SAMHI
SAMHI.NSSAMHI Hotels Limited Price (SAMHI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
159,930,470
(26.6493)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SAMHI Hotels LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,063,690,000.00
+0% |
1,695,800,000.00
-72% |
3,227,430,000.00
+90% |
7,385,700,000.00
+129% |
9,573,930,000.00
+30% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,096,090,000.00 | 1,146,820,000.00 | 1,429,690,000.00 | 1,783,380,000.00 | 2,686,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,967,600,000.00
+0% |
548,980,000.00
-86% |
1,797,740,000.00
+227% |
5,602,320,000.00
+212% |
6,887,930,000.00
+23% |
||||||||||||||
| Gross Profit Ratio | (0.65%) | (0.32%) | (0.56%) | (0.76%) | (0.72%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 379,670,000.00 | 256,590,000.00 | 283,210,000.00 | 113,650,000.00 | 532,860,000.00 | ||||||||||||||
| Selling, General & Admin... | 628,710,000.00 | 330,740,000.00 | 383,060,000.00 | 350,480,000.00 | 1,020,590,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 249,040,000.00 | 74,150,000.00 | 99,850,000.00 | 236,830,000.00 | 487,730,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,194,570,000.00 | 1,117,950,000.00 | 1,006,030,000.00 | 962,770,000.00 | 1,136,690,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 28,450,000.00 | 37,140,000.00 | 228,500,000.00 | 5,867,340,000.00 | ||||||||||||||
| Total Operating Expenses | 4,730,550,000.00 | 2,322,650,000.00 | 2,661,020,000.00 | 4,187,640,000.00 | 6,887,930,000.00 | ||||||||||||||
| Cost and Exponses | 6,826,640,000.00 | 3,469,470,000.00 | 4,090,710,000.00 | 5,971,020,000.00 | 8,026,820,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
389,730,000.00
+0% |
-1,737,200,000.00
-546% |
-903,190,000.00
-48% |
1,643,180,000.00
-282% |
1,528,490,000.00
-7% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (-1.02%) | (-0.28%) | (0.22%) | (0.16%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 333,900,000.00 | 49,310,000.00 | 75,290,000.00 | 0.00 | 107,910,000.00 | ||||||||||||||
| Interest Expenses | 2,314,560,000.00 | 3,046,130,000.00 | 3,367,350,000.00 | 5,220,600,000.00 | 3,451,100,000.00 | ||||||||||||||
| Total Other Income/Exp... | -3,394,030,000.00 | -3,031,970,000.00 | -3,568,970,000.00 | -4,910,220,000.00 | -3,969,870,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 291,859,999.00 | -654,160,000.00 | -104,620,000.00 | 2,797,790,000.00 | 2,141,860,000.00 | ||||||||||||||
| EBITDA ratio | (0.26%) | (-0.37%) | (0.03%) | (0.35%) | (0.22%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,016,070,000.00 | -4,815,000,000.00 | -4,432,250,000.00 | -3,385,580,000.00 | -2,441,380,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.50%) | (-2.84%) | (-1.37%) | (-0.46%) | (-0.26%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,440,000.00 | -37,730,000.00 | 280,000.00 | 280,000.00 | -95,200,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -2,998,630,000.00
+0% |
-4,777,270,000.00
+59% |
-4,432,530,000.00
-7% |
-3,385,860,000.00
-24% |
-2,346,180,000.00
-31% |
||||||||||||||
| Net Income Ratio | (-0.49%) | (-2.82%) | (-1.37%) | (-0.46%) | (-0.25%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -39.65 | -21.91 | -20.33 | -15.53 | -14.67 | ||||||||||||||
| Diluted EPS | -39.65 | -21.91 | -20.33 | -15.53 | -14.67 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 75,621,238.00 | 218,035,326.00 | 218,035,326.00 | 218,035,326.00 | 159,930,470.00 | ||||||||||||||
| Diluted Share Outstanding | 75,621,238.00 | 218,035,326.00 | 218,035,326.00 | 218,035,326.00 | 159,930,470.00 | ||||||||||||||