Saietta
SED.LSaietta Group plc Price (SED.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
95,701,751
(27.7991)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Saietta Group plcCurrency: GBp
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
241,379.00
+0% |
160,790.00
-33% |
870,966.00
+442% |
1,382,777.00
+59% |
3,124,497.00
+126% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 173,261.00 | 31,247.00 | 190,036.00 | 1,104,278.00 | 4,221,979.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
68,118.00
+0% |
129,543.00
+90% |
680,930.00
+426% |
278,499.00
-59% |
-1,097,482.00
-494% |
||||||||||||||
| Gross Profit Ratio | (0.28%) | (0.81%) | (0.78%) | (0.20%) | (-0.35%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 3,800,000.00 | 3,300,000.00 | ||||||||||||||
| General and Administrative | 1,312,935.00 | 1,644,810.00 | 7,021,944.00 | 13,752,442.00 | 21,784,959.00 | ||||||||||||||
| Selling, General & Admin... | 1,312,935.00 | 1,644,810.00 | 7,021,944.00 | 7,246,739.00 | 17,634,945.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | -6,505,703.00 | 918,291.00 | ||||||||||||||
| Depreciation and Amortiz... | 205,891.00 | 200,329.00 | 166,065.00 | 517,312.00 | 1,853,253.00 | ||||||||||||||
| Other Expenses | -331,350.00 | -95,826.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 981,585.00 | 1,548,984.00 | 7,954,993.00 | 11,046,739.00 | 20,934,945.00 | ||||||||||||||
| Cost and Exponses | 1,154,846.00 | 1,580,231.00 | 8,145,029.00 | 12,151,017.00 | 25,156,924.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-913,467.00
+0% |
-1,419,441.00
+55% |
-6,338,917.00
+347% |
-10,768,240.00
+70% |
-22,032,430.00
+105% |
||||||||||||||
| Operating Income Ratio | (-3.78%) | (-8.83%) | (-7.28%) | (-7.79%) | (-7.05%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 27,041.00 | 55.00 | 23,100.00 | 5,523.00 | 75,338.00 | ||||||||||||||
| Interest Expenses | 27,041.00 | 14,557.00 | 23,101.00 | 99,604.00 | 278,046.00 | ||||||||||||||
| Total Other Income/Exp... | -27,041.00 | -14,502.00 | -958,246.00 | -363,845.00 | -1,051,491.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -707,576.00 | -1,219,057.00 | -6,280,233.00 | -10,250,930.00 | -17,661,311.00 | ||||||||||||||
| EBITDA ratio | (-2.93%) | (-7.58%) | (-7.21%) | (-7.41%) | (-6.46%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -940,508.00 | -1,433,943.00 | -7,297,163.00 | -11,085,108.00 | -20,184,291.00 | ||||||||||||||
| Income Before Tax Ratio | (-3.90%) | (-8.92%) | (-8.38%) | (-8.02%) | (-6.46%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -230,000.00 | -543,474.00 | 304,145.00 | -377,420.00 | -490,188.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -710,508.00
+0% |
-890,469.00
+25% |
-6,993,018.00
+685% |
-10,754,665.00
+54% |
-25,267,940.00
+135% |
||||||||||||||
| Net Income Ratio | (-2.94%) | (-5.54%) | (-8.03%) | (-7.78%) | (-8.09%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.15 | -0.14 | -0.26 | ||||||||||||||
| Diluted EPS | -0.01 | -0.01 | -0.15 | -0.14 | -0.26 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 85,045,703.00 | 85,045,703.00 | 45,738,690.00 | 74,884,548.00 | 95,701,751.00 | ||||||||||||||
| Diluted Share Outstanding | 85,045,703.00 | 85,045,703.00 | 45,738,690.00 | 74,884,548.00 | 95,701,751.00 | ||||||||||||||