SDX
SDX.LSDX Energy plc Price (SDX.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
204,563,000
(0.3808)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
SDX Energy plcCurrency: GBp
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 4.50M | 13.75M | 2.00M | 14.75M | 6.13M | 5.66M | 4.29M | 2.97M | 8.17M | 4.73M | 25.84M | 15.81M | 11.05M | 10.06M | 10.56M | 10.61M | 2.98M | ||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50M | ||
| Net Receivables | 37.31k | 222.68k | 2.27M | 6.08M | 12.23M | 8.07M | 7.13M | 3.27M | 5.02M | 9.46M | 28.76M | 17.56M | 15.10M | 15.00M | 16.42M | 16.29M | 12.29M | ||
| Inventory | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 3.30M | 3.28M | 1.49M | 1.19M | 1.70M | 5.16M | 5.24M | 7.97M | 8.41M | 6.75M | 7.99M | 7.43M | ||
| Other Current Assets | 0.00 | 1.22M | 16.00k | 224.00k | 370.00k | 370.00k | 371.00k | 0.00 | 0.00 | 0.00 | 8.90M | 6.76M | 6.67M | 3.61M | 3.53M | 2.26M | 13.36M | ||
| Total Current Assets | 4.53M | 14.00M | 4.29M | 20.95M | 18.73M | 17.40M | 15.07M | 19.51M | 16.04M | 15.89M | 68.66M | 46.91M | 40.80M | 37.08M | 37.25M | 37.15M | 37.55M | ||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 3.06M | 1.96M | 14.34M | 62.74M | 55.55M | 33.59M | 23.81M | 20.49M | 18.40M | 12.61M | 54.45M | 87.81M | 88.30M | 83.74M | 57.57M | 37.97M | 3.82M | ||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.46M | 23.47M | 10.62M | 15.23M | 39.13M | 18.72M | 24.46M | 21.61M | 11.62M | 9.69M | ||
| Long Term Investments | 0.00 | 246.51k | 286.51k | 0.00 | 0.00 | 756.81k | 1.98M | 2.00M | 2.11M | 2.50M | 2.72M | 3.39M | 3.92M | 3.79M | 3.59M | 3.39M | 0.00 | ||
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -18,459,000.00 | 0.00 | -10,623,000.00 | 37.66M | -42,522,000.00 | -22,636,000.00 | -28,245,000.00 | -25,204,000.00 | -15,008,000.00 | 0.00 | ||
| Other Non-Current Assets | 677.83k | 8.28M | 2.31M | 0.00 | 1.39M | 262.19k | -1,330,184.00 | 280.00k | 0.00 | 10.62M | -37,656,000.00 | 3.39M | 3.92M | 3.79M | 3.59M | 3.39M | 0.00 | ||
| Total Non-Current Assets | 3.74M | 10.49M | 16.94M | 62.74M | 56.94M | 34.61M | 24.46M | 20.77M | 43.98M | 25.73M | 72.40M | 91.20M | 92.22M | 87.53M | 61.16M | 41.36M | 13.51M | ||
| Other Assets | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Assets | 8.27M
+0% |
24.50M
+196% |
21.23M
-13% |
83.69M
+294% |
75.66M
-10% |
52.01M
-31% |
39.53M
-24% |
40.28M
+2% |
60.02M
+49% |
41.62M
-31% |
141.06M
+239% |
138.11M
-2% |
133.02M
-4% |
124.60M
-6% |
98.42M
-21% |
78.51M
-20% |
51.07M
-35% |
||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 293.66k | 0.00 | 0.00 | 5.28M | 3.79M | 6.99M | 2.79M | 1.50M | 198.00k | 663.00k | 2.64M | 3.87M | 11.63M | 8.47M | 3.86M | 13.26M | 12.66M | ||
| Short Term Debt | 6.00M | 0.00 | 0.00 | 0.00 | 3.00M | 0.00 | 0.00 | 2.21M | 0.00 | 0.00 | 0.00 | 0.00 | 506.00k | 461.00k | 439.00k | 6.10M | 5.64M | ||
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 928.00k | 389.00k | 915.00k | 1.46M | 1.48M | 241.00k | 1.15M | 854.00k | 913.00k | ||
| Deferred Revenue | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,000,000.00 | -2,377,378.00 | -10,072,000.00 | 0.00 | 0.00 | 495.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Other Current Liabilities | 613.90k | 5.71M | 1.01M | 0.00 | 0.00 | 3.76M | 6.60M | 10.74M | 3.36M | 3.01M | 18.38M | 12.17M | 14.67M | 11.98M | 13.32M | 9.53M | 12.13M | ||
| Total Current Liabilities | 6.91M | 5.71M | 1.01M | 5.28M | 6.79M | 10.76M | 5.19M | 14.46M | 4.48M | 4.06M | 21.93M | 17.50M | 28.29M | 21.15M | 18.77M | 29.74M | 31.34M | ||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.12M | 960.00k | 956.00k | 723.00k | 266.00k | ||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 737.00k | 240.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 286.00k | 290.00k | 290.00k | 290.00k | 290.00k | 290.00k | 290.00k | 290.00k | 0.00 | ||
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.51M | 4.57M | 5.58M | 6.15M | 6.04M | 6.64M | 5.84M | ||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.49M | 0.00 | 0.00 | 286.00k | 290.00k | 4.51M | 4.57M | 6.70M | 7.11M | 6.99M | 7.36M | 6.11M | ||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,491,739.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63M | 1.42M | 1.40M | 1.16M | 630.00k | ||
| Total Liabilities | 6.91M
+0% |
5.71M
-17% |
1.01M
-82% |
5.28M
+421% |
6.79M
+29% |
10.76M
+59% |
5.19M
-52% |
14.46M
+179% |
4.77M
-67% |
4.35M
-9% |
26.44M
+507% |
22.07M
-17% |
34.99M
+59% |
28.26M
-19% |
25.76M
-9% |
37.10M
+44% |
37.45M
+1% |
||
| Equity | |||||||||||||||||||
| Preferred Stock | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Common Stock | 1.97M | 0.00 | 0.00 | 0.00 | 0.00 | 24.51M | 24.51M | 24.51M | 30.15M | 40.28M | 88.79M | 95.76M | 2.59M | 2.60M | 2.60M | 2.60M | 2.60M | ||
| Retained Earnings | -1,702,685.04 | -18,909,613.80 | -38,055,582.08 | -39,689,000.00 | -55,631,000.00 | -83,739,000.00 | -91,447,000.00 | -100,407,000.00 | 19.82M | -7,222,000.00 | 21.06M | 21.20M | 52.28M | 50.23M | 26.27M | -10,872,000.00 | -25,253,000.00 | ||
| Accumulated Other Comprehensive Income Loss | 735.83k | -1,643.39 | -30,107,917.10 | -8,296,000.00 | -2,477,000.00 | -2,477,000.00 | -2,477,000.00 | -2,477,000.00 | 5.18M | 4.21M | 4.78M | -58,563,000.00 | 43.16M | 43.39M | 43.65M | 43.29M | 0.00 | ||
| Other Total Stockholders Equity | 364.13k | 37.70M | 59.57M | 123.68M | 126.99M | 127.47M | 128.27M | 115.75M | 6.33M | 0.00 | -5,695,000.00 | -6,860,000.00 | 0.00 | 130.00k | 130.00k | 130.00k | 36.27M | ||
| Total Stockholders Equity | 1.36M | 18.79M | 20.22M | 78.41M | 68.88M | 41.25M | 34.34M | 25.83M | 55.25M | 37.26M | 114.62M | 116.04M | 98.03M | 96.34M | 72.65M | 35.15M | 13.62M | ||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.26M | 0.00 | ||
| Total Equity | 1.36M
+0% |
18.79M
+1,278% |
20.22M
+8% |
78.41M
+288% |
68.88M
-12% |
41.25M
-40% |
34.34M
-17% |
25.83M
-25% |
55.25M
+114% |
37.26M
-33% |
114.62M
+208% |
116.04M
+1% |
98.03M
-16% |
96.34M
-2% |
72.65M
-25% |
41.41M
-43% |
13.62M
-67% |
||
| Total Liabilities And Total Equity | 8.27M
+0% |
24.50M
+196% |
21.23M
-13% |
83.69M
+294% |
75.66M
-10% |
52.01M
-31% |
39.53M
-24% |
40.28M
+2% |
60.02M
+49% |
41.62M
-31% |
141.06M
+239% |
138.11M
-2% |
133.02M
-4% |
124.60M
-6% |
98.42M
-21% |
78.51M
-20% |
51.07M
-35% |
||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 0.00
+0% |
246.51k
+0% |
286.51k
+16% |
0.00
+0% |
0.00
+0% |
756.81k
+0% |
1.98M
+161% |
2.00M
+1% |
2.11M
+5% |
2.50M
+19% |
2.72M
+9% |
3.39M
+25% |
3.92M
+15% |
3.79M
-3% |
3.59M
-5% |
3.39M
-6% |
1.50M
-56% |
||
| Total Debt | 6.00M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3.00M
+0% |
3.00M
+0% |
2.38M
-21% |
10.07M
+324% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1.63M
+0% |
1.42M
-13% |
1.40M
-2% |
6.82M
+389% |
5.90M
-13% |
||
| Net Debt | 1.50M | -13,749,383.00 | -1,997,898.00 | -14,751,000.00 | -3,125,000.00 | -2,658,000.00 | -1,909,622.00 | 7.11M | -8,170,000.00 | -4,725,000.00 | -25,844,000.00 | -15,809,000.00 | -9,427,000.00 | -8,635,000.00 | -9,167,000.00 | -3,791,000.00 | 2.93M | ||