Senco
SENCO.NSSenco Gold Limited Price (SENCO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,473,762
(2.8191)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Senco Gold LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
13,137,950,000.00
+0% |
14,307,520,000.00
+9% |
15,257,710,000.00
+7% |
18,265,840,000.00
+20% |
22,040,290,000.00
+21% |
24,780,740,000.00
+12% |
24,159,330,000.00
-3% |
26,546,660,000.00
+10% |
35,253,920,000.00
+33% |
40,697,480,000.00
+15% |
52,414,430,000.00
+29% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,904,880,000.00 | 12,645,340,000.00 | 13,302,430,000.00 | 15,732,250,000.00 | 19,020,170,000.00 | 21,139,660,000.00 | 19,988,590,000.00 | 22,896,300,000.00 | 29,847,510,000.00 | 34,263,810,000.00 | 44,587,840,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,233,070,000.00
+0% |
1,662,180,000.00
+35% |
1,955,280,000.00
+18% |
2,533,590,000.00
+30% |
3,020,120,000.00
+19% |
3,641,080,000.00
+21% |
4,170,740,000.00
+15% |
3,650,360,000.00
-12% |
5,406,410,000.00
+48% |
6,433,670,000.00
+19% |
7,826,590,000.00
+22% |
||||||||
| Gross Profit Ratio | (0.09%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.15%) | (0.17%) | (0.14%) | (0.15%) | (0.16%) | (0.15%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 22,660,000.00 | 60,660,000.00 | 58,230,000.00 | 63,780,000.00 | 47,010,000.00 | 74,160,000.00 | 44,280,000.00 | 52,670,000.00 | 86,480,000.00 | 92,070,000.00 | 1,179,550,000.00 | ||||||||
| Selling, General & Admin... | 186,610,000.00 | 323,490,000.00 | 480,960,000.00 | 440,740,000.00 | 395,120,000.00 | 501,200,000.00 | 561,000,000.00 | 314,540,000.00 | 592,300,000.00 | 902,430,000.00 | 2,213,280,000.00 | ||||||||
| Selling & Marketing Exp... | 163,950,000.00 | 262,830,000.00 | 422,730,000.00 | 376,960,000.00 | 348,110,000.00 | 427,040,000.00 | 516,720,000.00 | 261,870,000.00 | 505,820,000.00 | 810,360,000.00 | 1,063,750,000.00 | ||||||||
| Depreciation and Amortiz... | 29,320,000.00 | 65,080,000.00 | 131,970,000.00 | 162,560,000.00 | 187,400,000.00 | 277,930,000.00 | 371,560,000.00 | 395,710,000.00 | 421,150,000.00 | 455,530,000.00 | 601,090,000.00 | ||||||||
| Other Expenses | -38,010,000.00 | -500,000.00 | -720,000.00 | 32,800,000.00 | 49,860,000.00 | 5,370,000.00 | 2,010,000.00 | 21,060,000.00 | 2,190,000.00 | 930,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 553,610,000.00 | 928,100,000.00 | 1,431,730,000.00 | 1,595,570,000.00 | 1,710,090,000.00 | 2,074,220,000.00 | 2,267,810,000.00 | 2,061,820,000.00 | 2,864,110,000.00 | 3,530,770,000.00 | 2,213,280,000.00 | ||||||||
| Cost and Exponses | 12,458,490,000.00 | 13,573,440,000.00 | 14,734,160,000.00 | 17,327,820,000.00 | 20,730,260,000.00 | 23,213,880,000.00 | 22,256,400,000.00 | 24,958,120,000.00 | 32,711,620,000.00 | 37,794,580,000.00 | 46,801,120,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
652,160,000.00
+0% |
746,200,000.00
+14% |
494,630,000.00
-34% |
906,250,000.00
+83% |
1,265,570,000.00
+40% |
1,503,820,000.00
+19% |
1,861,790,000.00
+24% |
1,553,420,000.00
-17% |
2,472,290,000.00
+59% |
2,880,620,000.00
+17% |
5,613,310,000.00
+95% |
||||||||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.11%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 22,800,000.00 | 45,210,000.00 | 33,510,000.00 | 46,230,000.00 | 51,560,000.00 | 46,990,000.00 | 46,930,000.00 | 40,620,000.00 | 60,170,000.00 | 152,180,000.00 | 139,470,000.00 | ||||||||
| Interest Expenses | 139,790,000.00 | 211,430,000.00 | 262,380,000.00 | 301,800,000.00 | 311,760,000.00 | 414,520,000.00 | 513,870,000.00 | 619,930,000.00 | 651,260,000.00 | 774,290,000.00 | 1,081,030,000.00 | ||||||||
| Total Other Income/Exp... | -167,270,000.00 | -202,040,000.00 | -283,890,000.00 | -326,910,000.00 | -182,530,000.00 | -443,430,000.00 | -582,670,000.00 | -774,470,000.00 | -794,810,000.00 | -754,770,000.00 | -3,117,930,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 727,130,000.00 | 854,740,000.00 | 716,560,000.00 | 1,185,110,000.00 | 1,779,040,000.00 | 1,815,880,000.00 | 2,205,690,000.00 | 1,961,710,000.00 | 2,993,220,000.00 | 3,585,810,000.00 | 4,064,520,000.00 | ||||||||
| EBITDA ratio | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 512,190,000.00 | 532,040,000.00 | 239,660,000.00 | 611,110,000.00 | 1,127,500,000.00 | 1,123,430,000.00 | 1,320,260,000.00 | 836,610,000.00 | 1,769,590,000.00 | 2,161,520,000.00 | 2,495,380,000.00 | ||||||||
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 148,480,000.00 | 174,420,000.00 | 84,790,000.00 | 219,640,000.00 | 399,440,000.00 | 402,880,000.00 | 410,920,000.00 | 221,790,000.00 | 478,570,000.00 | 576,730,000.00 | 685,340,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 363,710,000.00
+0% |
357,620,000.00
-2% |
154,870,000.00
-57% |
391,470,000.00
+153% |
728,060,000.00
+86% |
720,550,000.00
-1% |
909,340,000.00
+26% |
614,820,000.00
-32% |
1,291,020,000.00
+110% |
1,584,790,000.00
+23% |
1,810,040,000.00
+14% |
||||||||
| Net Income Ratio | (0.03%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 4.68 | 4.60 | 1.99 | 5.04 | 9.37 | 9.28 | 11.71 | 9.25 | 19.42 | 20.41 | 23.98 | ||||||||
| Diluted EPS | 4.68 | 4.60 | 1.99 | 5.04 | 9.37 | 9.28 | 11.71 | 9.25 | 19.37 | 20.41 | 23.98 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 66,482,265.00 | 66,482,265.00 | 77,663,156.00 | 75,481,234.00 | ||||||||
| Diluted Share Outstanding | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 77,663,156.00 | 66,482,265.00 | 66,663,865.00 | 77,663,156.00 | 75,473,762.00 | ||||||||