Sandhar
SANDHAR.NSSandhar Price (SANDHAR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,190,708
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sandhar Technologies LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,492,760,000.00
+0% |
12,527,640,000.00
+9% |
14,686,730,000.00
+17% |
15,002,840,000.00
+2% |
16,107,710,000.00
+7% |
19,463,508,000.00
+21% |
23,055,790,000.00
+18% |
19,191,804,000.00
-17% |
18,414,529,000.00
-4% |
22,916,109,000.00
+24% |
29,089,073,000.00
+27% |
35,211,079,000.00
+21% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,975,980,000.00 | 8,685,120,000.00 | 10,189,930,000.00 | 10,166,590,000.00 | 10,874,970,000.00 | 11,362,687,000.00 | 15,607,314,000.00 | 12,809,662,000.00 | 12,373,845,000.00 | 15,948,887,000.00 | 18,268,740,000.00 | 31,937,688,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,516,780,000.00
+0% |
3,842,520,000.00
+9% |
4,496,800,000.00
+17% |
4,836,250,000.00
+8% |
5,232,740,000.00
+8% |
8,100,821,000.00
+55% |
7,448,476,000.00
-8% |
6,382,142,000.00
-14% |
6,040,684,000.00
-5% |
6,967,222,000.00
+15% |
10,820,333,000.00
+55% |
3,273,391,000.00
-70% |
|||||||
| Gross Profit Ratio | (0.31%) | (0.31%) | (0.31%) | (0.32%) | (0.32%) | (0.42%) | (0.32%) | (0.33%) | (0.33%) | (0.30%) | (0.37%) | (0.09%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 25,300,000.00 | 27,840,000.00 | 27,740,000.00 | 33,660,000.00 | 40,210,000.00 | 44,999,000.00 | 11,406,000.00 | 9,951,000.00 | 6,512,000.00 | 6,733,000.00 | 9,124,000.00 | 128,152,999.00 | |||||||
| General and Administrative | 90,490,000.00 | 81,450,000.00 | 98,790,000.00 | 120,200,000.00 | 116,110,000.00 | 798,282,000.00 | 144,619,000.00 | 158,422,000.00 | 138,627,000.00 | 154,430,000.00 | 180,408,000.00 | 210,181,000.00 | |||||||
| Selling, General & Admin... | 193,990,000.00 | 192,540,000.00 | 259,050,000.00 | 273,290,000.00 | 301,980,000.00 | 798,661,000.00 | 390,372,000.00 | 388,092,000.00 | 368,409,000.00 | 406,373,000.00 | 495,869,000.00 | 1,327,047,000.00 | |||||||
| Selling & Marketing Exp... | 103,500,000.00 | 111,090,000.00 | 160,260,000.00 | 153,090,000.00 | 185,870,000.00 | 379,000.00 | 245,753,000.00 | 229,670,000.00 | 229,782,000.00 | 251,943,000.00 | 315,461,000.00 | 408,216,000.00 | |||||||
| Depreciation and Amortiz... | 359,200,000.00 | 393,690,000.00 | 523,710,000.00 | 551,520,000.00 | 583,558,000.00 | 675,210,000.00 | 808,812,000.00 | 984,147,000.00 | 939,478,000.00 | 1,000,323,000.00 | 1,215,235,000.00 | 1,536,207,000.00 | |||||||
| Other Expenses | 22,440,000.00 | 38,550,000.00 | 50,130,000.00 | 46,140,000.00 | 19,800,000.00 | 6,693,119,000.00 | 25,026,000.00 | 56,394,000.00 | 63,652,000.00 | 38,176,000.00 | 124,929,000.00 | 0.00 | |||||||
| Total Operating Expenses | 2,916,010,000.00 | 3,049,350,000.00 | 3,624,130,000.00 | 3,939,270,000.00 | 4,377,040,000.00 | 6,693,119,000.00 | 5,725,787,000.00 | 5,376,707,000.00 | 5,091,747,000.00 | 5,906,973,000.00 | 9,544,704,000.00 | 1,378,970,000.00 | |||||||
| Cost and Exponses | 10,891,990,000.00 | 11,734,470,000.00 | 13,814,060,000.00 | 14,105,860,000.00 | 15,252,010,000.00 | 18,055,806,000.00 | 21,333,101,000.00 | 18,186,369,000.00 | 17,465,592,000.00 | 21,855,860,000.00 | 27,813,444,000.00 | 33,316,658,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
600,770,000.00
+0% |
793,170,000.00
+32% |
872,670,000.00
+10% |
896,980,000.00
+3% |
855,700,000.00
-5% |
1,401,957,000.00
+64% |
1,722,689,000.00
+23% |
996,349,000.00
-42% |
944,589,000.00
-5% |
1,059,961,000.00
+12% |
1,286,229,000.00
+21% |
1,894,421,000.00
+47% |
|||||||
| Operating Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,660,000.00 | 3,580,000.00 | 3,660,000.00 | 4,870,000.00 | 4,970,000.00 | 8,426,000.00 | 13,369,000.00 | 19,694,000.00 | 20,218,000.00 | 11,277,000.00 | 11,321,000.00 | 22,434,000.00 | |||||||
| Interest Expenses | 300,760,000.00 | 334,290,000.00 | 361,620,000.00 | 378,040,000.00 | 382,820,000.00 | 431,743,000.00 | 191,740,000.00 | 174,726,000.00 | 141,982,000.00 | 160,377,000.00 | 357,790,000.00 | 515,177,000.00 | |||||||
| Total Other Income/Exp... | -346,520,000.00 | -362,340,000.00 | -362,510,000.00 | -449,010,000.00 | -362,370,000.00 | -545,873,000.00 | -285,000,000.00 | -224,942,000.00 | -187,179,000.00 | -266,006,000.00 | -302,318,000.00 | -392,359,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 930,730,000.00 | 1,159,400,000.00 | 1,415,800,000.00 | 1,395,840,000.00 | 1,538,536,000.00 | 2,130,329,000.00 | 2,502,421,000.00 | 2,064,175,000.00 | 1,991,830,000.00 | 2,119,009,000.00 | 2,604,746,000.00 | 3,513,990,000.00 | |||||||
| EBITDA ratio | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 254,250,000.00 | 417,660,000.00 | 514,310,000.00 | 452,220,000.00 | 494,500,000.00 | 970,214,000.00 | 1,454,147,000.00 | 780,493,000.00 | 780,153,000.00 | 814,424,000.00 | 1,003,640,000.00 | 1,502,062,000.00 | |||||||
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 62,410,000.00 | 85,270,000.00 | 130,290,000.00 | 114,740,000.00 | 98,920,000.00 | 314,021,000.00 | 495,623,000.00 | 210,705,000.00 | 201,817,000.00 | 255,131,000.00 | 268,074,000.00 | 399,452,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 190,580,000.00
+0% |
331,090,000.00
+74% |
382,820,000.00
+16% |
334,500,000.00
-13% |
391,910,000.00
+17% |
650,208,000.00
+66% |
951,622,000.00
+46% |
568,960,000.00
-40% |
577,537,000.00
+2% |
557,287,000.00
-4% |
729,686,000.00
+31% |
1,097,776,000.00
+50% |
|||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.72 | 6.46 | 7.47 | 6.52 | 8.14 | 12.68 | 15.81 | 9.45 | 9.60 | 9.26 | 12.12 | 18.32 | |||||||
| Diluted EPS | 3.72 | 6.46 | 7.47 | 6.52 | 8.14 | 12.68 | 15.81 | 9.45 | 9.60 | 9.26 | 12.12 | 18.24 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,297,421.00 | 50,317,636.00 | 50,916,881.00 | 51,154,564.00 | 50,682,064.00 | 51,278,000.00 | 60,191,000.00 | 60,191,000.00 | 60,191,000.00 | 60,190,708.00 | 60,190,708.00 | 59,922,271.00 | |||||||
| Diluted Share Outstanding | 51,278,000.00 | 51,278,000.00 | 51,278,000.00 | 51,278,000.00 | 50,682,064.00 | 51,278,000.00 | 60,191,000.00 | 60,191,000.00 | 60,191,000.00 | 60,190,708.00 | 60,190,708.00 | 60,190,708.00 | |||||||