Sciuker
SCK.MISciuker Frames S.p.A. Price (SCK.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,357,414
(4.3786)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sciuker Frames S.p.A.Currency: EUR
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,922,868.00
+0% |
10,542,813.00
+18% |
10,114,000.00
-4% |
12,429,000.00
+23% |
22,528,000.00
+81% |
102,853,000.00
+357% |
193,501,000.00
+88% |
164,927,000.00
-15% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,151,463.00 | 7,307,595.00 | 7,670,000.00 | 8,913,000.00 | 13,928,000.00 | 41,320,000.00 | 137,664,000.00 | 120,977,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,771,405.00
+0% |
3,235,218.00
+83% |
2,444,000.00
-24% |
3,516,000.00
+44% |
8,600,000.00
+145% |
61,533,000.00
+616% |
55,837,000.00
-9% |
43,950,000.00
-21% |
|||||||||||
| Gross Profit Ratio | (0.20%) | (0.31%) | (0.24%) | (0.28%) | (0.38%) | (0.60%) | (0.29%) | (0.27%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 119,000.00 | 116,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106,000.00 | 0.00 | |||||||||||
| General and Administrative | 176,255.00 | 188,964.00 | 0.00 | 1,685,000.00 | 8,096,000.00 | 11,643,000.00 | 15,454,000.00 | 0.00 | |||||||||||
| Selling, General & Admin... | 582,632.00 | 590,813.00 | 2,027,000.00 | 2,247,000.00 | 8,186,000.00 | 11,891,000.00 | 15,871,000.00 | -7,775,000.00 | |||||||||||
| Selling & Marketing Exp... | 406,377.00 | 401,849.00 | 0.00 | 562,000.00 | 90,000.00 | 248,000.00 | 417,000.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 855,500.00 | 1,025,138.00 | 930,000.00 | 938,000.00 | 1,252,000.00 | 2,089,999.00 | 2,798,000.00 | 4,887,000.00 | |||||||||||
| Other Expenses | 126,027.00 | 126,027.00 | 1,615,000.00 | 2,230,000.00 | 4,398,000.00 | 10,758,000.00 | 19,992,000.00 | 36,994,000.00 | |||||||||||
| Total Operating Expenses | 1,256,029.00 | 1,946,258.00 | 1,615,000.00 | 2,230,000.00 | 4,398,000.00 | 10,758,000.00 | 19,992,000.00 | 29,219,000.00 | |||||||||||
| Cost and Exponses | 8,407,492.00 | 9,253,853.00 | 9,285,000.00 | 11,143,000.00 | 18,326,000.00 | 52,078,000.00 | 157,656,000.00 | 150,196,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
553,687.00
+0% |
1,276,834.00
+131% |
829,000.00
-35% |
1,285,000.00
+55% |
3,700,000.00
+188% |
24,479,000.00
+562% |
34,935,000.00
+43% |
17,439,000.00
-50% |
|||||||||||
| Operating Income Ratio | (0.06%) | (0.12%) | (0.08%) | (0.10%) | (0.16%) | (0.24%) | (0.18%) | (0.11%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 32,722.00 | 38,232.00 | 1,000.00 | 1,000.00 | 272,000.00 | 1,000.00 | 1,000.00 | 23,000.00 | |||||||||||
| Interest Expenses | 212,730.00 | 247,884.00 | 296,000.00 | 379,000.00 | 272,000.00 | 2,397,000.00 | 2,138,000.00 | 22,696,000.00 | |||||||||||
| Total Other Income/Exp... | -271,647.00 | -203,173.00 | -335,000.00 | -763,000.00 | 139,000.00 | -3,785,000.00 | -3,430,000.00 | -14,083,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,442,740.00 | 2,340,987.00 | 1,741,000.00 | 1,860,000.00 | 4,661,000.00 | 25,395,000.00 | 44,744,000.00 | 30,939,000.00 | |||||||||||
| EBITDA ratio | (0.17%) | (0.24%) | (0.18%) | (0.24%) | (0.22%) | (0.26%) | (0.20%) | (0.19%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 374,510.00 | 1,067,965.00 | 496,000.00 | 522,000.00 | 3,839,000.00 | 20,907,000.00 | 32,415,000.00 | 3,356,000.00 | |||||||||||
| Income Before Tax Ratio | (0.04%) | (0.10%) | (0.05%) | (0.04%) | (0.17%) | (0.20%) | (0.17%) | (0.02%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 188,921.00 | 394,973.00 | 363,000.00 | 261,000.00 | 1,096,000.00 | 6,022,000.00 | 11,756,000.00 | 5,840,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 185,589.00
+0% |
672,992.00
+263% |
133,000.00
-80% |
261,000.00
+96% |
2,743,000.00
+951% |
14,885,000.00
+443% |
20,658,000.00
+39% |
-2,484,000.00
-112% |
|||||||||||
| Net Income Ratio | (0.02%) | (0.06%) | (0.01%) | (0.02%) | (0.12%) | (0.14%) | (0.11%) | (-0.02%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.06 | 0.01 | 0.02 | 0.21 | 0.63 | 0.86 | -0.11 | |||||||||||
| Diluted EPS | 0.02 | 0.06 | 0.01 | 0.02 | 0.21 | 0.63 | 0.86 | -0.11 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,924,100.00 | 10,924,100.00 | 10,924,100.00 | 10,924,100.00 | 10,919,100.00 | 21,498,061.00 | 21,419,544.00 | 22,357,414.00 | |||||||||||
| Diluted Share Outstanding | 10,924,100.00 | 10,924,100.00 | 10,924,100.00 | 10,924,100.00 | 10,919,100.00 | 21,498,061.00 | 21,419,544.00 | 22,357,414.00 | |||||||||||