Silver
SBDS.LSilver Bullet Data Services Group PLC Price (SBDS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,057,860
(7.8491)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silver Bullet Data Services Group PLCCurrency: GBp
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1.35M
+0% |
1.54M
+14% |
2.79M
+81% |
3.81M
+37% |
5.82M
+53% |
8.36M
+44% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 938.15k | 702.98k | 821.98k | 1.02M | 1.60M | 1.99M | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
409.54k
+0% |
839.99k
+105% |
1.97M
+134% |
2.79M
+42% |
4.22M
+51% |
6.36M
+51% |
|||||||||||||
| Gross Profit Ratio | (0.30%) | (0.54%) | (0.71%) | (0.73%) | (0.73%) | (0.76%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 744.27k | 16.39k | 197.30k | 326.88k | 612.14k | 724.30k | |||||||||||||
| General and Administrative | 3.37M | 6.11M | 6.58M | 9.99M | 10.81M | 0.00 | |||||||||||||
| Selling, General & Admin... | 4.66M | 6.48M | 7.01M | 10.51M | 11.61M | 5.90M | |||||||||||||
| Selling & Marketing Exp... | 1.28M | 376.05k | 431.03k | 522.31k | 799.27k | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 786.72k | 124.86k | 379.93k | 512.06k | 790.27k | 836.40k | |||||||||||||
| Other Expenses | -100,000.00 | 0.00 | -108,737.00 | -38,328.00 | 0.00 | 2.70M | |||||||||||||
| Total Operating Expenses | 4.56M | 6.48M | 6.90M | 10.47M | 11.61M | 9.32M | |||||||||||||
| Cost and Exponses | 5.50M | 7.19M | 7.72M | 11.50M | 13.21M | 11.32M | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,331,373.00
+0% |
-5,642,405.00
-11% |
-4,932,027.00
-13% |
-7,687,819.00
+56% |
-7,390,376.00
-4% |
-2,959,123.00
-60% |
|||||||||||||
| Operating Income Ratio | (-4.70%) | (-3.66%) | (-1.77%) | (-2.02%) | (-1.27%) | (-0.35%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 15.73k | 25.32k | 18.93k | 188.55k | 0.00 | |||||||||||||
| Interest Expenses | 22.56k | 15.73k | 25.32k | 18.93k | 188.55k | 488.65k | |||||||||||||
| Total Other Income/Exp... | -22,556.00 | -15,734.00 | -25,319.00 | -18,928.00 | -188,551.00 | -488,653.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -5,544,652.00 | -5,943,283.00 | -4,968,713.00 | -8,036,838.00 | -6,557,944.00 | -2,122,719.00 | |||||||||||||
| EBITDA ratio | (-3.76%) | (-3.62%) | (-1.77%) | (-1.88%) | (-1.13%) | (-0.25%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,353,929.00 | -6,083,881.00 | -5,373,961.00 | -8,567,832.00 | -7,536,773.00 | -3,447,776.00 | |||||||||||||
| Income Before Tax Ratio | (-4.71%) | (-3.94%) | (-1.93%) | (-2.25%) | (-1.30%) | (-0.41%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -976,919.00 | -198,921.00 | -255,637.00 | -57,150.00 | -314,740.00 | -276,092.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -6,572,496.00
+0% |
-5,884,960.00
-10% |
-5,118,324.00
-13% |
-8,510,682.00
+66% |
-7,222,033.00
-15% |
-3,169,150.00
-56% |
|||||||||||||
| Net Income Ratio | (-4.88%) | (-3.81%) | (-1.84%) | (-2.23%) | (-1.24%) | (-0.38%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.49 | -0.44 | -0.38 | -0.73 | -0.49 | -0.20 | |||||||||||||
| Diluted EPS | -0.49 | -0.44 | -0.38 | -0.73 | -0.49 | -0.20 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13.42M | 13.42M | 13.42M | 11.68M | 14.89M | 16.06M | |||||||||||||
| Diluted Share Outstanding | 13.42M | 13.42M | 13.42M | 11.68M | 14.89M | 16.06M | |||||||||||||