Sahyadri

SAHYADRI.NS

Tags: IN Basic Materials Construction Materials

Sahyadri Industries Limited Price (SAHYADRI.NS)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

10,946,300

(0)%

Market Cap of Sahyadri (SAHYADRI.NS)

Market cap:

As of , SAHYADRI.NS has a market cap of . This makes SAHYADRI.NS the 1523th most valuable company in the IN by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	2,108,179,074	2,463,441,116	2,956,762,494	2,987,547,106	3,767,819,000	4,077,373,000	3,723,665,000	4,376,496,000	3,630,230,000	2,615,568,000	2,682,268,000	2,952,436,000	2,886,368,000	4,705,086,000	5,411,100,000	5,889,100,000	6,342,700,000
Net Income	67,090,795	197,895,428	268,222,094	134,723,925	96,159,000	194,791,000	-60,181,000	71,161,000	-108,984,000	31,814,000	244,190,000	318,972,000	265,741,000	616,900,000	618,200,000	371,100,000	263,700,000
FCF USD	197,471,072	138,690,047	-47,077,717	-595,271,510	108,374,000	-93,213,000	398,721,000	-145,611,000	540,964,000	535,074,000	238,792,000	551,048,000	304,943,000	317,627,000	-543,700,000	-304,600,000	157,400,000
OCF USD	221,931,664	151,615,276	627,463,988	79,146,940	387,315,000	-571,000	820,467,000	247,180,000	609,735,000	555,254,000	251,648,000	574,523,000	327,511,000	495,874,000	105,400,000	167,200,000	578,000,000

Financial Health - DEBT

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	-	-	-	-	-	2.76	-7.39	6.17	-4.87	17.62	1.16	0.90	1.38	0.02	0.29	0.84	1.25
D/E	2.15	1.30	1.14	1.67	1.44	1.44	1.24	1.44	1.47	1.07	0.74	0.29	0.32	0.03	0.27	0.37	0.32
CA/CL	2.87	3.24	2.21	2.27	1.04	1.14	0.83	0.82	0.92	1.14	1.13	2.14	2.29	1.85	2.01	1.89	1.94
TA/TL	1.32	1.50	1.52	1.39	1.41	1.42	1.44	1.36	1.40	1.54	1.82	2.46	2.51	2.83	2.83	2.52	2.80
Total Debt	876,524,692	757,467,158	890,252,571	1,483,993,421	1,456,430,000	1,718,793,000	1,398,954,000	1,642,128,000	1,519,559,000	1,134,846,000	964,586,000	473,365,000	593,194,000	80,731,000	802,000,000	1,243,500,000	1,159,400,000

Management Performance

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	4.92%	14.24%	13.43%	5.07%	3.34%	5.29%	-2.15%	2.19%	-3.88%	5.51%	12.33%	15.70%	12.51%	20.63%	15.97%	9.33%	32.79%
ROE	16.45%	33.93%	34.32%	15.13%	9.52%	16.38%	-5.34%	6.23%	-10.57%	2.99%	18.67%	19.61%	14.36%	25.17%	20.66%	11.07%	7.32%
ROA	0.00%	0.00%	0.00%	0.00%	0.00%	7.19%	-2.35%	2.55%	-5.25%	1.53%	12.29%	16.36%	9.19%	20.73%	17.78%	9.27%	4.71%
NM %	3.18%	8.03%	9.07%	4.51%	2.55%	4.78%	-1.62%	1.63%	-3.00%	1.22%	9.10%	10.80%	9.21%	13.11%	11.42%	6.30%	4.16%
FCF / R%	0.00%	5.63%	-1.59%	-19.93%	2.88%	-2.29%	10.71%	-3.33%	14.90%	20.46%	8.90%	18.66%	10.56%	6.75%	-10.05%	-5.17%	2.48%
FCF / NI%	-	-	-	-	-	-32.22%	-461.55%	-133.28%	-284.95%	1,154.82%	66.97%	122.76%	107.82%	40.41%	-66.04%	-59.04%	59.69%
Operating Margin (OM)	0.00	0.16	0.20	0.23	0.19	0.22	0.22	0.19	0.20	0.30	0.38	0.45	0.54	0.46	0.50	0.52	0.54

Per Share

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	7.02	20.70	28.05	14.09	10.06	20.37	-6.29	7.44	-11.40	3.33	25.54	33.36	27.79	64.52	56.48	33.90	24.09
SPS	220.49	257.64	309.24	312.46	394.06	426.44	389.44	457.72	379.67	273.55	280.53	308.78	301.87	492.09	494.33	538.00	579.43
OCPS	23.21	15.86	65.62	8.28	40.51	-0.06	85.81	25.85	63.77	58.07	26.32	60.09	34.25	51.86	9.63	15.27	52.80
FCPS	20.65	14.51	-4.92	-62.26	11.33	-9.75	41.70	-15.23	56.58	55.96	24.97	57.63	31.89	33.22	-49.67	-27.83	14.38
BVPS	42.65	61.00	81.74	93.10	105.66	124.41	117.88	119.39	107.79	111.12	136.76	170.13	193.51	256.34	273.31	306.34	328.89

Per Share - CAGR

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	7.02	20.70	28.05	14.09	10.06	20.37	-6.29	7.44	-11.40	3.33	25.54	33.36	27.79	64.52	56.48	33.90	24.09
CAGR-SPS	220.49	257.64	309.24	312.46	394.06	426.44	389.44	457.72	379.67	273.55	280.53	308.78	301.87	492.09	494.33	538.00	579.43
CAGR-OCPS	23.21	15.86	65.62	8.28	40.51	-0.06	85.81	25.85	63.77	58.07	26.32	60.09	34.25	51.86	9.63	15.27	52.80
CAGR-FCPS	20.65	14.51	-4.92	-62.26	11.33	-9.75	41.70	-15.23	56.58	55.96	24.97	57.63	31.89	33.22	-49.67	-27.83	14.38
CAGR-BVPS	42.65	61.00	81.74	93.10	105.66	124.41	117.88	119.39	107.79	111.12	136.76	170.13	193.51	256.34	273.31	306.34	328.89

Revenue $6.34B

+7.70%

10Y

Net Income $263.70M

-28.94%

10Y

Operating Cash Flow $578.00M

+245.69%

10Y

Free Cash Flow $157.40M

-151.67%

10Y

YTPD $1.25

+48.42%

10Y

D/E $0.32

-13.16%

10Y

CA/CL $1.94

+2.89%

10Y

TA/TL $2.80

+11.40%

10Y

ROIC $32.79%

+251.47%

10Y

ROE $7.32%

-33.81%

10Y

ROA $4.71%

-49.18%

10Y

Net Margin $4.16%

-34.02%

10Y

FCF / R% $2.48%

-147.98%

10Y

FCFNI % $59.69%

-201.10%

10Y

Operating Margin $0.54

+5.18%

10Y

EPS $24.09

-28.94%

10Y

SPS $579.43

+7.70%

10Y

OCPS $52.80

+245.69%

10Y

FCPS $14.38

-151.67%

10Y

BVPS $328.89

+7.36%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Sahyadri

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

10,946,300

Market Cap of Sahyadri (SAHYADRI.NS)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Sahyadri (SAHYADRI.NS)

Revenue:

Year

Revenue

YOY Change

Net Income of Sahyadri (SAHYADRI.NS)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Sahyadri (SAHYADRI.NS)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Sahyadri (SAHYADRI.NS)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Sahyadri (SAHYADRI.NS)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Sahyadri (SAHYADRI.NS)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Sahyadri (SAHYADRI.NS)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Sahyadri (SAHYADRI.NS)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Sahyadri (SAHYADRI.NS)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Sahyadri (SAHYADRI.NS)

Employee:

Year

Employees Number

YOY Change

Payroll of Sahyadri (SAHYADRI.NS)

Payroll:

Year

Payroll

YOY Change

Dividends of Sahyadri (SAHYADRI.NS)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Sahyadri (SAHYADRI.NS)

Executive Compensation: