Silver Bullet Data Services Group PLC Price (SBDS.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

16,057,860

(7.8491)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Silver Bullet Data Services Group PLC
news-img

Income Statement

Silver Bullet Data Services Group PLC

Currency: GBp

YEAR 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1.35M

+0%

1.54M

+14%

2.79M

+81%

3.81M

+37%

5.82M

+53%

8.36M

+44%

Cost of Revenue
Cost of Revenue 938.15k 702.98k 821.98k 1.02M 1.60M 1.99M
Gross Profit
Gross Profit 409.54k

+0%

839.99k

+105%

1.97M

+134%

2.79M

+42%

4.22M

+51%

6.36M

+51%

Gross Profit Ratio (0.30%) (0.54%) (0.71%) (0.73%) (0.73%) (0.76%)
Operating Expenses
Research and Development 744.27k 16.39k 197.30k 326.88k 612.14k 724.30k
General and Administrative 3.37M 6.11M 6.58M 9.99M 10.81M 0.00
Selling, General & Admin... 4.66M 6.48M 7.01M 10.51M 11.61M 5.90M
Selling & Marketing Exp... 1.28M 376.05k 431.03k 522.31k 799.27k 0.00
Depreciation and Amortiz... 786.72k 124.86k 379.93k 512.06k 790.27k 836.40k
Other Expenses -100,000.00 0.00 -108,737.00 -38,328.00 0.00 2.70M
Total Operating Expenses 4.56M 6.48M 6.90M 10.47M 11.61M 9.32M
Cost and Exponses 5.50M 7.19M 7.72M 11.50M 13.21M 11.32M
Operating Income
Operating Income -6,331,373.00

+0%

-5,642,405.00

-11%

-4,932,027.00

-13%

-7,687,819.00

+56%

-7,390,376.00

-4%

-2,959,123.00

-60%

Operating Income Ratio (-4.70%) (-3.66%) (-1.77%) (-2.02%) (-1.27%) (-0.35%)
Other Income and Exp...
Interest Income 0.00 15.73k 25.32k 18.93k 188.55k 0.00
Interest Expenses 22.56k 15.73k 25.32k 18.93k 188.55k 488.65k
Total Other Income/Exp... -22,556.00 -15,734.00 -25,319.00 -18,928.00 -188,551.00 -488,653.00
EBITDA
EBITDA -5,544,652.00 -5,943,283.00 -4,968,713.00 -8,036,838.00 -6,557,944.00 -2,122,719.00
EBITDA ratio (-3.76%) (-3.62%) (-1.77%) (-1.88%) (-1.13%) (-0.25%)
Income Before Tax
Income Before Tax -6,353,929.00 -6,083,881.00 -5,373,961.00 -8,567,832.00 -7,536,773.00 -3,447,776.00
Income Before Tax Ratio (-4.71%) (-3.94%) (-1.93%) (-2.25%) (-1.30%) (-0.41%)
Income Tax Expense
Income Tax Expense -976,919.00 -198,921.00 -255,637.00 -57,150.00 -314,740.00 -276,092.00
Net Income
Net Income -6,572,496.00

+0%

-5,884,960.00

-10%

-5,118,324.00

-13%

-8,510,682.00

+66%

-7,222,033.00

-15%

-3,169,150.00

-56%

Net Income Ratio (-4.88%) (-3.81%) (-1.84%) (-2.23%) (-1.24%) (-0.38%)
Earning Per Share
Basic EPS -0.49 -0.44 -0.38 -0.73 -0.49 -0.20
Diluted EPS -0.49 -0.44 -0.38 -0.73 -0.49 -0.20
Share Outstanding
Basic Share Outstanding 13.42M 13.42M 13.42M 11.68M 14.89M 16.06M
Diluted Share Outstanding 13.42M 13.42M 13.42M 11.68M 14.89M 16.06M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation