SpaceandPeople
SAL.LSpaceandPeople plc Price (SAL.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,085,000
(9.6215)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SpaceandPeople plcCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
364,000.00
+0% |
647,000.00
+78% |
1,034,000.00
+60% |
1,409,000.00
+36% |
1,933,000.00
+37% |
2,104,000.00
+9% |
2,548,000.00
+21% |
2,690,000.00
+6% |
7,772,000.00
+189% |
10,660,000.00
+37% |
13,055,000.00
+22% |
14,567,000.00
+12% |
15,446,000.00
+6% |
13,814,000.00
-11% |
9,661,000.00
-30% |
9,995,000.00
+3% |
7,939,000.00
-21% |
7,735,000.00
-3% |
2,813,000.00
-64% |
4,020,000.00
+43% |
5,529,000.00
+38% |
5,840,000.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,839,000.00 | 5,685,000.00 | 4,133,000.00 | 3,389,000.00 | 2,886,000.00 | 2,865,000.00 | 1,417,000.00 | 1,211,000.00 | 1,644,000.00 | 1,071,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
364,000.00
+0% |
647,000.00
+78% |
1,034,000.00
+60% |
1,409,000.00
+36% |
1,933,000.00
+37% |
2,104,000.00
+9% |
2,548,000.00
+21% |
2,690,000.00
+6% |
7,772,000.00
+189% |
10,660,000.00
+37% |
13,055,000.00
+22% |
14,567,000.00
+12% |
9,607,000.00
-34% |
8,129,000.00
-15% |
5,528,000.00
-32% |
6,606,000.00
+20% |
5,053,000.00
-24% |
4,870,000.00
-4% |
1,396,000.00
-71% |
2,809,000.00
+101% |
3,885,000.00
+38% |
4,769,000.00
+23% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.62%) | (0.59%) | (0.57%) | (0.66%) | (0.64%) | (0.63%) | (0.50%) | (0.70%) | (0.70%) | (0.82%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 153,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 845,000.00 | 971,000.00 | 1,347,000.00 | 1,457,000.00 | 2,090,000.00 | 2,197,000.00 | 5,630,000.00 | 8,429,000.00 | 10,900,000.00 | 12,610,000.00 | 8,696,000.00 | 7,335,000.00 | 5,618,000.00 | 5,640,000.00 | 5,360,000.00 | 4,955,000.00 | 4,267,000.00 | 3,456,000.00 | 4,101,000.00 | 4,771,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 845,000.00 | 971,000.00 | 1,347,000.00 | 1,457,000.00 | 2,090,000.00 | 2,197,000.00 | 5,630,000.00 | 8,429,000.00 | 10,900,000.00 | 12,610,000.00 | 8,696,000.00 | 7,335,000.00 | 5,618,000.00 | 5,640,000.00 | 5,360,000.00 | 4,955,000.00 | 4,267,000.00 | 3,456,000.00 | 4,101,000.00 | 4,771,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 37,000.00 | 39,000.00 | 13,000.00 | 15,000.00 | 16,000.00 | 41,000.00 | 115,000.00 | 116,000.00 | 229,000.00 | 257,000.00 | 346,000.00 | 378,000.00 | 480,000.00 | 455,000.00 | 344,000.00 | 540,000.00 | 416,000.00 | 556,000.00 | 497,000.00 | 375,000.00 | 332,000.00 | 309,000.00 | |
| Other Expenses | 543,000.00 | 628,000.00 | -6,000.00 | 143,000.00 | 160,000.00 | -15,000.00 | -113,000.00 | 1,000.00 | 409,000.00 | 403,000.00 | -216,000.00 | -322,000.00 | -224,000.00 | -295,000.00 | -194,000.00 | -210,000.00 | -136,000.00 | -175,000.00 | -739,000.00 | -800,000.00 | -207,000.00 | -241,000.00 | |
| Total Operating Expenses | 543,000.00 | 628,000.00 | 845,000.00 | 1,114,000.00 | 1,507,000.00 | 1,595,000.00 | 1,983,000.00 | 2,197,000.00 | 6,039,000.00 | 8,832,000.00 | 10,684,000.00 | 12,288,000.00 | 8,472,000.00 | 7,040,000.00 | 5,424,000.00 | 5,430,000.00 | 5,224,000.00 | 4,780,000.00 | 3,528,000.00 | 2,656,000.00 | 3,894,000.00 | 4,530,000.00 | |
| Cost and Exponses | 543,000.00 | 628,000.00 | 845,000.00 | 1,114,000.00 | 1,507,000.00 | 1,595,000.00 | 1,983,000.00 | 2,197,000.00 | 6,039,000.00 | 8,832,000.00 | 10,684,000.00 | 12,288,000.00 | 14,311,000.00 | 12,725,000.00 | 9,557,000.00 | 8,819,000.00 | 8,110,000.00 | 7,645,000.00 | 4,945,000.00 | 3,867,000.00 | 5,538,000.00 | 5,601,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-179,000.00
+0% |
19,000.00
-111% |
189,000.00
+895% |
289,000.00
+53% |
426,000.00
+47% |
509,000.00
+19% |
565,000.00
+11% |
493,000.00
-13% |
1,333,700.00
+171% |
1,733,000.00
+30% |
2,371,000.00
+37% |
2,279,000.00
-4% |
744,000.00
-67% |
1,089,000.00
+46% |
-185,000.00
-117% |
1,176,000.00
-736% |
-415,000.00
-135% |
90,000.00
-122% |
-2,132,000.00
-2,469% |
153,000.00
-107% |
-1,509,000.00
-1,086% |
239,000.00
-116% |
|
| Operating Income Ratio | (-0.49%) | (0.03%) | (0.18%) | (0.21%) | (0.22%) | (0.24%) | (0.22%) | (0.18%) | (0.17%) | (0.16%) | (0.18%) | (0.16%) | (0.05%) | (0.08%) | (-0.02%) | (0.12%) | (-0.05%) | (0.01%) | (-0.76%) | (0.04%) | (-0.27%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 3,000.00 | 3,000.00 | 7,000.00 | 18,000.00 | 29,000.00 | 55,000.00 | 56,000.00 | 13,000.00 | 1,000.00 | 0.00 | 0.00 | 215,000.00 | 36,000.00 | 0.00 | 0.00 | 12,000.00 | 7,000.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 6,000.00 | 7,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,000.00 | 145,000.00 | 97,000.00 | 55,000.00 | 18,000.00 | 28,000.00 | 40,000.00 | 35,000.00 | 7,000.00 | 23,000.00 | 27,000.00 | 78,000.00 | 116,000.00 | 136,000.00 | |
| Total Other Income/Exp... | -3,000.00 | -2,000.00 | 7,000.00 | 12,378.00 | 29,000.00 | 55,000.00 | 56,000.00 | 13,000.00 | -253,880.00 | -167,000.00 | -97,000.00 | 160,000.00 | 12,000.00 | -28,000.00 | -135,000.00 | -23,000.00 | 0.00 | -23,000.00 | -27,000.00 | -78,000.00 | -116,000.00 | -136,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -139,000.00 | 63,000.00 | 209,000.00 | 310,000.00 | 442,000.00 | 550,000.00 | 686,000.00 | 608,000.00 | 1,340,352.00 | 1,990,000.00 | 2,717,000.00 | 2,872,000.00 | 1,260,000.00 | 1,544,000.00 | 159,000.00 | 1,728,000.00 | 126,000.00 | 683,000.00 | -3,077,000.00 | 528,000.00 | -1,177,000.00 | 548,000.00 | |
| EBITDA ratio | (-0.38%) | (0.10%) | (0.20%) | (0.23%) | (0.24%) | (0.29%) | (0.29%) | (0.23%) | (0.25%) | (0.20%) | (0.21%) | (0.20%) | (0.11%) | (0.11%) | (0.05%) | (0.17%) | (0.00%) | (0.08%) | (-1.03%) | (0.13%) | (-0.21%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -182,000.00 | 17,000.00 | 195,000.00 | 307,000.00 | 455,000.00 | 564,000.00 | 621,000.00 | 506,000.00 | 1,259,700.00 | 1,588,000.00 | 2,274,000.00 | 2,439,000.00 | 762,000.00 | 1,061,000.00 | -225,000.00 | 1,153,000.00 | -415,000.00 | 71,000.00 | -3,601,000.00 | 75,000.00 | -1,625,000.00 | 103,000.00 | |
| Income Before Tax Ratio | (-0.50%) | (0.03%) | (0.19%) | (0.22%) | (0.24%) | (0.27%) | (0.24%) | (0.19%) | (0.16%) | (0.15%) | (0.17%) | (0.17%) | (0.05%) | (0.08%) | (-0.02%) | (0.12%) | (-0.05%) | (0.01%) | (-1.28%) | (0.02%) | (-0.29%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 3,000.00 | 5,000.00 | 8,000.00 | 36,000.00 | 106,000.00 | 152,000.00 | 155,000.00 | 142,000.00 | 414,800.00 | 397,000.00 | 678,000.00 | 648,000.00 | 166,000.00 | 197,000.00 | 44,000.00 | 237,000.00 | 282,000.00 | 21,000.00 | -519,000.00 | -97,000.00 | 89,000.00 | -45,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -182,000.00
+0% |
17,000.00
-109% |
195,000.00
+1,047% |
271,000.00
+39% |
349,000.00
+29% |
412,000.00
+18% |
466,000.00
+13% |
364,000.00
-22% |
844,900.00
+132% |
1,191,000.00
+41% |
1,654,000.00
+39% |
1,971,000.00
+19% |
456,000.00
-77% |
831,000.00
+82% |
-660,000.00
-179% |
933,000.00
-241% |
-674,000.00
-172% |
50,000.00
-107% |
-3,082,000.00
-6,264% |
184,000.00
-106% |
-1,714,000.00
-1,032% |
148,000.00
-109% |
|
| Net Income Ratio | (-0.50%) | (0.03%) | (0.19%) | (0.19%) | (0.18%) | (0.20%) | (0.18%) | (0.14%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.03%) | (0.06%) | (-0.07%) | (0.09%) | (-0.08%) | (0.01%) | (-1.10%) | (0.05%) | (-0.31%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.16 | 0.02 | 0.12 | 0.24 | 0.31 | 0.36 | 0.40 | 0.31 | 0.54 | 0.61 | 0.85 | 1.01 | 0.23 | 0.43 | -0.31 | 0.48 | -0.31 | 0.03 | -1.58 | 0.09 | -0.88 | 0.08 | |
| Diluted EPS | -0.16 | 0.02 | 0.12 | 0.23 | 0.30 | 0.36 | 0.40 | 0.31 | 0.51 | 0.57 | 0.78 | 0.90 | 0.21 | 0.39 | -0.31 | 0.43 | -0.31 | 0.02 | -1.58 | 0.09 | -0.88 | 0.07 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | |
| Diluted Share Outstanding | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 1,902,000.00 | 2,085,000.00 | |