Aktieselskabet

SCHO.CO

Tags: DK Industrials Conglomerates

Aktieselskabet Schouw & Co. Price (SCHO.CO)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

23,235,176

(1.1766)%

Market Cap of Aktieselskabet (SCHO.CO)

Market cap:

As of , SCHO.CO has a market cap of . This makes SCHO.CO the 25th most valuable company in the DK by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	2,939,000,000	3,081,900,000	3,378,600,000	3,734,800,000	7,370,200,000	8,150,300,000	9,821,200,000	8,439,700,000	9,450,800,000	11,929,000,000	12,477,800,000	11,644,900,000	11,784,100,000	12,565,700,000	14,369,100,000	17,032,200,000	18,253,000,000	20,946,000,000	21,274,000,000	24,219,000,000	32,636,000,000	37,210,000,000	34,666,000,000
Net Income	426,800,000	172,200,000	-93,100,000	-562,800,000	-1,530,600,000	1,683,200,000	-903,500,000	73,000,000	-126,600,000	-72,000,000	496,400,000	859,500,000	427,800,000	647,800,000	1,341,500,000	879,500,000	801,000,000	911,000,000	912,000,000	1,008,000,000	960,000,000	935,000,000	950,000,000
FCF USD	-282,700,000	-85,000,000	-104,900,000	-232,000,000	-143,000,000	-85,200,000	-126,800,000	928,200,000	-69,000,000	-202,400,000	496,400,000	297,900,000	382,300,000	754,900,000	751,000,000	-70,400,000	118,000,000	606,000,000	1,794,000,000	-268,000,000	-787,000,000	910,000,000	1,861,000,000
OCF USD	253,600,000	179,500,000	242,600,000	275,700,000	420,300,000	281,400,000	273,000,000	1,191,200,000	444,400,000	418,800,000	861,800,000	667,400,000	627,700,000	1,171,200,000	1,598,100,000	763,200,000	837,000,000	1,410,000,000	2,296,000,000	531,000,000	319,000,000	1,777,000,000	2,553,000,000

Financial Health - DEBT

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
YTPD	0.00	0.34	-8.15	2.62	0.94	0.72	-2.17	11.28	-4.01	-25.18	1.45	0.93	1.22	0.79	0.25	1.24	1.61	2.59	1.44	1.08	2.56	1.79	1.58
D/E	1.25	0.92	0.86	1.63	0.72	0.67	0.74	0.60	0.59	0.79	0.53	0.26	0.19	0.15	0.09	0.22	0.35	0.41	0.27	0.32	0.65	0.67	0.57
CA/CL	1.96	2.39	1.56	1.04	1.33	1.18	1.37	1.09	1.17	1.11	1.23	1.92	1.91	1.93	1.81	1.62	1.49	1.54	1.43	1.43	1.59	1.53	1.53
TA/TL	1.68	1.87	1.80	1.66	2.06	2.21	1.84	1.97	1.98	1.75	1.80	2.45	2.59	2.74	2.75	2.38	2.05	2.03	2.15	1.99	1.65	1.71	1.77
Total Debt	2,301,800,000	1,743,800,000	1,408,000,000	3,035,000,000	2,226,800,000	2,868,400,000	3,096,400,000	2,685,900,000	2,610,100,000	3,308,700,000	2,433,700,000	1,473,600,000	1,174,100,000	986,600,000	723,100,000	1,805,400,000	3,058,000,000	3,886,000,000	2,600,000,000	3,453,000,000	6,678,000,000	7,108,000,000	6,443,000,000

Management Performance

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
ROIC	4.07%	1.40%	20.95%	-2.27%	-8.04%	6.15%	16.36%	2.28%	2.70%	14.50%	8.09%	7.13%	6.26%	8.26%	15.58%	8.00%	6.04%	6.42%	8.02%	7.12%	5.14%	6.26%	0.00%
ROE	23.21%	9.04%	-5.67%	-30.27%	-49.70%	39.11%	-21.54%	1.64%	-2.88%	-1.72%	10.74%	14.97%	7.05%	9.73%	17.21%	10.57%	9.26%	9.57%	9.49%	9.45%	9.28%	8.77%	8.42%
ROA	0.00%	72.62%	-2.13%	7.63%	19.06%	17.12%	-8.52%	1.05%	-2.71%	-0.42%	5.91%	11.44%	7.10%	8.28%	12.86%	7.68%	6.41%	6.12%	6.72%	10.26%	8.02%	10.21%	10.42%
NM %	14.52%	5.59%	-2.76%	-15.07%	-20.77%	20.65%	-9.20%	0.86%	-1.34%	-0.60%	3.98%	7.38%	3.63%	5.16%	9.34%	5.16%	4.39%	4.35%	4.29%	4.16%	2.94%	2.51%	2.74%
FCF / R%	0.00%	-2.76%	-3.10%	-6.21%	-1.94%	-1.05%	-1.29%	11.00%	-0.73%	-1.70%	3.98%	2.56%	3.24%	6.01%	5.23%	-0.41%	0.65%	2.89%	8.43%	-1.11%	-2.41%	2.45%	5.37%
FCF / NI%	-9.62%	-2.76%	116.69%	-43.80%	-10.05%	-4.82%	14.66%	914.48%	28.61%	491.26%	80.94%	26.87%	54.51%	86.66%	47.58%	-6.37%	10.87%	52.74%	148.39%	-12.14%	-34.49%	31.94%	63.49%
Operating Margin (OM)	0.00	0.51	0.48	0.57	0.44	0.58	0.43	0.50	0.42	0.31	0.33	0.46	0.46	0.47	0.49	0.45	0.44	0.41	0.44	0.41	0.29	0.28	0.30

Per Share

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
EPS	17.11	6.90	-3.93	-23.83	-65.10	144.10	-35.52	2.87	-5.12	-3.05	21.09	36.12	18.08	27.48	56.56	36.85	33.44	38.29	38.04	42.04	40.58	39.78	40.96
SPS	117.84	123.57	142.57	158.13	313.48	697.77	386.09	331.71	382.52	505.78	530.09	489.35	497.93	533.00	605.83	713.56	761.94	880.43	887.40	1,010.00	1,379.46	1,583.30	1,494.60
OCPS	10.17	7.20	10.24	11.67	17.88	24.09	10.73	46.82	17.99	17.76	36.61	28.05	26.52	49.68	67.38	31.97	34.94	59.27	95.77	22.14	13.48	75.61	110.07
FCPS	-11.34	-3.41	-4.43	-9.82	-6.08	-7.29	-4.98	36.48	-2.79	-8.58	21.09	12.52	16.15	32.02	31.66	-2.95	4.93	25.47	74.83	-11.18	-33.27	38.72	80.24
BVPS	76.41	79.08	79.27	116.68	163.39	482.99	182.21	186.83	177.89	179.35	196.58	241.46	256.64	283.20	329.47	349.06	361.45	400.20	400.69	445.59	474.97	491.71	527.42

Per Share - CAGR

Year	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
CAGR-EPS	17.11	6.90	-3.93	-23.83	-65.10	144.10	-35.52	2.87	-5.12	-3.05	21.09	36.12	18.08	27.48	56.56	36.85	33.44	38.29	38.04	42.04	40.58	39.78	40.96
CAGR-SPS	117.84	123.57	142.57	158.13	313.48	697.77	386.09	331.71	382.52	505.78	530.09	489.35	497.93	533.00	605.83	713.56	761.94	880.43	887.40	1,010.00	1,379.46	1,583.30	1,494.60
CAGR-OCPS	10.17	7.20	10.24	11.67	17.88	24.09	10.73	46.82	17.99	17.76	36.61	28.05	26.52	49.68	67.38	31.97	34.94	59.27	95.77	22.14	13.48	75.61	110.07
CAGR-FCPS	-11.34	-3.41	-4.43	-9.82	-6.08	-7.29	-4.98	36.48	-2.79	-8.58	21.09	12.52	16.15	32.02	31.66	-2.95	4.93	25.47	74.83	-11.18	-33.27	38.72	80.24
CAGR-BVPS	76.41	79.08	79.27	116.68	163.39	482.99	182.21	186.83	177.89	179.35	196.58	241.46	256.64	283.20	329.47	349.06	361.45	400.20	400.69	445.59	474.97	491.71	527.42

Revenue $34.67B

-6.84%

10Y

Net Income $950.00M

+1.60%

10Y

Operating Cash Flow $2.55B

+43.67%

10Y

Free Cash Flow $1.86B

+104.51%

10Y

YTPD $1.58

-11.79%

10Y

D/E $0.57

-14.36%

10Y

CA/CL $1.53

+0.14%

10Y

TA/TL $1.77

+3.67%

10Y

ROIC $0.00%

+0.00%

10Y

ROE $8.42%

-4.01%

10Y

ROA $10.42%

+2.05%

10Y

Net Margin $2.74%

+9.06%

10Y

FCF / R% $5.37%

+119.51%

10Y

FCFNI % $63.49%

+98.78%

10Y

Operating Margin $0.30

+7.39%

10Y

EPS $40.96

+2.95%

10Y

SPS $1.49k

-5.60%

10Y

OCPS $110.07

+45.57%

10Y

FCPS $80.24

+107.22%

10Y

BVPS $527.42

+7.26%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Aktieselskabet

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

23,235,176

Market Cap of Aktieselskabet (SCHO.CO)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Aktieselskabet (SCHO.CO)

Revenue:

Year

Revenue

YOY Change

Net Income of Aktieselskabet (SCHO.CO)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Aktieselskabet (SCHO.CO)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Aktieselskabet (SCHO.CO)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Aktieselskabet (SCHO.CO)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Aktieselskabet (SCHO.CO)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Aktieselskabet (SCHO.CO)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Aktieselskabet (SCHO.CO)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Aktieselskabet (SCHO.CO)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Aktieselskabet (SCHO.CO)

Employee:

Year

Employees Number

YOY Change

Payroll of Aktieselskabet (SCHO.CO)

Payroll:

Year

Payroll

YOY Change

Dividends of Aktieselskabet (SCHO.CO)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Aktieselskabet (SCHO.CO)

Executive Compensation: