
Stellus
SCMStellus Capital Price (SCM)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,596,593
(16.3236)%Revenue and Profitability
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,336,742 | 18,919,893 | 12,638,809 | 10,382,088 | 26,454,443 | 27,259,583 | 31,056,296 | 31,688,748 | 25,881,271 | 42,659,736 | 20,949,903 | 105,847,568 | 104,736,133,000 |
Net Income | 2,225,870 | 17,544,997 | 10,179,142 | 7,670,536 | 23,199,062 | 22,613,257 | 26,194,578 | 26,438,186 | 20,192,441 | 33,572,872 | 14,491,784 | 17,533,167 | 45,844,627 |
FCF USD | -278,381,791 | -68,615,475 | -27,168,901 | -24,444,701 | 8,836,720 | 19,243,216 | -102,422,582 | -93,286,104 | -3,487,593 | -76,102,738 | -56,286,557 | -17,265,087 | -28,648,480 |
OCF USD | -278,381,791 | -68,615,475 | -27,168,901 | -24,444,701 | 8,836,720 | 19,243,216 | -102,422,582 | -93,286,104 | -3,487,593 | -76,102,738 | -56,286,557 | -17,265,087 | -28,648,480 |
Financial Health - DEBT
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 6.27 | 14.51 | 11.73 | 8.75 | 7.71 | 11.14 | 13.84 | 19.47 | 15.43 | 41.69 | 32.84 | 7,007.41 |
D/E | 0.48 | 0.68 | 0.85 | 1.21 | 1.19 | 0.79 | 1.30 | 1.35 | 1.44 | 1.82 | 2.19 | 1.80 | 1.14 |
CA/CL | 0.76 | 0.17 | 0.10 | 0.17 | 0.12 | 0.63 | 2.47 | 4.28 | 9.75 | 9.81 | 8.96 | 0.08 | 0.25 |
TA/TL | 2.96 | 2.44 | 2.14 | 1.80 | 1.82 | 2.22 | 1.75 | 1.72 | 1.68 | 1.53 | 1.44 | 1.54 | 1.61 |
Total Debt | 83,000,943 | 119,000,000 | 147,750,000 | 199,500,000 | 203,079,135 | 174,457,780 | 292,266,826 | 366,028,688 | 393,203,419 | 518,169,992 | 604,130,168 | 575,834,546 | 420,696,294,000 |
Management Performance
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 1.86% | 4.82% | 6.83% | 6.42% | 6.80% | 4.61% | 6.59% | 4.11% | 3.00% | 4.12% | 3.02% | 16.52% | 0.00% |
ROE | 1.28% | 9.97% | 5.85% | 4.66% | 13.58% | 10.27% | 11.65% | 9.77% | 7.39% | 11.78% | 5.25% | 5.48% | 0.01% |
ROA | 0.00% | 5.89% | 3.11% | 2.08% | 6.11% | 5.65% | 4.98% | 4.08% | 2.99% | 4.09% | 1.61% | 1.93% | 0.00% |
NM % | 35.13% | 92.73% | 80.54% | 73.88% | 87.69% | 82.96% | 84.35% | 83.43% | 78.02% | 78.70% | 69.17% | 16.56% | 0.04% |
FCF / R% | 0.00% | -362.66% | -214.96% | -235.45% | 33.40% | 70.59% | -329.80% | -294.38% | -13.48% | -178.39% | -268.67% | -16.31% | -0.03% |
FCF / NI% | -12,506.65% | -391.08% | -266.91% | -318.68% | 38.09% | 85.10% | -391.01% | -352.85% | -17.27% | -226.68% | -388.40% | -98.47% | -62.49% |
Operating Margin (OM) | 0.00 | -0.07 | -0.06 | -0.08 | -0.02 | -0.02 | 0.19 | -0.05 | -0.10 | 0.25 | 0.03 | -0.15 | 0.00 |
Per Share
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.18 | 1.45 | 0.83 | 0.61 | 1.86 | 1.52 | 1.64 | 1.45 | 1.04 | 1.72 | 0.74 | 0.80 | 1.79 |
SPS | 0.53 | 1.57 | 1.03 | 0.83 | 2.12 | 1.83 | 1.95 | 1.73 | 1.33 | 2.19 | 1.07 | 4.81 | 4,091.80 |
OCPS | -23.13 | -5.69 | -2.21 | -1.96 | 0.71 | 1.29 | -6.42 | -5.10 | -0.18 | -3.90 | -2.88 | -0.78 | -1.12 |
FCPS | -23.13 | -5.69 | -2.21 | -1.96 | 0.71 | 1.29 | -6.42 | -5.10 | -0.18 | -3.90 | -2.88 | -0.78 | -1.12 |
BVPS | 14.44 | 14.59 | 14.16 | 13.19 | 13.69 | 14.81 | 14.09 | 14.80 | 14.04 | 14.63 | 14.10 | 14.54 | 14,452.00 |
Per Share - CAGR
Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.18 | 1.45 | 0.83 | 0.61 | 1.86 | 1.52 | 1.64 | 1.45 | 1.04 | 1.72 | 0.74 | 0.80 | 1.79 |
CAGR-SPS | 0.53 | 1.57 | 1.03 | 0.83 | 2.12 | 1.83 | 1.95 | 1.73 | 1.33 | 2.19 | 1.07 | 4.81 | 4,091.80 |
CAGR-OCPS | -23.13 | -5.69 | -2.21 | -1.96 | 0.71 | 1.29 | -6.42 | -5.10 | -0.18 | -3.90 | -2.88 | -0.78 | -1.12 |
CAGR-FCPS | -23.13 | -5.69 | -2.21 | -1.96 | 0.71 | 1.29 | -6.42 | -5.10 | -0.18 | -3.90 | -2.88 | -0.78 | -1.12 |
CAGR-BVPS | 14.44 | 14.59 | 14.16 | 13.19 | 13.69 | 14.81 | 14.09 | 14.80 | 14.04 | 14.63 | 14.10 | 14.54 | 14,452.00 |