
Sanghvi
SANGHVIMOV.NSSanghvi Movers Limited Price (SANGHVIMOV.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
43,284,592
(0.0079)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 753,838,491 | 1,490,490,797 | 1,786,304,986 | 2,543,197,059 | 3,575,029,662 | 3,315,297,256 | 3,612,456,268 | 4,504,741,000 | 3,391,851,000 | 2,443,664,000 | 3,082,330,000 | 5,315,363,000 | 5,531,369,000 | 2,259,541,000 | 2,815,171,000 | 3,223,153,000 | 2,237,355,000 | 3,352,598,000 | 4,557,825,000 | 6,185,357,000 |
Net Income | 136,985,145 | 321,830,048 | 471,818,200 | 727,467,089 | 1,010,527,071 | 904,207,493 | 863,103,497 | 1,017,722,000 | 409,274,000 | -145,026,000 | 80,590,000 | 1,169,135,000 | 1,091,783,000 | -574,798,000 | -580,630,000 | -66,034,000 | -224,229,000 | 294,046,000 | 1,120,407,000 | 1,879,417,000 |
FCF USD | -605,315,000 | -1,287,816,000 | -1,062,001,000 | -1,212,242,000 | -1,113,171,000 | 72,807,000 | -1,717,917,000 | -143,333,000 | 1,928,916,000 | 1,981,251,000 | 1,575,146,000 | -2,326,607,000 | 867,506,000 | 326,065,000 | 1,110,749,000 | 1,618,402,000 | 1,178,960,000 | 720,272,000 | 251,862,000 | -199,347,000 |
OCF USD | 240,465,000 | 505,765,000 | 700,343,000 | 1,037,934,000 | 1,217,685,000 | 1,707,070,000 | 1,417,584,000 | 2,169,550,000 | 2,022,692,000 | 2,076,343,000 | 2,082,283,000 | 2,579,130,000 | 3,112,513,000 | 1,264,464,000 | 1,278,465,000 | 1,631,828,000 | 1,188,970,000 | 1,299,073,000 | 2,573,391,000 | 3,044,914,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.76 | 3.81 | 3.35 | 3.18 | 3.45 | 1.95 | 2.06 | 6.54 | -11.45 | 11.68 | 2.54 | 2.54 | -5.22 | -3.80 | -9.75 | -4.66 | 3.03 | 0.63 | 0.85 |
D/E | 1.84 | 2.94 | 1.31 | 1.22 | 1.27 | 1.01 | 1.18 | 0.56 | 0.58 | 0.41 | 0.41 | 0.63 | 0.53 | 0.68 | 0.61 | 0.43 | 0.28 | 0.23 | 0.22 | 0.29 |
CA/CL | 3.55 | 2.28 | 2.92 | 2.96 | 3.97 | 3.94 | 5.03 | 0.59 | 1.16 | 0.85 | 1.92 | 1.15 | 1.21 | 1.26 | 0.77 | 0.78 | 1.23 | 1.91 | 1.55 | 1.83 |
TA/TL | 1.43 | 1.29 | 1.63 | 1.68 | 1.66 | 1.80 | 1.71 | 1.75 | 1.93 | 2.14 | 2.47 | 2.01 | 2.26 | 2.20 | 2.44 | 2.99 | 3.85 | 4.19 | 4.02 | 3.45 |
Total Debt | 1,043,597,505 | 2,372,973,632 | 2,751,334,291 | 3,708,648,416 | 4,993,151,035 | 4,744,656,348 | 6,392,463,178 | 3,523,073,000 | 3,834,851,000 | 2,681,065,000 | 2,710,918,000 | 4,705,760,000 | 4,539,295,000 | 5,394,412,000 | 4,445,718,000 | 3,119,861,000 | 1,968,708,000 | 1,666,495,000 | 1,827,666,000 | 2,921,174,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.46% | 10.25% | 10.36% | 11.10% | 9.00% | 10.22% | 8.23% | 9.90% | 2.93% | -1.25% | 0.75% | 8.02% | 9.98% | -2.39% | -2.89% | 0.48% | -1.43% | 1.61% | 9.54% | 13.71% |
ROE | 24.13% | 39.85% | 22.43% | 23.96% | 25.63% | 19.25% | 15.96% | 16.22% | 6.17% | -2.23% | 1.23% | 15.59% | 12.68% | -7.29% | -7.92% | -0.91% | -3.16% | 4.01% | 13.31% | 18.57% |
ROA | 0.00% | 13.74% | 13.29% | 14.75% | 15.83% | 13.07% | 9.67% | 10.28% | 4.25% | -1.89% | 2.11% | 12.17% | 10.47% | -6.08% | -6.94% | -1.96% | -3.34% | 4.09% | 13.29% | 13.19% |
NM % | 18.17% | 21.59% | 26.41% | 28.60% | 28.27% | 27.27% | 23.89% | 22.59% | 12.07% | -5.93% | 2.61% | 22.00% | 19.74% | -25.44% | -20.63% | -2.05% | -10.02% | 8.77% | 24.58% | 30.38% |
FCF / R% | 0.00% | -86.40% | -59.45% | -47.67% | -31.14% | 2.20% | -47.56% | -3.18% | 56.87% | 81.08% | 51.10% | -43.77% | 15.68% | 14.43% | 39.46% | 50.21% | 52.69% | 21.48% | 5.53% | -3.22% |
FCF / NI% | -301.77% | -258.33% | -146.91% | -109.61% | -70.90% | 5.29% | -136.35% | -9.55% | 329.84% | -862.76% | 678.94% | -127.95% | 53.72% | -37.11% | -128.77% | -757.82% | -369.00% | 182.47% | 16.91% | -10.61% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 | 0.44 | 0.65 | 0.84 | 0.68 | 0.59 | 0.77 | 1.53 | 1.03 | 0.88 | 1.16 | 0.86 | 0.87 | 0.92 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 19.09 | 44.84 | 12.85 | 17.75 | 23.34 | 20.89 | 19.94 | 23.51 | 9.45 | -3.35 | 1.86 | 27.01 | 25.22 | -13.28 | -13.41 | -1.53 | -5.18 | 6.79 | 25.88 | 43.42 |
SPS | 105.03 | 207.66 | 48.65 | 62.04 | 82.59 | 76.59 | 83.45 | 104.06 | 78.36 | 56.45 | 71.21 | 122.79 | 127.78 | 52.20 | 65.03 | 74.46 | 51.69 | 77.45 | 105.29 | 142.90 |
OCPS | 33.50 | 70.46 | 19.07 | 25.32 | 28.13 | 39.44 | 32.75 | 50.12 | 46.73 | 47.97 | 48.10 | 59.58 | 71.90 | 29.21 | 29.53 | 37.70 | 27.47 | 30.01 | 59.45 | 70.35 |
FCPS | -84.33 | -179.42 | -28.92 | -29.57 | -25.72 | 1.68 | -39.69 | -3.31 | 44.56 | 45.77 | 36.39 | -53.75 | 20.04 | 7.53 | 25.66 | 37.39 | 27.24 | 16.64 | 5.82 | -4.61 |
BVPS | 79.08 | 112.52 | 57.27 | 74.06 | 91.10 | 108.49 | 124.94 | 144.96 | 153.26 | 149.91 | 151.17 | 173.22 | 198.98 | 182.28 | 169.37 | 167.81 | 163.79 | 169.55 | 194.45 | 233.83 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 19.09 | 44.84 | 12.85 | 17.75 | 23.34 | 20.89 | 19.94 | 23.51 | 9.45 | -3.35 | 1.86 | 27.01 | 25.22 | -13.28 | -13.41 | -1.53 | -5.18 | 6.79 | 25.88 | 43.42 |
CAGR-SPS | 105.03 | 207.66 | 48.65 | 62.04 | 82.59 | 76.59 | 83.45 | 104.06 | 78.36 | 56.45 | 71.21 | 122.79 | 127.78 | 52.20 | 65.03 | 74.46 | 51.69 | 77.45 | 105.29 | 142.90 |
CAGR-OCPS | 33.50 | 70.46 | 19.07 | 25.32 | 28.13 | 39.44 | 32.75 | 50.12 | 46.73 | 47.97 | 48.10 | 59.58 | 71.90 | 29.21 | 29.53 | 37.70 | 27.47 | 30.01 | 59.45 | 70.35 |
CAGR-FCPS | -84.33 | -179.42 | -28.92 | -29.57 | -25.72 | 1.68 | -39.69 | -3.31 | 44.56 | 45.77 | 36.39 | -53.75 | 20.04 | 7.53 | 25.66 | 37.39 | 27.24 | 16.64 | 5.82 | -4.61 |
CAGR-BVPS | 79.08 | 112.52 | 57.27 | 74.06 | 91.10 | 108.49 | 124.94 | 144.96 | 153.26 | 149.91 | 151.17 | 173.22 | 198.98 | 182.28 | 169.37 | 167.81 | 163.79 | 169.55 | 194.45 | 233.83 |