Safety
SAFTSafety Insurance Price (SAFT)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,717,118
(0.0475)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Safety Insurance Group, Inc.Currency: USD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
287.29M
+0% |
341.15M
+19% |
417.57M
+22% |
103.80M
-75% |
529.29M
+410% |
591.79M
+12% |
636.44M
+8% |
671.46M
+6% |
680.71M
+1% |
670.08M
-2% |
641.00M
-4% |
591.95M
-8% |
612.72M
+4% |
660.16M
+8% |
703.87M
+7% |
745.28M
+6% |
777.92M
+4% |
795.57M
+2% |
816.64M
+3% |
837.03M
+2% |
829.58M
-1% |
875.82M
+6% |
840.40M
-4% |
864.72M
+3% |
785.06M
-9% |
930.96M
+19% |
1.12B
+20% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
287.29M
+0% |
341.15M
+19% |
417.57M
+22% |
103.80M
-75% |
529.29M
+410% |
591.79M
+12% |
636.44M
+8% |
671.46M
+6% |
680.71M
+1% |
670.08M
-2% |
641.00M
-4% |
591.95M
-8% |
612.72M
+4% |
660.16M
+8% |
703.87M
+7% |
745.28M
+6% |
777.92M
+4% |
795.57M
+2% |
816.64M
+3% |
837.03M
+2% |
829.58M
-1% |
875.82M
+6% |
840.40M
-4% |
864.72M
+3% |
785.06M
-9% |
930.96M
+19% |
1.12B
+20% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -6,062,000.00 | 0.00 | 1.89M | 0.00 | 4.76M | 7.48M | 8.04M | 8.31M | 8.49M | 10.04M | 11.25M | 12.05M | 12.53M | 13.55M | 14.32M | 12.33M | 13.12M | 12.60M | 14.07M | 5.04M | 5.46M | 5.49M | 7.53M | 6.90M | 7.88M | 8.66M | 0.00 | |
| Other Expenses | -265,102,000.00 | -323,430,000.00 | -388,970,000.00 | 9.67M | 128.87M | 130.64M | 145.08M | 532.00M | 516.00M | 545.00M | 543.00M | 517.00M | 534.00M | 646.00M | 622.00M | 658.00M | 695.00M | 827.00M | 726.00M | 752.00M | 732.00M | -752,135,000.00 | -665,631,000.00 | -700,449,000.00 | 245.15M | 925.95M | 1.11B | |
| Total Operating Expenses | -265,102,000.00 | -323,430,000.00 | -388,970,000.00 | 9.67M | 128.87M | 130.64M | 145.08M | 532.00M | 516.00M | 545.00M | 543.00M | 517.00M | 534.00M | 646.00M | 622.00M | 658.00M | 695.00M | 827.00M | 726.00M | 752.00M | 732.00M | -752,135,000.00 | -665,631,000.00 | -700,449,000.00 | 245.15M | 925.95M | 1.11B | |
| Cost and Exponses | 265.10M | 316.18M | 390.04M | 111.06M | 517.55M | 552.25M | 570.81M | 533.21M | 516.21M | 545.23M | 542.89M | 517.56M | 533.76M | 645.89M | 622.44M | 657.60M | 694.60M | 824.21M | 723.36M | 750.33M | 725.33M | 752.14M | 665.63M | 700.45M | 725.48M | 925.95M | 1.11B | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
22.19M
+0% |
17.72M
-20% |
28.60M
+61% |
113.46M
+297% |
19.00M
-83% |
40.19M
+112% |
66.30M
+65% |
139.20M
+110% |
164.59M
+18% |
124.93M
-24% |
98.11M
-21% |
74.39M
-24% |
78.96M
+6% |
14.36M
-82% |
81.42M
+467% |
87.69M
+8% |
83.32M
-5% |
-28,645,000.00
-134% |
93.28M
-426% |
86.79M
-7% |
104.34M
+20% |
123.68M
+19% |
174.77M
+41% |
164.27M
-6% |
60.27M
-63% |
12.32M
-80% |
61.51M
+399% |
|
| Operating Income Ratio | (0.08%) | (0.05%) | (0.07%) | (1.09%) | (0.04%) | (0.07%) | (0.10%) | (0.21%) | (0.24%) | (0.19%) | (0.15%) | (0.13%) | (0.13%) | (0.02%) | (0.12%) | (0.12%) | (0.11%) | (-0.04%) | (0.11%) | (0.10%) | (0.13%) | (0.14%) | (0.21%) | (0.19%) | (0.08%) | (0.01%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.85M | 45.31M | 44.23M | 42.24M | 40.47M | 40.43M | 45.55M | 48.19M | 42.80M | 42.60M | 47.69M | 0.00 | 0.00 | |
| Interest Expenses | 1.72M | 1.42M | 1.07M | 1.82M | 7.25M | 646.00k | 672.00k | 948.00k | 86.00k | 83.00k | 81.00k | 135.00k | 88.00k | 88.00k | 88.00k | 89.00k | 90.00k | 90.00k | 90.00k | 90.00k | 90.00k | 90.00k | 440.00k | 522.00k | 524.00k | 818.00k | 509.00k | |
| Total Other Income/Exp... | 0.00 | 24.97M | -1,071,000.00 | -7,268,000.00 | -7,254,000.00 | -421,615,000.00 | -672,000.00 | -948,000.00 | -86,000.00 | -83,000.00 | -1,113,000.00 | -135,000.00 | -88,000.00 | -88,000.00 | -88,000.00 | 0.00 | -479,000.00 | 402.00k | -540,000.00 | -752,413,000.00 | -732,246,000.00 | 123.68M | 174.77M | 164.27M | -737,978,000.00 | 12.10M | 28.36M | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 16.13M | 17.72M | 30.49M | 0.00 | 23.75M | 47.67M | 74.35M | 146.81M | 172.23M | 134.97M | 109.44M | 86.58M | 91.58M | 27.92M | 95.83M | 0.00 | 97.01M | -16,360,000.00 | 98.29M | 91.83M | 0.00 | 129.26M | 182.74M | 171.69M | 0.00 | 28.35M | 61.51M | |
| EBITDA ratio | (0.06%) | (0.05%) | (0.07%) | (1.09%) | (0.04%) | (0.08%) | (0.12%) | (0.22%) | (0.25%) | (0.20%) | (0.17%) | (0.15%) | (0.15%) | (0.04%) | (0.14%) | (0.13%) | (0.12%) | (-0.02%) | (0.13%) | (0.11%) | (0.13%) | (0.15%) | (0.22%) | (0.20%) | (0.08%) | (0.03%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 22.19M | 24.97M | 27.53M | -7,268,000.00 | 11.74M | 39.54M | 65.63M | 138.25M | 164.50M | 124.85M | 98.11M | 74.39M | 78.96M | 14.27M | 81.42M | 87.69M | 83.32M | -28,645,000.00 | 93.28M | 86.70M | 104.25M | 123.68M | 174.77M | 164.27M | 59.58M | 24.42M | 89.87M | |
| Income Before Tax Ratio | (0.08%) | (0.07%) | (0.07%) | (-0.07%) | (0.02%) | (0.07%) | (0.10%) | (0.21%) | (0.24%) | (0.19%) | (0.15%) | (0.13%) | (0.13%) | (0.02%) | (0.12%) | (0.12%) | (0.11%) | (-0.04%) | (0.11%) | (0.10%) | (0.13%) | (0.14%) | (0.21%) | (0.19%) | (0.08%) | (0.03%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 15.48M | 8.67M | 8.26M | -118,909,000.00 | 1.28M | 11.06M | 20.64M | 43.07M | 52.56M | 37.43M | 27.85M | 20.24M | 22.62M | 571.00k | 23.35M | 26.34M | 23.96M | -14,792,000.00 | 28.70M | 24.31M | 21.06M | 24.08M | 36.56M | 33.56M | 13.02M | 5.55M | 19.13M | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 14.41M
+0% |
16.30M
+13% |
19.27M
+18% |
111.64M
+479% |
10.46M
-91% |
28.48M
+172% |
44.99M
+58% |
95.18M
+112% |
111.94M
+18% |
87.41M
-22% |
70.26M
-20% |
54.15M
-23% |
56.34M
+4% |
13.70M
-76% |
58.07M
+324% |
61.35M
+6% |
59.35M
-3% |
-13,853,000.00
-123% |
64.59M
-566% |
62.39M
-3% |
83.20M
+33% |
99.60M
+20% |
138.21M
+39% |
130.71M
-5% |
46.56M
-64% |
18.88M
-59% |
70.73M
+275% |
|
| Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (1.08%) | (0.02%) | (0.05%) | (0.07%) | (0.14%) | (0.16%) | (0.13%) | (0.11%) | (0.09%) | (0.09%) | (0.02%) | (0.08%) | (0.08%) | (0.08%) | (-0.02%) | (0.08%) | (0.07%) | (0.10%) | (0.11%) | (0.16%) | (0.15%) | (0.06%) | (0.02%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 18.47 | 19.95 | 22.50 | 20.23 | 1.44 | 1.87 | 2.94 | 6.11 | 7.07 | 5.46 | 4.38 | 3.49 | 3.74 | 0.90 | 3.80 | 4.00 | 3.93 | -0.93 | 4.29 | 4.13 | 5.52 | 6.52 | 9.25 | 8.85 | 3.19 | 1.28 | 4.84 | |
| Diluted EPS | 18.47 | 19.95 | 22.50 | 20.23 | 1.38 | 1.86 | 2.90 | 5.97 | 6.99 | 5.43 | 4.36 | 3.48 | 3.74 | 0.90 | 3.80 | 3.98 | 3.91 | -0.93 | 4.27 | 4.10 | 5.46 | 6.46 | 9.18 | 8.80 | 3.17 | 1.28 | 4.83 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 780.30k | 816.80k | 856.80k | 5.52M | 6.43M | 15.26M | 15.32M | 15.58M | 15.84M | 16.02M | 16.05M | 15.53M | 15.07M | 15.17M | 15.29M | 15.35M | 15.11M | 14.87M | 14.95M | 15.01M | 15.08M | 15.20M | 15.00M | 14.83M | 14.61M | 14.66M | 14.69M | |
| Diluted Share Outstanding | 780.30k | 816.80k | 856.80k | 5.81M | 6.70M | 15.34M | 15.53M | 15.95M | 16.01M | 16.10M | 16.11M | 15.55M | 15.08M | 15.18M | 15.30M | 15.40M | 15.20M | 14.87M | 15.03M | 15.14M | 15.23M | 15.34M | 15.12M | 14.93M | 14.71M | 14.71M | 14.72M | |