Sequoia
SEQ.AXSequoia Financial Group Limited Price (SEQ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
132,405,204
(2.272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sequoia Financial Group LimitedCurrency: AUD
| YEAR | 1998 | 1999 | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,040,000.00
+0% |
492,502.00
-76% |
0.00
+0% |
0.00
+0% |
3,247,906.00
+0% |
6,345,426.00
+95% |
8,079,086.00
+27% |
6,479,644.00
-20% |
6,060,935.00
-6% |
6,728,842.00
+11% |
7,804,857.00
+16% |
5,788,308.00
-26% |
6,266,263.00
+8% |
2,522,991.00
-60% |
16,241,655.00
+544% |
24,287,750.00
+50% |
58,288,669.00
+140% |
74,345,685.00
+28% |
84,498,650.00
+14% |
116,462,659.00
+38% |
110,371,762.00
-5% |
98,498,810.00
-11% |
122,353,912.00
+24% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 497,000.00 | 101,507.00 | 0.00 | 0.00 | 1,090,125.00 | 2,378,653.00 | 2,997,625.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,862,073.00 | 24,347,271.00 | 57,898,146.00 | 65,448,744.00 | 64,442,355.00 | 85,452,701.00 | 81,185,112.00 | 74,860,387.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,543,000.00
+0% |
390,995.00
-75% |
0.00
+0% |
0.00
+0% |
2,157,781.00
+0% |
3,966,773.00
+84% |
5,081,461.00
+28% |
6,479,644.00
+28% |
6,060,935.00
-6% |
6,728,842.00
+11% |
7,804,857.00
+16% |
5,788,308.00
-26% |
6,266,263.00
+8% |
2,522,991.00
-60% |
379,582.00
-85% |
-59,521.00
-116% |
390,523.00
-756% |
8,896,941.00
+2,178% |
20,056,295.00
+125% |
31,009,958.00
+55% |
29,186,650.00
-6% |
23,638,423.00
-19% |
122,353,912.00
+418% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.76%) | (0.79%) | (0.00%) | (0.00%) | (0.66%) | (0.63%) | (0.63%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.02%) | (0.00%) | (0.01%) | (0.12%) | (0.24%) | (0.27%) | (0.26%) | (0.24%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 | -0.01 | 0.03 | 0.07 | 0.06 | -0.02 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 4,288,000.00 | 822,056.00 | 127,028.00 | 12,783.00 | 1,531,251.00 | 3,547,396.00 | 3,505,016.00 | 3,973,697.00 | 3,288,797.00 | 3,087,069.00 | 3,709,642.00 | 3,334,070.00 | 3,306,061.00 | 4,958,213.00 | 1,390,344.00 | 1,606,032.00 | 2,660,293.00 | 3,646,638.00 | 3,408,769.00 | 5,139,272.00 | 6,134,402.00 | 6,100,062.00 | 17,320,233.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 4,288,000.00 | 822,056.00 | 127,028.00 | 12,783.00 | 1,579,399.00 | 3,650,715.00 | 3,505,016.00 | 4,039,849.00 | 3,431,005.00 | 3,307,461.00 | 4,017,220.00 | 3,446,661.00 | 3,382,965.00 | 5,204,207.00 | 6,077,296.00 | 9,029,126.00 | 13,280,033.00 | 16,877,977.00 | 15,426,786.00 | 21,006,363.00 | 21,629,448.00 | 21,366,237.00 | 17,814,793.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,148.00 | 103,319.00 | 0.00 | 66,152.00 | 142,208.00 | 220,392.00 | 307,578.00 | 112,591.00 | 76,904.00 | 245,994.00 | 203,995.00 | 342,672.00 | 421,999.00 | 393,591.00 | 331,463.00 | 304,714.00 | 197,087.00 | 396,627.00 | 494,560.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 922,000.00 | 243,769.00 | 0.00 | 0.00 | 20,760.00 | 138,612.00 | 231,183.00 | 176,732.00 | 92,619.00 | 144,392.00 | 221,862.00 | 84,617.00 | 73,965.00 | 177,735.00 | 130,861.00 | 228,176.00 | 473,888.00 | 1,563,159.00 | 1,812,709.00 | 2,879,357.00 | 3,385,318.00 | 3,593,779.00 | 3,777,728.00 | |
| Other Expenses | -137,000.00 | 0.00 | 1,249,000.00 | -1,981,000.00 | 1,617,929.00 | 9,992.00 | -22,271.00 | 173,555.00 | 230,473.00 | 2,672,508.00 | 3,158,698.00 | 8,943.00 | 696,788.00 | -449,600.00 | -241,136.00 | 223,464.00 | 18,869,809.00 | -6,586,930.00 | -9,468,627.00 | -13,641,146.00 | -18,039,570.00 | -17,043,303.00 | -22,692,253.00 | -22,782,801.00 | -22,621,918.00 | 104,539,119.00 | |
| Total Operating Expenses | -137,000.00 | 0.00 | 1,249,000.00 | 5,210,000.00 | 1,740,317.00 | 260,808.00 | 136,486.00 | 2,401,414.00 | 4,527,594.00 | 6,177,524.00 | 7,198,547.00 | 6,439,017.00 | 7,720,929.00 | 9,128,446.00 | 7,043,298.00 | 7,701,895.00 | 22,775,016.00 | 15,740,065.00 | 23,260,637.00 | 54,929,609.00 | 75,670,009.00 | 17,043,303.00 | 22,692,253.00 | 22,782,801.00 | 22,621,918.00 | 122,353,912.00 | |
| Cost and Exponses | -137,000.00 | 0.00 | 1,249,000.00 | 6,380,568.00 | 1,841,824.00 | 260,808.00 | 136,486.00 | 3,494,384.00 | 6,906,247.00 | 9,175,149.00 | 7,198,547.00 | 6,439,017.00 | 7,720,929.00 | 9,128,446.00 | 7,043,298.00 | 7,701,895.00 | 22,775,016.00 | 15,740,065.00 | 23,260,637.00 | 54,929,609.00 | 75,670,009.00 | 81,652,602.00 | 108,144,958.00 | 103,967,912.00 | 97,482,303.00 | 122,353,912.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
-137,000.00
+0% |
0.00
+0% |
1,249,000.00
+0% |
-4,342,033.00
-448% |
-1,349,322.00
-69% |
-260,808.00
-81% |
-136,486.00
-48% |
-246,478.00
+81% |
-560,821.00
+128% |
-1,096,063.00
+95% |
-718,903.00
-34% |
-387,025.00
-46% |
-5,017,454.00
+1,196% |
-1,323,589.00
-74% |
-1,301,374.00
-2% |
-1,435,632.00
+10% |
-2,150,067.00
+50% |
531,591.00
-125% |
1,034,057.00
+95% |
3,359,282.00
+225% |
-769,607.00
-123% |
3,012,990.00
-491% |
8,317,700.00
+176% |
6,403,850.00
-23% |
1,016,510.00
-84% |
-1,345,729.00
-232% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-2.13%) | (-2.74%) | (0.00%) | (0.00%) | (-0.08%) | (-0.09%) | (-0.14%) | (-0.11%) | (-0.06%) | (-0.75%) | (-0.17%) | (-0.22%) | (-0.23%) | (-0.85%) | (0.03%) | (0.04%) | (0.06%) | (-0.01%) | (0.04%) | (0.07%) | (0.06%) | (0.01%) | (-0.01%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 1,567.00 | 938.00 | 222.00 | 1,692.00 | 34,993.00 | 134,602.00 | 117,890.00 | 44,993.00 | 35,805.00 | 23,247.00 | 10,175.00 | 6,311.00 | 3,825.00 | 13,493.00 | 5,338.00 | 9,309.00 | 99,111.00 | 220,170.00 | 109,837.00 | 15,630.00 | 3,706.00 | 45,760.00 | 919,705.00 | |
| Interest Expenses | 0.00 | 0.00 | 2,000.00 | 106,000.00 | 46,696.00 | 0.00 | 0.00 | 897.00 | 641.00 | 8,950.00 | 21,576.00 | 6,863.00 | 3,953.00 | 35,772.00 | 62,305.00 | 56,050.00 | 0.00 | 0.00 | 225,193.00 | 499,717.00 | 323,215.00 | 166,944.00 | 230,836.00 | 150,427.00 | 230,146.00 | 117,818.00 | |
| Total Other Income/Exp... | 70,000.00 | 0.00 | -2,000.00 | -2,092,230.00 | 1,150,796.00 | 10,214.00 | -581,321.00 | -39,504.00 | -8,421,376.00 | -6,270,659.00 | 23,417.00 | 37,885.00 | 3,728,661.00 | -1,568,655.00 | -297,130.00 | -1,785,164.00 | -16,952,860.00 | 11,440,539.00 | -451,005.00 | -874,716.00 | -310,662.00 | -1,948,882.00 | -3,415,013.00 | -3,649,878.00 | -3,468,277.00 | -117,817.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -137,000.00 | 0.00 | 1,249,000.00 | -4,726,000.00 | 91,939.00 | -260,808.00 | -850,767.00 | 20,760.00 | -8,842,944.00 | -746,990.00 | -497,178.00 | -249,658.00 | 144,392.00 | -1,541,152.00 | -1,451,582.00 | -1,134,378.00 | -1,190,988.00 | 662,452.00 | 1,489,791.00 | 4,109,005.00 | 782,220.00 | 4,658,757.00 | 11,197,058.00 | 9,779,188.00 | 4,610,286.00 | 2,432,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-2.32%) | (1.04%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.09%) | (-0.08%) | (-0.04%) | (-0.02%) | (-0.20%) | (-0.24%) | (-0.18%) | (-1.24%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.06%) | (0.10%) | (0.09%) | (0.05%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | -67,000.00 | -151,000.00 | 1,247,000.00 | -6,434,000.00 | -198,526.00 | -250,594.00 | -157,065.00 | -85,982.00 | -8,982,197.00 | -7,366,722.00 | -695,486.00 | -349,140.00 | -1,288,793.00 | -2,892,244.00 | -1,552,120.00 | -1,264,393.00 | -18,321,583.00 | 501,591.00 | 1,036,422.00 | 3,458,171.00 | -1,104,154.00 | 2,881,237.00 | 8,101,545.00 | 6,129,310.00 | -2,451,767.00 | -1,463,546.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-3.15%) | (-0.40%) | (0.00%) | (0.00%) | (-0.03%) | (-1.42%) | (-0.91%) | (-0.11%) | (-0.06%) | (-0.19%) | (-0.37%) | (-0.27%) | (-0.20%) | (-7.26%) | (0.03%) | (0.04%) | (0.06%) | (-0.01%) | (0.03%) | (0.07%) | (0.06%) | (-0.02%) | (-0.01%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | -67,000.00 | -151,000.00 | 1,247,000.00 | -6,434,000.00 | -198,526.00 | -250,594.00 | -157,065.00 | 49.00 | 231,114.00 | 224,452.00 | -106,114.00 | 11,718.00 | 700,741.00 | -413,828.00 | -178,831.00 | -3,998.00 | -347,371.00 | 215,858.00 | 310,849.00 | 1,088,453.00 | 102,786.00 | 948,763.00 | 2,579,529.00 | 2,166,622.00 | 1,496,265.00 | 1,678,969.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | -70,000.00
+0% |
0.00
+0% |
0.00
+0% |
-6,434,000.00
+0% |
-198,526.00
-97% |
-250,594.00
+26% |
-157,065.00
-37% |
-86,031.00
-45% |
-8,982,197.00
+10,341% |
-7,582,224.00
-16% |
-544,379.00
-93% |
-345,052.00
-37% |
-1,288,793.00
+274% |
-2,892,244.00
+124% |
-1,552,120.00
-46% |
-1,260,395.00
-19% |
-17,974,212.00
+1,326% |
320,397.00
-102% |
709,799.00
+122% |
2,310,985.00
+226% |
-1,001,368.00
-143% |
1,932,474.00
-293% |
5,548,262.00
+187% |
5,714,296.00
+3% |
-2,630,431.00
-146% |
23,992,502.00
-1,012% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-3.15%) | (-0.40%) | (0.00%) | (0.00%) | (-0.03%) | (-1.42%) | (-0.94%) | (-0.08%) | (-0.06%) | (-0.19%) | (-0.37%) | (-0.27%) | (-0.20%) | (-7.12%) | (0.02%) | (0.03%) | (0.04%) | (-0.01%) | (0.02%) | (0.05%) | (0.05%) | (-0.03%) | (0.20%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | -404.62 | 0.00 | 0.00 | -16,668.39 | -18.77 | -20.52 | -12.33 | -0.11 | -5.74 | -3.32 | -0.25 | -0.13 | -0.41 | -0.77 | -0.29 | -0.24 | -40.00 | 0.01 | 0.01 | 0.03 | -0.01 | 0.02 | 0.04 | 0.04 | -0.02 | -0.02 | |
| Diluted EPS | -404.62 | -851.13 | 0.00 | -16,668.39 | -18.77 | -20.52 | -12.33 | -0.11 | -5.74 | -3.32 | -0.25 | -0.13 | -0.41 | -0.77 | -0.29 | -0.24 | -39.99 | 0.01 | 0.01 | 0.03 | -0.01 | 0.02 | 0.04 | 0.04 | -0.02 | -0.02 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 173.00 | 173.00 | 173.00 | 386.00 | 10,577.00 | 12,215.00 | 12,737.00 | 751,002.00 | 1,565,434.00 | 2,283,651.00 | 2,145,069.00 | 2,676,418.00 | 3,180,990.00 | 3,763,339.00 | 5,307,944.00 | 5,168,572.00 | 449,355.00 | 48,398,170.00 | 48,798,706.00 | 82,523,837.00 | 117,643,751.00 | 120,282,464.00 | 128,315,339.00 | 133,001,089.00 | 135,483,329.00 | 132,405,204.00 | |
| Diluted Share Outstanding | 173.00 | 173.00 | 173.00 | 386.00 | 10,577.00 | 12,215.00 | 12,737.00 | 751,002.00 | 1,565,434.00 | 2,283,651.00 | 2,145,069.00 | 2,676,418.00 | 3,180,990.00 | 3,763,339.00 | 5,307,944.00 | 5,168,572.00 | 449,488.00 | 48,398,170.00 | 51,265,374.00 | 86,363,837.00 | 117,643,751.00 | 121,477,464.00 | 132,465,340.00 | 135,001,089.00 | 135,483,329.00 | 132,405,204.00 | |