -752,135,000.00 -665,631,000.00 -700,449,000.00 245.15M 925.95M 1.11B
Total Operating Expenses -265,102,000.00 -323,430,000.00 -388,970,000.00 9.67M 128.87M 130.64M 145.08M 532.00M 516.00M 545.00M 543.00M 517.00M 534.00M 646.00M 622.00M 658.00M 695.00M 827.00M 726.00M 752.00M 732.00M -752,135,000.00 -665,631,000.00 -700,449,000.00 245.15M 925.95M 1.11B
Cost and Exponses 265.10M 316.18M 390.04M 111.06M 517.55M 552.25M 570.81M 533.21M 516.21M 545.23M 542.89M 517.56M 533.76M 645.89M 622.44M 657.60M 694.60M 824.21M 723.36M 750.33M 725.33M 752.14M 665.63M 700.45M 725.48M 925.95M 1.11B
Operating Income
Operating Income 22.19M

+0%

17.72M

-20%

28.60M

+61%

113.46M

+297%

19.00M

-83%

40.19M

+112%

66.30M

+65%

139.20M

+110%

164.59M

+18%

124.93M

-24%

98.11M

-21%

74.39M

-24%

78.96M

+6%

14.36M

-82%

81.42M

+467%

87.69M

+8%

83.32M

-5%

-28,645,000.00

-134%

93.28M

-426%

86.79M

-7%

104.34M

+20%

123.68M

+19%

174.77M

+41%

164.27M

-6%

60.27M

-63%

12.32M

-80%

61.51M

+399%

Operating Income Ratio (0.08%) (0.05%) (0.07%) (1.09%) (0.04%) (0.07%) (0.10%) (0.21%) (0.24%) (0.19%) (0.15%) (0.13%) (0.13%) (0.02%) (0.12%) (0.12%) (0.11%) (-0.04%) (0.11%) (0.10%) (0.13%) (0.14%) (0.21%) (0.19%) (0.08%) (0.01%) (0.05%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.85M 45.31M 44.23M 42.24M 40.47M 40.43M 45.55M 48.19M 42.80M 42.60M 47.69M 0.00 0.00
Interest Expenses 1.72M 1.42M 1.07M 1.82M 7.25M 646.00k 672.00k 948.00k 86.00k 83.00k 81.00k 135.00k 88.00k 88.00k 88.00k 89.00k 90.00k 90.00k 90.00k 90.00k 90.00k 90.00k 440.00k 522.00k 524.00k 818.00k 509.00k
Total Other Income/Exp... 0.00 24.97M -1,071,000.00 -7,268,000.00 -7,254,000.00 -421,615,000.00 -672,000.00 -948,000.00 -86,000.00 -83,000.00 -1,113,000.00 -135,000.00 -88,000.00 -88,000.00 -88,000.00 0.00 -479,000.00 402.00k -540,000.00 -752,413,000.00 -732,246,000.00 123.68M 174.77M 164.27M -737,978,000.00 12.10M 28.36M
EBITDA
EBITDA 16.13M 17.72M 30.49M 0.00 23.75M 47.67M 74.35M 146.81M 172.23M 134.97M 109.44M 86.58M 91.58M 27.92M 95.83M 0.00 97.01M -16,360,000.00 98.29M 91.83M 0.00 129.26M 182.74M 171.69M 0.00 28.35M 61.51M
EBITDA ratio (0.06%) (0.05%) (0.07%) (1.09%) (0.04%) (0.08%) (0.12%) (0.22%) (0.25%) (0.20%) (0.17%) (0.15%) (0.15%) (0.04%) (0.14%) (0.13%) (0.12%) (-0.02%) (0.13%) (0.11%) (0.13%) (0.15%) (0.22%) (0.20%) (0.08%) (0.03%) (0.05%)
Income Before Tax
Income Before Tax 22.19M 24.97M 27.53M -7,268,000.00 11.74M 39.54M 65.63M 138.25M 164.50M 124.85M 98.11M 74.39M 78.96M 14.27M 81.42M 87.69M 83.32M -28,645,000.00 93.28M 86.70M 104.25M 123.68M 174.77M 164.27M 59.58M 24.42M 89.87M
Income Before Tax Ratio (0.08%) (0.07%) (0.07%) (-0.07%) (0.02%) (0.07%) (0.10%) (0.21%) (0.24%) (0.19%) (0.15%) (0.13%) (0.13%) (0.02%) (0.12%) (0.12%) (0.11%) (-0.04%) (0.11%) (0.10%) (0.13%) (0.14%) (0.21%) (0.19%) (0.08%) (0.03%) (0.08%)
Income Tax Expense
Income Tax Expense 15.48M 8.67M 8.26M -118,909,000.00 1.28M 11.06M 20.64M 43.07M 52.56M 37.43M 27.85M 20.24M 22.62M 571.00k 23.35M 26.34M 23.96M -14,792,000.00 28.70M 24.31M 21.06M 24.08M 36.56M 33.56M 13.02M 5.55M 19.13M
Net Income
Net Income 14.41M

+0%

16.30M

+13%

19.27M

+18%

111.64M

+479%

10.46M

-91%

28.48M

+172%

44.99M

+58%

95.18M

+112%

111.94M

+18%

87.41M

-22%

70.26M

-20%

54.15M

-23%

56.34M

+4%

13.70M

-76%

58.07M

+324%

61.35M

+6%

59.35M

-3%

-13,853,000.00

-123%

64.59M

-566%

62.39M

-3%

83.20M

+33%

99.60M

+20%

138.21M

+39%

130.71M

-5%

46.56M

-64%

18.88M

-59%

70.73M

+275%

Net Income Ratio (0.05%) (0.05%) (0.05%) (1.08%) (0.02%) (0.05%) (0.07%) (0.14%) (0.16%) (0.13%) (0.11%) (0.09%) (0.09%) (0.02%) (0.08%) (0.08%) (0.08%) (-0.02%) (0.08%) (0.07%) (0.10%) (0.11%) (0.16%) (0.15%) (0.06%) (0.02%) (0.06%)
Earning Per Share
Basic EPS 18.47 19.95 22.50 20.23 1.44 1.87 2.94 6.11 7.07 5.46 4.38 3.49 3.74 0.90 3.80 4.00 3.93 -0.93 4.29 4.13 5.52 6.52 9.25 8.85 3.19 1.28 4.84
Diluted EPS 18.47 19.95 22.50 20.23 1.38 1.86 2.90 5.97 6.99 5.43 4.36 3.48 3.74 0.90 3.80 3.98 3.91 -0.93 4.27 4.10 5.46 6.46 9.18 8.80 3.17 1.28 4.83
Share Outstanding
Basic Share Outstanding 780.30k 816.80k 856.80k 5.52M 6.43M 15.26M 15.32M 15.58M 15.84M 16.02M 16.05M 15.53M 15.07M 15.17M 15.29M 15.35M 15.11M 14.87M 14.95M 15.01M 15.08M 15.20M 15.00M 14.83M 14.61M 14.66M 14.69M
Diluted Share Outstanding 780.30k 816.80k 856.80k 5.81M 6.70M 15.34M 15.53M 15.95M 16.01M 16.10M 16.11M 15.55M 15.08M 15.18M 15.30M 15.40M 15.20M 14.87M 15.03M 15.14M 15.23M 15.34M 15.12M 14.93M 14.71M 14.71M 14.72M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation