Silver Bullet Data Services Group PLC Price (SBDS.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

16,057,860

(7.8491)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Silver Bullet Data Services Group PLC
news-img

Income Statement

Silver Bullet Data Services Group PLC

Currency: GBp

YEAR 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,347,688.00

+0%

1,542,974.00

+14%

2,788,978.00

+81%

3,809,255.00

+37%

5,818,255.00

+53%

8,358,090.00

+44%

Cost of Revenue
Cost of Revenue 938,150.00 702,982.00 821,975.00 1,024,221.00 1,598,973.00 1,994,497.00
Gross Profit
Gross Profit 409,538.00

+0%

839,992.00

+105%

1,967,003.00

+134%

2,785,034.00

+42%

4,219,282.00

+51%

6,363,593.00

+51%

Gross Profit Ratio (0.30%) (0.54%) (0.71%) (0.73%) (0.73%) (0.76%)
Operating Expenses
Research and Development 744,269.00 16,388.00 197,298.00 326,882.00 612,138.00 724,296.00
General and Administrative 3,374,862.00 6,106,348.00 6,576,740.00 9,988,875.00 10,810,386.00 0.00
Selling, General & Admin... 4,657,930.00 6,482,397.00 7,007,767.00 10,511,181.00 11,609,658.00 5,897,928.00
Selling & Marketing Exp... 1,283,068.00 376,049.00 431,027.00 522,306.00 799,272.00 0.00
Depreciation and Amortiz... 786,721.00 124,864.00 379,929.00 512,063.00 790,274.00 836,403.00
Other Expenses -100,000.00 0.00 -108,737.00 -38,328.00 0.00 2,700,492.00
Total Operating Expenses 4,557,930.00 6,482,397.00 6,899,030.00 10,472,853.00 11,609,658.00 9,322,716.00
Cost and Exponses 5,496,080.00 7,185,379.00 7,721,005.00 11,497,074.00 13,208,631.00 11,317,213.00
Operating Income
Operating Income -6,331,373.00

+0%

-5,642,405.00

-11%

-4,932,027.00

-13%

-7,687,819.00

+56%

-7,390,376.00

-4%

-2,959,123.00

-60%

Operating Income Ratio (-4.70%) (-3.66%) (-1.77%) (-2.02%) (-1.27%) (-0.35%)
Other Income and Exp...
Interest Income 0.00 15,734.00 25,319.00 18,928.00 188,551.00 0.00
Interest Expenses 22,556.00 15,734.00 25,319.00 18,928.00 188,551.00 488,653.00
Total Other Income/Exp... -22,556.00 -15,734.00 -25,319.00 -18,928.00 -188,551.00 -488,653.00
EBITDA
EBITDA -5,544,652.00 -5,943,283.00 -4,968,713.00 -8,036,838.00 -6,557,944.00 -2,122,719.00
EBITDA ratio (-3.76%) (-3.62%) (-1.77%) (-1.88%) (-1.13%) (-0.25%)
Income Before Tax
Income Before Tax -6,353,929.00 -6,083,881.00 -5,373,961.00 -8,567,832.00 -7,536,773.00 -3,447,776.00
Income Before Tax Ratio (-4.71%) (-3.94%) (-1.93%) (-2.25%) (-1.30%) (-0.41%)
Income Tax Expense
Income Tax Expense -976,919.00 -198,921.00 -255,637.00 -57,150.00 -314,740.00 -276,092.00
Net Income
Net Income -6,572,496.00

+0%

-5,884,960.00

-10%

-5,118,324.00

-13%

-8,510,682.00

+66%

-7,222,033.00

-15%

-3,169,150.00

-56%

Net Income Ratio (-4.88%) (-3.81%) (-1.84%) (-2.23%) (-1.24%) (-0.38%)
Earning Per Share
Basic EPS -0.49 -0.44 -0.38 -0.73 -0.49 -0.20
Diluted EPS -0.49 -0.44 -0.38 -0.73 -0.49 -0.20
Share Outstanding
Basic Share Outstanding 13,418,982.00 13,418,982.00 13,418,982.00 11,684,142.00 14,889,187.00 16,057,860.00
Diluted Share Outstanding 13,418,982.00 13,418,982.00 13,418,982.00 11,684,142.00 14,889,187.00 16,057,860.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation