Scout
SCT.AXScout Security Limited Price (SCT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Scout Security LimitedCurrency: AUD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
899,119.00
+0% |
2,488,657.00
+177% |
0.00
+0% |
1,893,009.00
+0% |
2,908,067.00
+54% |
3,124,846.00
+7% |
1,671,133.00
-47% |
4,310,127.00
+158% |
1,658,638.00
-62% |
1,966,989.00
+19% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 88,250.00 | 1,343,624.00 | 2,306,786.00 | 0.00 | 1,522,843.00 | 2,307,431.00 | 1,133,243.00 | 814,924.00 | 2,333,587.00 | 996,940.00 | 851,273.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-88,250.81
+0% |
-444,505.00
+404% |
181,871.00
-141% |
0.00
+0% |
370,166.00
+0% |
600,636.00
+62% |
1,991,603.00
+232% |
856,209.00
-57% |
1,976,540.00
+131% |
661,698.00
-67% |
1,115,716.00
+69% |
||||||||
| Gross Profit Ratio | (0.00%) | (-0.49%) | (0.07%) | (0.00%) | (0.20%) | (0.21%) | (0.64%) | (0.51%) | (0.46%) | (0.40%) | (0.57%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 82,785.00 | 10,293.00 | 61,140.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 2,641,896.00 | 2,353,332.00 | 2,012,554.00 | 2,407,549.00 | 2,475,267.00 | 3,126,109.00 | 2,728,050.00 | ||||||||
| Selling, General & Admin... | 516,138.00 | 1,895,191.00 | 2,020,478.00 | 0.00 | 2,641,896.00 | 2,353,332.00 | 2,012,554.00 | 2,407,549.00 | 2,475,267.00 | 3,126,109.00 | 2,728,050.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 534,699.00 | 377,812.00 | 54,133.00 | 117,797.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 604,388.00 | 161,462.00 | 55,790.00 | 6,552.00 | 1,592.00 | 27,646.00 | 27,646.00 | 132,937.00 | 228,485.00 | -367,771.00 | -138,145.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 622,752.00 | 1,858,584.00 | 1,520,252.00 | 1,867,256.00 | 2,139,692.00 | 22,260.00 | 0.00 | ||||||||
| Total Operating Expenses | 526,295.00 | 1,917,359.00 | 2,024,577.00 | 0.00 | 5,049,132.00 | 4,211,916.00 | 3,532,806.00 | 4,274,805.00 | 4,614,959.00 | 661,698.00 | 1,115,716.00 | ||||||||
| Cost and Exponses | 614,545.00 | 3,260,983.00 | 4,331,363.00 | 0.00 | 6,195,701.00 | 6,519,347.00 | 4,666,049.00 | 5,089,729.00 | 6,948,546.00 | 5,335,175.00 | 4,403,873.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-604,388.00
+0% |
-2,339,696.00
+287% |
-1,838,607.00
-21% |
0.00
+0% |
-4,302,692.00
+0% |
-3,608,531.00
-16% |
-1,541,172.00
-57% |
-3,228,502.00
+109% |
-2,638,419.00
-18% |
-3,308,766.00
+25% |
-2,436,884.00
-26% |
||||||||
| Operating Income Ratio | (0.00%) | (-2.60%) | (-0.74%) | (0.00%) | (-2.27%) | (-1.24%) | (-0.49%) | (-1.93%) | (-0.61%) | (-1.99%) | (-1.24%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 63,018.00 | 144,912.00 | 0.00 | 3,312.00 | 2,749.00 | 31.00 | 220.00 | 13,219.00 | 0.00 | 0.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,639.00 | 52,074.00 | 715,294.00 | 776,973.00 | 865,825.00 | 1,016,139.00 | ||||||||
| Total Other Income/Exp... | -10,157.00 | -85,187.00 | -149,011.00 | 0.00 | 352,153.00 | -31,383.00 | -52,043.00 | -1,142,008.00 | -1,136,121.00 | -1,233,596.00 | -1,154,284.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -10,157.00 | -2,178,234.00 | -1,782,816.00 | 0.00 | -4,296,140.00 | -3,601,195.00 | -1,513,526.00 | -3,228,502.00 | -2,505,482.00 | -3,676,537.00 | -2,575,029.00 | ||||||||
| EBITDA ratio | (0.00%) | (-2.42%) | (-0.72%) | (0.00%) | (-2.47%) | (-1.24%) | (-0.48%) | (-1.93%) | (-0.58%) | (-2.22%) | (-1.31%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -614,545.00 | -2,424,883.00 | -1,987,618.00 | 0.00 | -4,056,214.00 | -3,634,170.00 | -1,593,246.00 | -3,943,796.00 | -3,282,455.00 | -4,542,362.00 | -3,591,168.00 | ||||||||
| Income Before Tax Ratio | (0.00%) | (-2.70%) | (-0.80%) | (0.00%) | (-2.14%) | (-1.25%) | (-0.51%) | (-2.36%) | (-0.76%) | (-2.74%) | (-1.83%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -10,157.00 | 0.00 | 0.00 | 0.00 | 352,153.00 | 25,639.00 | 52,105.00 | 905,168.00 | -132,937.00 | 0.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -614,545.00
+0% |
-2,424,883.00
+295% |
-1,987,618.00
-18% |
0.00
+0% |
-4,056,214.00
+0% |
-3,659,809.00
-10% |
-1,645,351.00
-55% |
-4,848,964.00
+195% |
-3,149,518.00
-35% |
-4,542,362.00
+44% |
-3,591,168.00
-21% |
||||||||
| Net Income Ratio | (0.00%) | (-2.70%) | (-0.80%) | (0.00%) | (-2.14%) | (-1.26%) | (-0.53%) | (-2.90%) | (-0.73%) | (-2.74%) | (-1.83%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.03 | -0.01 | -0.03 | -0.02 | -0.02 | 0.00 | ||||||||
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.03 | -0.01 | -0.03 | -0.02 | -0.02 | 0.00 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 77,748,470.00 | 91,316,605.00 | 118,837,787.00 | 123,899,136.00 | 139,135,604.00 | 157,399,316.00 | 208,071,167.00 | 0.00 | ||||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 77,748,470.00 | 94,906,826.00 | 118,837,787.00 | 123,899,136.00 | 139,135,604.00 | 157,399,316.00 | 208,071,167.00 | 0.00 | ||||||||