Spheria
SEC.AXSpheria Emerging Companies Limited Price (SEC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
59,833,952
(0.4376)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Spheria Emerging Companies LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,556,000.00
+0% |
3,846,000.00
-64% |
-15,303,000.00
-498% |
58,079,000.00
-480% |
-19,372,000.00
-133% |
13,857,000.00
-172% |
8,208,000.00
-41% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1,331,000.00 | 4,693,000.00 | 4,627,000.00 | 2,402,000.00 | 2,802,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,556,000.00
+0% |
3,846,000.00
-64% |
-16,634,000.00
-533% |
53,386,000.00
-421% |
-23,999,000.00
-145% |
11,455,000.00
-148% |
5,406,000.00
-53% |
||||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.09%) | (0.92%) | (1.24%) | (0.83%) | (0.66%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | -19.74 | 4.21 | -1.28 | 1.47 | 0.00 | ||||||||||||
| General and Administrative | 51,000.00 | 70,000.00 | 70,000.00 | 70,000.00 | 70,000.00 | 80,000.00 | 80,000.00 | ||||||||||||
| Selling, General & Admin... | 51,000.00 | 70,000.00 | 70,000.00 | 70,000.00 | 70,000.00 | 80,000.00 | 80,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | -11,607,600.00 | -2,338,000.00 | 16,678,000.00 | -56,566,000.00 | 21,100,000.00 | -12,350,000.00 | 3,474,000.00 | ||||||||||||
| Other Expenses | -99,000.00 | 0.00 | 64,221,286.00 | 60,841,037.00 | -1,926,000.00 | -1,706,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | -48,000.00 | 2,937,000.00 | 1,767,000.00 | 5,145,000.00 | -1,856,000.00 | -1,626,000.00 | 2,972,000.00 | ||||||||||||
| Cost and Exponses | -48,000.00 | 2,937,000.00 | 1,767,000.00 | 5,145,000.00 | -1,856,000.00 | -1,626,000.00 | 2,972,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,607,000.00
+0% |
2,239,000.00
-77% |
-16,795,000.00
-850% |
56,458,000.00
-436% |
-21,228,000.00
-138% |
12,231,000.00
-158% |
5,326,000.00
-56% |
||||||||||||
| Operating Income Ratio | (0.91%) | (0.58%) | (1.10%) | (0.97%) | (1.10%) | (0.88%) | (0.65%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 137,000.00 | 140,000.00 | 48,000.00 | 1,000.00 | 0.00 | 56,000.00 | 97,000.00 | ||||||||||||
| Interest Expenses | 442,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Total Other Income/Exp... | -2,000,600.00 | -99,000.00 | -117,000.00 | -108,000.00 | -128,000.00 | -119,000.00 | 3,474,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | -117,000.00 | -108,000.00 | -128,000.00 | -119,000.00 | 8,800,000.00 | ||||||||||||
| EBITDA ratio | (0.91%) | (0.58%) | (1.10%) | (0.97%) | (1.10%) | (0.88%) | (1.07%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,607,000.00 | 2,239,000.00 | -16,795,000.00 | 56,458,000.00 | -21,228,000.00 | 12,231,000.00 | 8,800,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.91%) | (0.58%) | (1.10%) | (0.97%) | (1.10%) | (0.88%) | (1.07%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,511,000.00 | -989,000.00 | -5,982,000.00 | 16,273,000.00 | -7,835,000.00 | 2,593,000.00 | 1,206,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,096,000.00
+0% |
3,228,000.00
-55% |
-10,813,000.00
-435% |
40,185,000.00
-472% |
-13,393,000.00
-133% |
9,638,000.00
-172% |
7,594,000.00
-21% |
||||||||||||
| Net Income Ratio | (0.67%) | (0.84%) | (0.71%) | (0.69%) | (0.69%) | (0.70%) | (0.93%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.16 | 0.05 | -0.17 | 0.66 | -0.22 | 0.16 | 0.13 | ||||||||||||
| Diluted EPS | 0.16 | 0.05 | -0.17 | 0.66 | -0.22 | 0.16 | 0.13 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 45,170,632.00 | 66,337,546.00 | 64,221,286.00 | 60,841,037.00 | 60,058,565.00 | 60,096,961.00 | 59,834,379.00 | ||||||||||||
| Diluted Share Outstanding | 45,170,632.00 | 66,337,546.00 | 64,221,286.00 | 60,841,037.00 | 60,150,633.00 | 60,096,961.00 | 59,833,952.00 | ||||||||||||