Silver
SBDS.LSilver Bullet Data Services Group PLC Price (SBDS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,057,860
(7.8491)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silver Bullet Data Services Group PLCCurrency: GBp
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,347,688.00
+0% |
1,542,974.00
+14% |
2,788,978.00
+81% |
3,809,255.00
+37% |
5,818,255.00
+53% |
8,358,090.00
+44% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 938,150.00 | 702,982.00 | 821,975.00 | 1,024,221.00 | 1,598,973.00 | 1,994,497.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
409,538.00
+0% |
839,992.00
+105% |
1,967,003.00
+134% |
2,785,034.00
+42% |
4,219,282.00
+51% |
6,363,593.00
+51% |
|||||||||||||
| Gross Profit Ratio | (0.30%) | (0.54%) | (0.71%) | (0.73%) | (0.73%) | (0.76%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 744,269.00 | 16,388.00 | 197,298.00 | 326,882.00 | 612,138.00 | 724,296.00 | |||||||||||||
| General and Administrative | 3,374,862.00 | 6,106,348.00 | 6,576,740.00 | 9,988,875.00 | 10,810,386.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 4,657,930.00 | 6,482,397.00 | 7,007,767.00 | 10,511,181.00 | 11,609,658.00 | 5,897,928.00 | |||||||||||||
| Selling & Marketing Exp... | 1,283,068.00 | 376,049.00 | 431,027.00 | 522,306.00 | 799,272.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 786,721.00 | 124,864.00 | 379,929.00 | 512,063.00 | 790,274.00 | 836,403.00 | |||||||||||||
| Other Expenses | -100,000.00 | 0.00 | -108,737.00 | -38,328.00 | 0.00 | 2,700,492.00 | |||||||||||||
| Total Operating Expenses | 4,557,930.00 | 6,482,397.00 | 6,899,030.00 | 10,472,853.00 | 11,609,658.00 | 9,322,716.00 | |||||||||||||
| Cost and Exponses | 5,496,080.00 | 7,185,379.00 | 7,721,005.00 | 11,497,074.00 | 13,208,631.00 | 11,317,213.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,331,373.00
+0% |
-5,642,405.00
-11% |
-4,932,027.00
-13% |
-7,687,819.00
+56% |
-7,390,376.00
-4% |
-2,959,123.00
-60% |
|||||||||||||
| Operating Income Ratio | (-4.70%) | (-3.66%) | (-1.77%) | (-2.02%) | (-1.27%) | (-0.35%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 15,734.00 | 25,319.00 | 18,928.00 | 188,551.00 | 0.00 | |||||||||||||
| Interest Expenses | 22,556.00 | 15,734.00 | 25,319.00 | 18,928.00 | 188,551.00 | 488,653.00 | |||||||||||||
| Total Other Income/Exp... | -22,556.00 | -15,734.00 | -25,319.00 | -18,928.00 | -188,551.00 | -488,653.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,544,652.00 | -5,943,283.00 | -4,968,713.00 | -8,036,838.00 | -6,557,944.00 | -2,122,719.00 | |||||||||||||
| EBITDA ratio | (-3.76%) | (-3.62%) | (-1.77%) | (-1.88%) | (-1.13%) | (-0.25%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,353,929.00 | -6,083,881.00 | -5,373,961.00 | -8,567,832.00 | -7,536,773.00 | -3,447,776.00 | |||||||||||||
| Income Before Tax Ratio | (-4.71%) | (-3.94%) | (-1.93%) | (-2.25%) | (-1.30%) | (-0.41%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -976,919.00 | -198,921.00 | -255,637.00 | -57,150.00 | -314,740.00 | -276,092.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -6,572,496.00
+0% |
-5,884,960.00
-10% |
-5,118,324.00
-13% |
-8,510,682.00
+66% |
-7,222,033.00
-15% |
-3,169,150.00
-56% |
|||||||||||||
| Net Income Ratio | (-4.88%) | (-3.81%) | (-1.84%) | (-2.23%) | (-1.24%) | (-0.38%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.49 | -0.44 | -0.38 | -0.73 | -0.49 | -0.20 | |||||||||||||
| Diluted EPS | -0.49 | -0.44 | -0.38 | -0.73 | -0.49 | -0.20 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,418,982.00 | 13,418,982.00 | 13,418,982.00 | 11,684,142.00 | 14,889,187.00 | 16,057,860.00 | |||||||||||||
| Diluted Share Outstanding | 13,418,982.00 | 13,418,982.00 | 13,418,982.00 | 11,684,142.00 | 14,889,187.00 | 16,057,860.00 | |||||||||||||