SEL
SELMC.NSSEL Manufacturing Company Limited Price (SELMC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,136,321
(0.0049)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SEL Manufacturing Company LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,031,929,706.00
+0% |
4,000,702,960.00
+97% |
6,041,660,258.00
+51% |
9,375,498,472.00
+55% |
17,026,868,875.00
+82% |
22,215,404,261.00
+30% |
37,767,975,389.00
+70% |
36,331,797,511.00
-4% |
28,634,237,466.00
-21% |
24,651,581,905.00
-14% |
20,818,616,000.00
-16% |
12,625,365,000.00
-39% |
6,067,286,000.00
-52% |
3,526,157,000.00
-42% |
1,903,845,000.00
-46% |
4,201,320,000.00
+121% |
5,543,676,000.00
+32% |
3,516,022,000.00
-37% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,311,610,270.00 | 2,510,020,336.00 | 4,673,050,928.00 | 7,163,719,959.00 | 13,065,253,622.00 | 16,449,806,226.00 | 27,658,692,442.00 | 26,682,257,899.00 | 19,229,874,243.00 | 16,205,010,594.00 | 22,042,827,000.00 | 10,681,229,000.00 | 2,092,564,000.00 | 1,015,097,000.00 | 253,911,000.00 | 1,139,693,000.00 | 4,472,875,000.00 | 4,537,767,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
720,319,436.00
+0% |
1,490,682,624.00
+107% |
1,368,609,330.00
-8% |
2,211,778,513.00
+62% |
3,961,615,253.00
+79% |
5,765,598,035.00
+46% |
10,109,282,947.00
+75% |
9,649,539,612.00
-5% |
9,404,363,223.00
-3% |
8,446,571,311.00
-10% |
-1,224,211,000.00
-114% |
1,944,136,000.00
-259% |
3,974,722,000.00
+104% |
2,511,060,000.00
-37% |
1,649,934,000.00
-34% |
3,061,627,000.00
+86% |
1,070,801,000.00
-65% |
-1,021,745,000.00
-195% |
|
| Gross Profit Ratio | (0.35%) | (0.37%) | (0.23%) | (0.24%) | (0.23%) | (0.26%) | (0.27%) | (0.27%) | (0.33%) | (0.34%) | (-0.06%) | (0.15%) | (0.66%) | (0.71%) | (0.87%) | (0.73%) | (0.19%) | (-0.29%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 616,000.00 | 426,000.00 | 691,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 35,407,769.00 | 46,118,055.00 | 79,231,037.00 | 95,301,391.00 | 127,376,998.00 | 2,218,042,953.00 | 71,029,773.00 | 102,267,991.00 | 1,331,646,082.00 | 76,132,614.00 | 42,380,000.00 | 62,277,000.00 | 69,330,000.00 | 39,933,000.00 | 38,587,000.00 | 43,925,000.00 | 457,702,000.00 | 24,288,000.00 | |
| Selling, General & Admin... | 104,168,074.00 | 176,766,720.00 | 233,514,018.00 | 323,002,177.00 | 570,523,868.00 | 2,218,042,953.00 | 2,271,380,520.00 | 2,452,449,225.00 | 1,343,459,505.00 | 84,743,778.00 | 42,804,000.00 | 69,040,000.00 | 74,401,000.00 | 44,117,000.00 | 38,709,000.00 | 44,672,000.00 | 458,040,000.00 | 34,914,000.00 | |
| Selling & Marketing Exp... | 68,760,305.00 | 130,648,665.00 | 154,282,981.00 | 227,700,786.00 | 443,146,870.00 | 0.00 | 659,729,191.00 | 768,230,423.00 | 11,813,423.00 | 8,611,164.00 | 424,000.00 | 6,763,000.00 | 5,071,000.00 | 4,184,000.00 | 122,000.00 | 747,000.00 | 338,000.00 | 10,626,000.00 | |
| Depreciation and Amortiz... | 50,866,910.00 | 93,992,106.00 | 179,734,662.00 | 332,999,697.00 | 609,740,975.00 | 818,087,487.00 | 1,634,028,864.00 | 2,667,909,868.00 | 3,666,616,385.00 | 3,741,130,017.00 | 1,578,342,000.00 | 1,492,957,000.00 | 1,463,076,000.00 | 1,450,562,000.00 | 1,072,319,000.00 | 1,056,491,000.00 | 1,015,905,000.00 | 951,564,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 521,562.00 | 453,749.00 | 754,055.00 | 47,243,657.00 | 669,000.00 | 58,903,000.00 | 4,775,000.00 | 18,014,000.00 | 3,282,000.00 | 9,030,000.00 | 198,621,000.00 | 128,884,000.00 | |
| Total Operating Expenses | 364,731,589.00 | 793,442,123.00 | 260,816,808.00 | 594,440,332.00 | 1,425,703,342.00 | 2,656,522,258.00 | 5,507,289,464.00 | 8,163,694,875.00 | 8,788,518,423.00 | 8,778,491,515.00 | 5,726,143,000.00 | 16,102,873,000.00 | 8,099,700,000.00 | 5,166,266,000.00 | -6,452,684,000.00 | 4,128,796,000.00 | 2,799,125,000.00 | 163,798,000.00 | |
| Cost and Exponses | 1,676,341,859.00 | 3,303,462,459.00 | 4,933,867,736.00 | 7,758,160,291.00 | 14,490,956,964.00 | 19,106,328,484.00 | 33,165,981,906.00 | 34,845,952,774.00 | 28,018,392,666.00 | 24,983,502,109.00 | 27,768,970,000.00 | 26,784,102,000.00 | 10,192,264,000.00 | 6,181,363,000.00 | -6,198,773,000.00 | 5,268,489,000.00 | 7,272,000,000.00 | 5,099,890,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
355,587,846.00
+0% |
697,240,501.00
+96% |
1,107,792,522.00
+59% |
1,617,338,182.00
+46% |
2,535,911,910.00
+57% |
3,109,499,255.00
+23% |
2,101,832,813.00
-32% |
-4,639,988,716.00
-321% |
-2,272,991,450.00
-51% |
339,034,683.00
-115% |
-8,650,601,000.00
-2,652% |
-13,978,686,000.00
+62% |
-4,124,978,000.00
-70% |
-2,249,365,000.00
-45% |
-1,255,686,000.00
-44% |
-1,086,210,000.00
-13% |
-1,716,487,000.00
+58% |
-1,357,159,000.00
-21% |
|
| Operating Income Ratio | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.15%) | (0.14%) | (0.06%) | (-0.13%) | (-0.08%) | (0.01%) | (-0.42%) | (-1.11%) | (-0.68%) | (-0.64%) | (-0.66%) | (-0.26%) | (-0.31%) | (-0.39%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,571,323.00 | 16,981,650.00 | 60,849,234.00 | 62,141,787.00 | 52,426,841.00 | 32,199,000.00 | 32,682,000.00 | 12,728,000.00 | 43,618,000.00 | 6,206,000.00 | 15,055,000.00 | 402,221,000.00 | 10,428,000.00 | |
| Interest Expenses | 78,523,716.00 | 157,111,312.00 | 397,393,708.00 | 627,072,511.00 | 876,378,377.00 | 1,845,820,004.00 | 3,461,720,235.00 | 4,320,945,048.00 | 3,343,924,227.00 | 4,899,384,661.00 | 1,412,960,000.00 | 73,072,000.00 | 50,101,000.00 | 12,334,000.00 | 14,587,000.00 | 293,813,000.00 | 431,565,000.00 | 596,149,000.00 | |
| Total Other Income/Exp... | -78,523,717.00 | -157,494,777.00 | -397,777,174.00 | -627,455,976.00 | -645,203,628.00 | -1,846,243,481.00 | 1.00 | -8,804,886,786.00 | -1.00 | -3,643,123,000.00 | -7,074,375,000.00 | -16,088,350,000.00 | -1,854,749,000.00 | -3,694,276,000.00 | 26,326,646,000.00 | -229,988,000.00 | -247,199,000.00 | -572,368,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 406,454,756.00 | 791,232,607.00 | 1,287,143,718.00 | 1,949,954,413.00 | 3,145,652,885.00 | 3,856,572,597.00 | 7,013,377,789.00 | 2,348,866,199.00 | 4,818,454,153.00 | 3,456,453,000.00 | -5,603,889,000.00 | -18,535,041,000.00 | -2,193,195,000.00 | -4,396,749,000.00 | 26,160,965,000.00 | 38,252,000.00 | -411,652,000.00 | -381,814,000.00 | |
| EBITDA ratio | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.17%) | (-0.27%) | (-0.99%) | (-0.33%) | (-0.07%) | (4.18%) | (0.01%) | (-0.09%) | (-0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 277,064,130.00 | 539,745,724.00 | 710,015,348.00 | 989,882,205.00 | 1,659,150,067.00 | 1,263,255,773.00 | 2,101,832,813.00 | -4,639,988,715.00 | -2,272,991,451.00 | -4,707,267,873.00 | -8,650,602,000.00 | -20,134,092,000.00 | -3,724,698,000.00 | -5,873,618,000.00 | 25,070,960,000.00 | -1,312,698,000.00 | -1,859,122,000.00 | -1,929,527,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.10%) | (0.06%) | (0.06%) | (-0.13%) | (-0.08%) | (-0.19%) | (-0.42%) | (-1.59%) | (-0.61%) | (-1.67%) | (13.17%) | (-0.31%) | (-0.34%) | (-0.55%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 49,050,806.00 | 104,381,075.00 | 134,048,032.00 | 269,310,545.00 | 533,621,559.00 | 438,531,394.00 | 731,928,288.00 | -1,696,529,089.00 | -778,250,920.00 | -1,007,321,469.00 | -2,922,317,000.00 | 5,142,923,000.00 | -3,000.00 | 535,463,000.00 | 8,144,454,000.00 | 55,947,000.00 | 186,783,000.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 226,654,234.00
+0% |
439,051,363.00
+94% |
574,155,600.00
+31% |
719,010,645.00
+25% |
1,125,528,508.00
+57% |
828,081,801.00
-26% |
1,379,156,071.00
+67% |
-2,943,871,707.00
-313% |
-1,495,461,085.00
-49% |
-3,699,757,568.00
+147% |
-5,726,784,000.00
+55% |
-25,274,833,000.00
+341% |
-3,724,945,000.00
-85% |
-5,873,534,000.00
+58% |
25,072,705,000.00
-527% |
-1,312,684,000.00
-105% |
-1,859,122,000.00
+42% |
-1,929,528,000.00
+4% |
|
| Net Income Ratio | (0.11%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (0.04%) | (0.04%) | (-0.08%) | (-0.05%) | (-0.15%) | (-0.28%) | (-2.00%) | (-0.61%) | (-1.67%) | (13.17%) | (-0.31%) | (-0.34%) | (-0.55%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 23,090.00 | 32,510.00 | 34,260.00 | 34,490.00 | 14,270.00 | 9,730.00 | 4,650.00 | -8,884.56 | -4,513.28 | -11,170.02 | -17,283.34 | -76,280.20 | -11,241.83 | -17,726.23 | 79,183.00 | -39.62 | -56.11 | -58.23 | |
| Diluted EPS | 23,090.00 | 20,750.00 | 33,160.00 | 34,290.00 | 14,270.00 | 9,730.00 | 4,580.00 | -8,884.56 | -4,513.28 | -11,165.81 | -17,283.34 | -76,279.05 | -11,241.83 | -17,726.23 | 79,183.00 | -39.62 | -56.11 | -58.23 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,816.00 | 13,506.00 | 16,756.00 | 20,847.00 | 99,347.00 | 84,789.00 | 294,579.00 | 331,347.00 | 331,347.00 | 331,222.00 | 331,347.00 | 331,342.00 | 331,347.00 | 331,347.00 | 316,640.00 | 33,134,700.00 | 33,134,700.00 | 33,136,321.00 | |
| Diluted Share Outstanding | 9,816.00 | 21,156.00 | 17,313.00 | 20,968.00 | 99,347.00 | 84,789.00 | 299,136.00 | 331,347.00 | 331,347.00 | 331,347.00 | 331,347.00 | 331,347.00 | 331,347.00 | 331,347.00 | 316,640.00 | 33,134,700.00 | 33,134,700.00 | 33,136,321.00 | |