Scirocco
SCIR.LScirocco Energy Plc Price (SCIR.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
900,496,000
(18.6756)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Scirocco Energy PlcCurrency: GBp
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
69,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
501,000.00
+0% |
614,000.00
+23% |
0.00
+0% |
17,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 271,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 275,000.00 | 571,000.00 | 2,442,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
-202,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
226,000.00
+0% |
43,000.00
-81% |
-2,442,000.00
-5,779% |
17,000.00
-101% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||
| Gross Profit Ratio | (0.00%) | (-2.93%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.45%) | (0.07%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 73,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 28,000.00 | 611,000.00 | 416,000.00 | 627,000.00 | 555,000.00 | 1,118,000.00 | 1,130,000.00 | 906,000.00 | 721,000.00 | 1,261,000.00 | 1,974,000.00 | 1,224,000.00 | 903,000.00 | 1,157,000.00 | 1,236,000.00 | ||||
| Selling, General & Admin... | 28,000.00 | 611,000.00 | 416,000.00 | 627,000.00 | 555,000.00 | 1,118,000.00 | 1,130,000.00 | 906,000.00 | 721,000.00 | 1,261,000.00 | 1,974,000.00 | 1,224,000.00 | 903,000.00 | 1,157,000.00 | 1,236,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,000.00 | 17,000.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 62,000.00 | 417,000.00 | 2,000.00 | 0.00 | 198,000.00 | 0.00 | -309,000.00 | -646,000.00 | 275,000.00 | -129,000.00 | -3,545,000.00 | 708,000.00 | 206,297.00 | -2,188,000.00 | -212,000.00 | ||||
| Other Expenses | -124,000.00 | 1,620,000.00 | 0.00 | 271,000.00 | 106,000.00 | 0.00 | -661,000.00 | -606,000.00 | -275,000.00 | 571,000.00 | 181,000.00 | 616,000.00 | 328,000.00 | 727,000.00 | 546,000.00 | ||||
| Total Operating Expenses | 147,000.00 | 2,290,000.00 | 416,000.00 | 898,000.00 | 760,000.00 | 1,118,000.00 | 1,130,000.00 | 906,000.00 | 996,000.00 | 1,832,000.00 | 2,155,000.00 | 1,840,000.00 | 1,231,000.00 | 1,884,000.00 | 1,782,000.00 | ||||
| Cost and Exponses | 147,000.00 | 2,561,000.00 | 416,000.00 | 898,000.00 | 760,000.00 | 1,118,000.00 | 1,130,000.00 | 906,000.00 | 996,000.00 | 1,832,000.00 | 4,597,000.00 | 1,840,000.00 | 1,231,000.00 | 1,884,000.00 | 1,782,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-147,000.00
+0% |
-2,511,000.00
+1,608% |
-416,000.00
-83% |
-898,000.00
+116% |
-760,000.00
-15% |
-1,118,000.00
+47% |
-1,130,000.00
+1% |
-906,000.00
-20% |
-220,000.00
-76% |
-734,000.00
+234% |
-378,000.00
-49% |
-2,541,000.00
+572% |
793,000.00
-131% |
-1,892,000.00
-339% |
-1,573,000.00
-17% |
||||
| Operating Income Ratio | (0.00%) | (-36.39%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.44%) | (-1.20%) | (0.00%) | (-149.47%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 42,000.00 | 2,000.00 | 0.00 | 0.00 | 0.00 | 27,000.00 | 0.00 | 0.00 | 66,000.00 | 0.00 | 55,000.00 | 0.00 | 0.00 | 0.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 697,000.00 | 0.00 | 0.00 | 0.00 | 9,000.00 | 39,000.00 | 2,000.00 | 12,000.00 | 50,000.00 | 12,000.00 | 0.00 | 0.00 | 0.00 | ||||
| Total Other Income/Exp... | 62,000.00 | 42,000.00 | 2,000.00 | 0.00 | -99,000.00 | -100,000.00 | -718,000.00 | -1,867,000.00 | -304,000.00 | -925,000.00 | -1,289,000.00 | -20,000.00 | 0.00 | 2,254,000.00 | 135,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -85,000.00 | 3,625,000.00 | -414,000.00 | -898,000.00 | -760,000.00 | -1,118,000.00 | -1,439,000.00 | -1,552,000.00 | -220,000.00 | -863,000.00 | -3,923,000.00 | -1,833,000.00 | -3,255,000.00 | -4,080,000.00 | -1,785,000.00 | ||||
| EBITDA ratio | (0.00%) | (52.54%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.44%) | (-1.41%) | (0.00%) | (-107.82%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -85,000.00 | -2,469,000.00 | -414,000.00 | -898,000.00 | -859,000.00 | -1,218,000.00 | -1,848,000.00 | -2,773,000.00 | -524,000.00 | -1,659,000.00 | -1,667,000.00 | -2,561,000.00 | -3,323,000.00 | 362,000.00 | -1,438,000.00 | ||||
| Income Before Tax Ratio | (0.00%) | (-35.78%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.05%) | (-2.70%) | (0.00%) | (-150.65%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -62,000.00 | -32,000.00 | -13,000.00 | 0.00 | 99,000.00 | 100,000.00 | 709,000.00 | 1,828,000.00 | 27,000.00 | 300,000.00 | -2,998,000.00 | 20,000.00 | 4,911,000.00 | 1,799,000.00 | 3,242,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -85,000.00
+0% |
-2,469,000.00
+2,805% |
-1,100,000.00
-55% |
-898,000.00
-18% |
-859,000.00
-4% |
-1,218,000.00
+42% |
-1,848,000.00
+52% |
-2,773,000.00
+50% |
-524,000.00
-81% |
-1,959,000.00
+274% |
1,331,000.00
-168% |
-2,581,000.00
-294% |
-8,234,000.00
+219% |
-1,437,000.00
-83% |
-4,680,000.00
+226% |
||||
| Net Income Ratio | (0.00%) | (-35.78%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.05%) | (-3.19%) | (0.00%) | (-151.82%) | (0.00%) | (0.00%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.22 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | ||||
| Diluted EPS | 0.00 | -0.22 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 119,966,700.00 | 11,411,000.00 | 17,140,000.00 | 75,990,000.00 | 107,815,000.00 | 121,765,000.00 | 237,360,000.00 | 269,525,000.00 | 304,600,000.00 | 384,700,000.00 | 509,360,000.00 | 631,704,000.00 | 723,950,000.00 | 758,788,000.00 | 900,496,000.00 | ||||
| Diluted Share Outstanding | 119,966,700.00 | 11,411,000.00 | 17,140,000.00 | 75,990,000.00 | 107,815,000.00 | 121,765,000.00 | 237,360,000.00 | 269,525,000.00 | 304,600,000.00 | 384,700,000.00 | 509,360,000.00 | 631,704,000.00 | 723,950,000.00 | 758,788,000.00 | 900,496,000.00 | ||||