Sandvik
SAND.STSandvik Price (SAND.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,255,986,000
(0.0056)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sandvik AB (publ)Currency: SEK
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
63,370,000,000.00
+0% |
72,289,000,000.00
+14% |
86,338,000,000.00
+19% |
92,654,000,000.00
+7% |
71,937,000,000.00
-22% |
82,654,000,000.00
+15% |
94,084,000,000.00
+14% |
98,529,000,000.00
+5% |
87,328,000,000.00
-11% |
88,821,000,000.00
+2% |
85,845,000,000.00
-3% |
81,553,000,000.00
-5% |
90,905,000,000.00
+11% |
100,072,000,000.00
+10% |
103,236,000,000.00
+3% |
86,404,000,000.00
-16% |
99,105,000,000.00
+15% |
112,332,000,000.00
+13% |
126,503,000,000.00
+13% |
122,878,000,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 41,720,000,000.00 | 47,084,000,000.00 | 57,222,000,000.00 | 61,562,000,000.00 | 54,871,000,000.00 | 53,131,000,000.00 | 61,704,000,000.00 | 63,826,000,000.00 | 58,848,000,000.00 | 57,218,000,000.00 | 55,239,000,000.00 | 49,882,000,000.00 | 54,279,000,000.00 | 59,060,000,000.00 | 61,662,000,000.00 | 54,167,000,000.00 | 58,932,000,000.00 | 66,962,000,000.00 | 74,456,000,000.00 | 73,742,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
21,650,000,000.00
+0% |
25,205,000,000.00
+16% |
29,116,000,000.00
+16% |
31,092,000,000.00
+7% |
17,066,000,000.00
-45% |
29,523,000,000.00
+73% |
32,380,000,000.00
+10% |
34,703,000,000.00
+7% |
28,480,000,000.00
-18% |
31,603,000,000.00
+11% |
30,606,000,000.00
-3% |
31,671,000,000.00
+3% |
36,626,000,000.00
+16% |
41,012,000,000.00
+12% |
41,574,000,000.00
+1% |
32,237,000,000.00
-22% |
40,173,000,000.00
+25% |
45,370,000,000.00
+13% |
52,047,000,000.00
+15% |
49,136,000,000.00
-6% |
|
| Gross Profit Ratio | (0.34%) | (0.35%) | (0.34%) | (0.34%) | (0.24%) | (0.36%) | (0.34%) | (0.35%) | (0.33%) | (0.36%) | (0.36%) | (0.39%) | (0.40%) | (0.41%) | (0.40%) | (0.37%) | (0.41%) | (0.40%) | (0.41%) | (0.40%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 1,412,000,000.00 | 1,583,000,000.00 | 1,818,000,000.00 | 2,014,000,000.00 | 2,007,000,000.00 | 2,106,000,000.00 | 2,421,000,000.00 | 2,572,000,000.00 | 2,661,000,000.00 | 2,629,000,000.00 | 3,001,000,000.00 | 3,075,000,000.00 | 3,163,000,000.00 | 3,535,000,000.00 | 3,674,000,000.00 | 3,429,000,000.00 | 3,682,000,000.00 | 4,185,000,000.00 | 4,489,000,000.00 | 4,808,000,000.00 | |
| General and Administrative | 2,292,000,000.00 | 2,524,000,000.00 | 2,896,000,000.00 | 5,287,000,000.00 | 5,188,000,000.00 | 5,295,000,000.00 | 8,837,000,000.00 | 6,362,000,000.00 | 6,290,000,000.00 | 6,719,000,000.00 | 7,079,000,000.00 | 5,842,000,000.00 | 5,954,000,000.00 | 6,180,000,000.00 | 6,643,000,000.00 | 5,504,000,000.00 | 6,069,000,000.00 | 7,918,000,000.00 | 8,794,000,000.00 | 8,915,000,000.00 | |
| Selling, General & Admin... | 11,001,000,000.00 | 11,866,000,000.00 | 13,230,000,000.00 | 16,811,000,000.00 | 16,041,000,000.00 | 16,143,000,000.00 | 21,932,000,000.00 | 18,297,000,000.00 | 17,474,000,000.00 | 18,586,000,000.00 | 20,195,000,000.00 | 17,707,000,000.00 | 18,773,000,000.00 | 19,557,000,000.00 | 21,589,000,000.00 | 16,214,000,000.00 | 17,711,000,000.00 | 22,553,000,000.00 | 24,578,000,000.00 | 24,747,000,000.00 | |
| Selling & Marketing Exp... | 8,709,000,000.00 | 9,342,000,000.00 | 10,334,000,000.00 | 11,524,000,000.00 | 10,853,000,000.00 | 10,848,000,000.00 | 13,095,000,000.00 | 11,935,000,000.00 | 11,184,000,000.00 | 11,867,000,000.00 | 13,116,000,000.00 | 11,865,000,000.00 | 12,819,000,000.00 | 13,377,000,000.00 | 14,946,000,000.00 | 10,710,000,000.00 | 11,642,000,000.00 | 14,635,000,000.00 | 15,785,000,000.00 | 15,832,000,000.00 | |
| Depreciation and Amortiz... | 2,713,000,000.00 | 2,976,000,000.00 | 3,077,000,000.00 | 375,000,000.00 | 4,541,000,000.00 | 4,038,000,000.00 | 5,823,000,000.00 | 4,322,000,000.00 | 4,690,000,000.00 | 4,145,000,000.00 | 5,350,000,000.00 | 4,072,000,000.00 | 4,190,000,000.00 | 4,191,000,000.00 | 4,370,000,000.00 | 5,521,000,000.00 | 5,971,000,000.00 | 6,423,000,000.00 | 7,459,000,000.00 | 7,981,000,000.00 | |
| Other Expenses | -295,000,000.00 | -312,000,000.00 | -207,000,000.00 | -481,000,000.00 | -56,000,000.00 | 283,000,000.00 | -2,121,000,000.00 | 599,000,000.00 | -292,000,000.00 | 892,000,000.00 | 926,000,000.00 | 712,000,000.00 | 1,065,000,000.00 | -167,000,000.00 | 9,000,000.00 | 202,000,000.00 | -261,000,000.00 | -91,000,000.00 | 562,000,000.00 | 1,161,000,000.00 | |
| Total Operating Expenses | 12,118,000,000.00 | 13,137,000,000.00 | 14,841,000,000.00 | 18,344,000,000.00 | 18,478,000,000.00 | 18,532,000,000.00 | 22,232,000,000.00 | 20,903,000,000.00 | 19,843,000,000.00 | 21,507,000,000.00 | 23,343,000,000.00 | 20,669,000,000.00 | 22,114,000,000.00 | 22,925,000,000.00 | 25,272,000,000.00 | 19,845,000,000.00 | 21,132,000,000.00 | 26,647,000,000.00 | 29,629,000,000.00 | 30,716,000,000.00 | |
| Cost and Exponses | 53,838,000,000.00 | 60,221,000,000.00 | 72,063,000,000.00 | 79,906,000,000.00 | 73,349,000,000.00 | 71,663,000,000.00 | 83,936,000,000.00 | 84,729,000,000.00 | 78,691,000,000.00 | 78,725,000,000.00 | 78,582,000,000.00 | 70,551,000,000.00 | 76,393,000,000.00 | 81,985,000,000.00 | 86,934,000,000.00 | 74,012,000,000.00 | 80,064,000,000.00 | 93,609,000,000.00 | 104,085,000,000.00 | 104,458,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
9,532,000,000.00
+0% |
12,068,000,000.00
+27% |
14,394,000,000.00
+19% |
12,794,000,000.00
-11% |
-1,412,000,000.00
-111% |
11,029,000,000.00
-881% |
10,148,000,000.00
-8% |
13,490,000,000.00
+33% |
8,638,000,000.00
-36% |
10,120,000,000.00
+17% |
7,271,000,000.00
-28% |
11,018,000,000.00
+52% |
18,098,000,000.00
+64% |
18,689,000,000.00
+3% |
13,386,000,000.00
-28% |
11,216,000,000.00
-16% |
18,944,000,000.00
+69% |
18,592,000,000.00
-2% |
22,418,000,000.00
+21% |
18,420,000,000.00
-18% |
|
| Operating Income Ratio | (0.15%) | (0.17%) | (0.17%) | (0.14%) | (-0.02%) | (0.13%) | (0.11%) | (0.14%) | (0.10%) | (0.11%) | (0.08%) | (0.14%) | (0.20%) | (0.19%) | (0.13%) | (0.13%) | (0.19%) | (0.17%) | (0.18%) | (0.15%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 374,000,000.00 | 334,000,000.00 | 197,000,000.00 | 375,000,000.00 | 438,000,000.00 | 377,000,000.00 | 265,000,000.00 | 236,000,000.00 | 191,000,000.00 | 129,000,000.00 | 130,000,000.00 | 159,000,000.00 | 207,000,000.00 | 281,000,000.00 | 356,000,000.00 | 335,000,000.00 | 316,000,000.00 | 443,000,000.00 | 808,000,000.00 | 827,000,000.00 | |
| Interest Expenses | 1,087,000,000.00 | 1,289,000,000.00 | 1,541,000,000.00 | 2,592,000,000.00 | 2,498,000,000.00 | 1,994,000,000.00 | 2,234,000,000.00 | 2,215,000,000.00 | 2,015,000,000.00 | 1,935,000,000.00 | 1,880,000,000.00 | 1,670,000,000.00 | 1,377,000,000.00 | 1,081,000,000.00 | 1,405,000,000.00 | 1,001,000,000.00 | 945,000,000.00 | 1,640,000,000.00 | 2,622,000,000.00 | 2,787,000,000.00 | |
| Total Other Income/Exp... | -802,000,000.00 | -955,000,000.00 | -1,516,000,000.00 | -2,581,000,000.00 | -2,021,000,000.00 | -1,617,000,000.00 | -1,969,000,000.00 | -1,968,000,000.00 | -1,885,000,000.00 | -1,836,000,000.00 | -1,963,000,000.00 | -1,652,000,000.00 | -1,081,000,000.00 | -795,000,000.00 | -1,236,000,000.00 | 54,000,000.00 | -457,000,000.00 | -854,000,000.00 | -2,624,000,000.00 | -1,959,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 12,619,000,000.00 | 15,132,000,000.00 | 17,458,000,000.00 | 16,286,000,000.00 | 3,567,000,000.00 | 15,444,000,000.00 | 15,973,000,000.00 | 18,053,000,000.00 | 13,458,000,000.00 | 14,449,000,000.00 | 12,538,000,000.00 | 15,265,000,000.00 | 22,588,000,000.00 | 23,155,000,000.00 | 18,001,000,000.00 | 17,882,000,000.00 | 23,722,000,000.00 | 25,861,000,000.00 | 29,746,000,000.00 | 27,229,000,000.00 | |
| EBITDA ratio | (0.20%) | (0.21%) | (0.20%) | (0.14%) | (0.05%) | (0.19%) | (0.17%) | (0.18%) | (0.15%) | (0.16%) | (0.15%) | (0.19%) | (0.22%) | (0.22%) | (0.23%) | (0.20%) | (0.25%) | (0.23%) | (0.24%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 8,819,000,000.00 | 11,113,000,000.00 | 12,997,000,000.00 | 10,577,000,000.00 | -3,528,000,000.00 | 9,412,000,000.00 | 8,179,000,000.00 | 11,516,000,000.00 | 6,753,000,000.00 | 8,264,000,000.00 | 5,308,000,000.00 | 9,366,000,000.00 | 17,018,000,000.00 | 17,894,000,000.00 | 12,150,000,000.00 | 11,270,000,000.00 | 18,460,000,000.00 | 17,738,000,000.00 | 19,794,000,000.00 | 16,461,000,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.15%) | (0.15%) | (0.11%) | (-0.05%) | (0.11%) | (0.09%) | (0.12%) | (0.08%) | (0.09%) | (0.06%) | (0.11%) | (0.19%) | (0.18%) | (0.12%) | (0.13%) | (0.19%) | (0.16%) | (0.16%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,427,000,000.00 | 3,006,000,000.00 | 3,403,000,000.00 | 2,741,000,000.00 | -876,000,000.00 | 2,469,000,000.00 | 2,318,000,000.00 | 3,409,000,000.00 | 1,745,000,000.00 | 2,272,000,000.00 | 1,865,000,000.00 | 2,528,000,000.00 | 3,783,000,000.00 | 4,645,000,000.00 | 3,421,000,000.00 | 2,517,000,000.00 | 3,967,000,000.00 | 4,884,000,000.00 | 4,493,000,000.00 | 4,216,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 6,392,000,000.00
+0% |
8,107,000,000.00
+27% |
9,116,000,000.00
+12% |
7,836,000,000.00
-14% |
-2,596,000,000.00
-133% |
6,634,000,000.00
-356% |
5,861,000,000.00
-12% |
8,105,000,000.00
+38% |
5,013,000,000.00
-38% |
6,011,000,000.00
+20% |
2,247,000,000.00
-63% |
5,508,000,000.00
+145% |
13,197,000,000.00
+140% |
12,714,000,000.00
-4% |
8,539,000,000.00
-33% |
8,735,000,000.00
+2% |
14,461,000,000.00
+66% |
11,212,000,000.00
-22% |
15,300,000,000.00
+36% |
12,243,000,000.00
-20% |
|
| Net Income Ratio | (0.10%) | (0.11%) | (0.11%) | (0.08%) | (-0.04%) | (0.08%) | (0.06%) | (0.08%) | (0.06%) | (0.07%) | (0.03%) | (0.07%) | (0.15%) | (0.13%) | (0.08%) | (0.10%) | (0.15%) | (0.10%) | (0.12%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 4.95 | 6.45 | 7.65 | 6.30 | -2.19 | 5.59 | 4.63 | 6.51 | 4.00 | 4.79 | 1.79 | 4.39 | 10.50 | 10.14 | 6.81 | 6.96 | 11.53 | 12.49 | 12.20 | 9.76 | |
| Diluted EPS | 4.90 | 6.45 | 7.65 | 6.29 | -2.19 | 5.59 | 4.63 | 6.51 | 4.00 | 4.79 | 1.79 | 4.39 | 10.49 | 10.11 | 6.80 | 6.95 | 11.52 | 12.48 | 12.18 | 9.75 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,216,873,000.00 | 1,186,287,000.00 | 1,186,287,000.00 | 1,186,287,000.00 | 1,186,287,000.00 | 1,186,287,000.00 | 1,186,287,000.00 | 1,245,314,900.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | |
| Diluted Share Outstanding | 1,224,673,000.00 | 1,190,801,000.00 | 1,188,397,000.00 | 1,187,058,000.00 | 1,186,287,000.00 | 1,186,287,000.00 | 1,186,287,000.00 | 1,245,874,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,254,386,000.00 | 1,256,346,000.00 | 1,257,527,000.00 | 1,256,614,000.00 | 1,256,055,000.00 | 1,255,811,000.00 | 1,255,325,000.00 | 1,255,916,000.00 | 1,255,986,000.00 | |