The
SANDESH.NSThe Sandesh Limited Price (SANDESH.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,569,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Sandesh LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,376,160,000.00
+0% |
2,642,029,000.00
+11% |
2,886,893,000.00
+9% |
2,254,158,000.00
-22% |
2,333,379,000.00
+4% |
2,554,016,000.00
+9% |
3,067,243,000.00
+20% |
3,131,171,000.00
+2% |
3,448,884,000.00
+10% |
3,724,560,000.00
+8% |
3,642,593,000.00
-2% |
3,698,938,000.00
+2% |
3,968,016,000.00
+7% |
3,416,165,000.00
-14% |
2,707,421,000.00
-21% |
3,063,941,000.00
+13% |
3,407,594,000.00
+11% |
4,877,685,000.00
+43% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,965,325,000.00 | 1,989,514,000.00 | 1,901,575,000.00 | 1,161,448,000.00 | 1,060,923,000.00 | 1,225,129,000.00 | 1,294,595,000.00 | 1,324,416,000.00 | 1,395,697,000.00 | 1,254,197,000.00 | 1,248,717,000.00 | 1,413,973,000.00 | 2,028,709,000.00 | 1,456,722,000.00 | 1,027,322,000.00 | 1,293,243,000.00 | 1,364,541,000.00 | 1,473,249,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
410,835,000.00
+0% |
652,515,000.00
+59% |
985,318,000.00
+51% |
1,092,710,000.00
+11% |
1,272,456,000.00
+16% |
1,328,887,000.00
+4% |
1,772,648,000.00
+33% |
1,806,755,000.00
+2% |
2,053,187,000.00
+14% |
2,470,363,000.00
+20% |
2,393,876,000.00
-3% |
2,284,965,000.00
-5% |
1,939,307,000.00
-15% |
1,959,443,000.00
+1% |
1,680,099,000.00
-14% |
1,770,698,000.00
+5% |
2,043,053,000.00
+15% |
3,404,436,000.00
+67% |
|
| Gross Profit Ratio | (0.17%) | (0.25%) | (0.34%) | (0.48%) | (0.55%) | (0.52%) | (0.58%) | (0.58%) | (0.60%) | (0.66%) | (0.66%) | (0.62%) | (0.49%) | (0.57%) | (0.62%) | (0.58%) | (0.60%) | (0.70%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,312,000.00 | 673,000.00 | 907,000.00 | 4,186,000.00 | 4,288,000.00 | 1,048,000.00 | 833,000.00 | 723,000.00 | 672,000.00 | 830,000.00 | 1,398,000.00 | 1,870,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 241,981,000.00 | 233,361,000.00 | 260,079,000.00 | 274,120,000.00 | 195,179,000.00 | 227,421,000.00 | 309,685,000.00 | 308,634,000.00 | 243,500,000.00 | 230,586,000.00 | 220,234,000.00 | 233,355,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 186,517,000.00 | 207,590,000.00 | 235,692,000.00 | 269,934,000.00 | 190,891,000.00 | 226,373,000.00 | 308,852,000.00 | 307,911,000.00 | 242,828,000.00 | 229,756,000.00 | 218,836,000.00 | 231,485,000.00 | |
| Depreciation and Amortiz... | 43,876,000.00 | 43,211,000.00 | 51,462,000.00 | 54,226,000.00 | 69,276,000.00 | 65,410,000.00 | 81,421,000.00 | 78,388,000.00 | 79,780,000.00 | 77,111,000.00 | 77,430,000.00 | 85,050,000.00 | 88,550,000.00 | 78,592,000.00 | 69,361,000.00 | 64,251,999.00 | 58,770,000.00 | 66,275,000.00 | |
| Other Expenses | 253,781,000.00 | 270,532,000.00 | 607,878,000.00 | -1,471,095,000.00 | 710,418,000.00 | 98,005,000.00 | 6,000.00 | 1,044,327,000.00 | 1,157,374,000.00 | 1,001,079,000.00 | 1,120,231,000.00 | 6,917,000.00 | 7,275,000.00 | 2,411,000.00 | 4,623,000.00 | 1,731,000.00 | 426,692,000.00 | 0.00 | |
| Total Operating Expenses | 253,781,000.00 | 270,532,000.00 | 607,878,000.00 | -1,471,095,000.00 | 710,418,000.00 | 637,986,000.00 | 1,032,280,000.00 | 1,044,327,000.00 | 1,157,374,000.00 | 1,275,199,000.00 | 1,315,410,000.00 | 1,200,457,000.00 | 1,164,528,000.00 | 1,340,745,000.00 | 1,004,031,000.00 | 1,079,372,000.00 | 1,152,436,000.00 | 0.00 | |
| Cost and Exponses | 2,219,106,000.00 | 2,260,046,000.00 | 2,509,453,000.00 | -309,647,000.00 | 1,771,341,000.00 | 1,863,115,000.00 | 2,326,875,000.00 | 2,368,743,000.00 | 2,553,071,000.00 | 2,529,396,000.00 | 2,564,127,000.00 | 2,614,430,000.00 | 3,193,237,000.00 | 2,797,467,000.00 | 2,031,353,000.00 | 2,372,615,000.00 | 2,516,977,000.00 | 1,473,249,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
157,054,000.00
+0% |
381,983,000.00
+143% |
377,440,000.00
-1% |
2,563,805,000.00
+579% |
562,038,000.00
-78% |
690,901,000.00
+23% |
740,368,000.00
+7% |
762,428,000.00
+3% |
895,813,000.00
+17% |
1,195,164,000.00
+33% |
1,078,466,000.00
-10% |
1,042,723,000.00
-3% |
767,218,000.00
-26% |
743,693,000.00
-3% |
1,161,467,000.00
+56% |
971,505,000.00
-16% |
1,278,536,000.00
+32% |
3,404,436,000.00
+166% |
|
| Operating Income Ratio | (0.07%) | (0.14%) | (0.13%) | (1.14%) | (0.24%) | (0.27%) | (0.24%) | (0.24%) | (0.26%) | (0.32%) | (0.30%) | (0.28%) | (0.19%) | (0.22%) | (0.43%) | (0.32%) | (0.38%) | (0.70%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 287,000.00 | 0.00 | 430,000.00 | 0.00 | 41,671,000.00 | 84,930,000.00 | 76,849,000.00 | 19,589,000.00 | 14,812,000.00 | 33,376,000.00 | 86,895,000.00 | 118,480,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 70,651,000.00 | 98,005,000.00 | 53,779,000.00 | 64,660,000.00 | 42,801,000.00 | 15,495,000.00 | 10,116,000.00 | 4,031,000.00 | 4,137,000.00 | 4,170,000.00 | 4,610,000.00 | 2,002,000.00 | 1,496,000.00 | 2,567,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 8,309,000.00 | -2,007,124,000.00 | 63,622,000.00 | -98,382,000.00 | 65,413,000.00 | -74,730,000.00 | -37,127,000.00 | 9,031,000.00 | 164,808,000.00 | 180,205,000.00 | 208,810,000.00 | 150,541,000.00 | -820,981,000.00 | -650,978,000.00 | -730,578,000.00 | -996,587,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 200,930,000.00 | 430,194,000.00 | 428,902,000.00 | 2,618,031,000.00 | 631,314,000.00 | 749,583,000.00 | 830,749,000.00 | 835,943,000.00 | 975,757,000.00 | 1,326,523,000.00 | 1,217,187,000.00 | 1,353,794,000.00 | 1,077,247,000.00 | 822,285,000.00 | 1,230,828,000.00 | 1,035,757,000.00 | 1,395,655,000.00 | 2,476,691,000.00 | |
| EBITDA ratio | (0.08%) | (0.16%) | (0.15%) | (1.16%) | (0.27%) | (0.30%) | (0.28%) | (0.27%) | (0.28%) | (0.35%) | (0.32%) | (0.35%) | (0.23%) | (0.21%) | (0.30%) | (0.28%) | (0.40%) | (0.51%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 157,054,000.00 | 381,983,000.00 | 390,779,000.00 | 556,681,000.00 | 625,660,000.00 | 586,168,000.00 | 805,781,000.00 | 682,307,000.00 | 858,686,000.00 | 1,239,631,000.00 | 1,129,641,000.00 | 1,264,713,000.00 | 991,991,000.00 | 769,238,000.00 | 1,172,352,000.00 | 1,181,573,000.00 | 1,335,389,000.00 | 2,407,849,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.14%) | (0.14%) | (0.25%) | (0.27%) | (0.23%) | (0.26%) | (0.22%) | (0.25%) | (0.33%) | (0.31%) | (0.34%) | (0.25%) | (0.23%) | (0.43%) | (0.39%) | (0.39%) | (0.49%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 68,923,000.00 | 118,419,000.00 | 112,712,000.00 | 186,358,000.00 | 186,616,000.00 | 194,647,000.00 | 229,533,000.00 | 224,235,000.00 | 288,325,000.00 | 431,007,000.00 | 401,590,000.00 | 436,295,000.00 | 343,903,000.00 | 158,240,000.00 | 272,523,000.00 | 283,321,000.00 | 321,255,000.00 | 521,992,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 88,131,000.00
+0% |
263,564,000.00
+199% |
278,067,000.00
+6% |
370,323,000.00
+33% |
439,044,000.00
+19% |
391,521,000.00
-11% |
576,248,000.00
+47% |
458,072,000.00
-21% |
570,361,000.00
+25% |
808,624,000.00
+42% |
728,051,000.00
-10% |
828,418,000.00
+14% |
648,088,000.00
-22% |
610,998,000.00
-6% |
899,829,000.00
+47% |
898,252,000.00
0% |
1,014,134,000.00
+13% |
1,885,857,000.00
+86% |
|
| Net Income Ratio | (0.04%) | (0.10%) | (0.10%) | (0.16%) | (0.19%) | (0.15%) | (0.19%) | (0.15%) | (0.17%) | (0.22%) | (0.20%) | (0.22%) | (0.16%) | (0.18%) | (0.33%) | (0.29%) | (0.30%) | (0.39%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.96 | 30.48 | 32.16 | 43.27 | 51.47 | 45.90 | 67.83 | 60.52 | 75.35 | 105.56 | 96.18 | 109.45 | 85.62 | 80.72 | 118.88 | 118.68 | 133.99 | 249.14 | |
| Diluted EPS | 10.96 | 30.48 | 32.16 | 43.27 | 51.47 | 45.90 | 67.83 | 60.52 | 75.35 | 105.56 | 96.18 | 109.45 | 85.62 | 80.72 | 118.88 | 118.68 | 133.99 | 249.16 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,042,044.00 | 8,647,614.00 | 8,647,614.00 | 8,557,757.00 | 8,529,421.00 | 8,529,421.00 | 8,495,229.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,467.00 | |
| Diluted Share Outstanding | 8,042,044.00 | 8,647,614.00 | 8,647,614.00 | 8,557,757.00 | 8,529,421.00 | 8,529,421.00 | 8,495,229.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | 7,569,000.00 | |