Strategic
SER.AXStrategic Energy Resources Limited Price (SER.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
475,654,223
(66.1909)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Strategic Energy Resources LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,288.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
30,000.00
+0% |
1,938.00
-94% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,705.62
+0% |
2,648,381.00
+97,784% |
156,982.00
-94% |
62,257.00
-60% |
4,194.00
-93% |
7.76
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
45,537.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,226.00 | 2,453.00 | 2,853.00 | 4,025.00 | 2,969.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,288.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
30,000.00
+0% |
1,938.00
-94% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,705.62
+0% |
2,648,381.00
+97,784% |
156,982.00
-94% |
62,257.00
-60% |
4,194.00
-93% |
7.76
-100% |
-1,226.00
-15,897% |
-2,453.00
+100% |
-2,853.00
+16% |
-4,025.00
+41% |
-2,969.00
-26% |
45,537.00
-1,634% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 | 75,113.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 695,204.00 | 757,537.00 | 431,737.00 | 462,631.00 | 505,742.00 | 848,265.00 | 809,013.00 | 1,592,396.00 | 1,622,512.00 | 557,486.00 | 379,425.00 | 438,800.00 | 487,295.00 | 799,047.00 | 510,044.00 | 704,149.00 | 398,702.00 | 248.38 | 411,502.00 | 220.24 | 298.27 | 301.46 | 316.67 | 926,552.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 695,204.00 | 757,537.00 | 431,737.00 | 462,631.00 | 505,742.00 | 848,265.00 | 809,013.00 | 1,592,396.00 | 1,622,512.00 | 557,486.00 | 379,425.00 | 438,800.00 | 487,295.00 | 799,047.00 | 510,044.00 | 741,043.00 | 398,702.00 | 681.68 | 612,881.00 | 550,978.00 | 1,256,065.00 | 1,029,802.00 | 885,125.00 | 1,047,971.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 751.95 | 275.24 | 451.51 | 133.26 | 433.30 | 288.86 | 550,757.00 | 1,255,766.00 | 1,029,500.00 | 884,808.00 | 121,419.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,709.00 | 28,023.00 | 28,418.00 | 36,405.00 | 35,755.00 | 26,252.00 | 36,449.00 | 29,276.00 | 28,323.00 | 15,996.00 | 18,866.00 | 2,842.00 | 2,182.00 | 2,936.00 | 264.00 | 459,659.00 | 43,261.00 | 56,261.00 | 1,226.00 | 2,453.00 | 2,853.00 | 4,025.00 | 2,969.00 | 2,658.00 | |
| Other Expenses | -6,437,000.00 | 345,000.00 | -2,023,000.00 | -770,000.00 | -5,510,000.00 | 235,000.00 | -665,000.00 | -899,393.00 | -618,332.00 | -691,192.00 | -1,136,100.00 | -1,605,326.00 | 4,996,217.00 | 184,521.00 | 16,309.00 | 40,000.00 | 681,125.00 | 2,065,139.00 | 975,242.00 | 289,544.00 | -103,078.00 | 41,810.00 | 931,981.00 | 43,668.00 | 2,622,542.00 | 2,475,552.00 | -114,065.00 | 33,829.00 | 0.00 | 7,761.00 | 0.00 | 120,263.00 | 381,743.00 | 277,709.00 | 364,380.00 | 0.00 | |
| Total Operating Expenses | -6,437,000.00 | 345,000.00 | -2,023,000.00 | -770,000.00 | -5,510,000.00 | 235,000.00 | -665,000.00 | -899,393.00 | -618,332.00 | -691,192.00 | -1,136,100.00 | -1,605,326.00 | 5,691,421.00 | 942,058.00 | 592,864.00 | 2,894,986.00 | 2,701,882.00 | 2,913,404.00 | 2,771,026.00 | 2,992,750.00 | 2,087,124.00 | 1,557,361.00 | 1,714,208.00 | 1,980,003.00 | 1,367,432.00 | 1,299,714.00 | 2,178,395.00 | 741,043.00 | 398,702.00 | 806.44 | 612,881.00 | 550,978.00 | 1,256,065.00 | 1,029,802.00 | 885,125.00 | 1,047,971.00 | |
| Cost and Exponses | -6,437,000.00 | 345,000.00 | -2,023,000.00 | -770,000.00 | -5,510,000.00 | 235,000.00 | -665,000.00 | -899,393.00 | -618,332.00 | -691,192.00 | -1,136,100.00 | -1,605,326.00 | 5,691,421.00 | 942,058.00 | 592,864.00 | 2,894,986.00 | 2,701,882.00 | 2,913,404.00 | 2,771,026.00 | 2,992,750.00 | 2,087,124.00 | 1,557,361.00 | 1,714,208.00 | 1,980,003.00 | 1,367,432.00 | 1,373,222.00 | 2,392,564.00 | 741,043.00 | 398,702.00 | 806.44 | 614,107.00 | 553,431.00 | 1,258,918.00 | 1,033,827.00 | 888,094.00 | 1,047,971.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-6,437,000.00
+0% |
345,000.00
-105% |
-2,023,000.00
-686% |
-770,000.00
-62% |
-5,510,000.00
+616% |
235,000.00
-104% |
-665,000.00
-383% |
-899,393.00
+35% |
-618,332.00
-31% |
-691,192.00
+12% |
-1,136,100.00
+64% |
-1,605,326.00
+41% |
-5,686,133.00
+254% |
-942,058.00
-83% |
-592,864.00
-37% |
-2,894,986.00
+388% |
-2,701,882.00
-7% |
-2,883,404.00
+7% |
-2,769,088.00
-4% |
-2,992,750.00
+8% |
-2,087,124.00
-30% |
-1,557,361.00
-25% |
-1,714,208.00
+10% |
-1,980,003.00
+16% |
-1,367,432.00
-31% |
1,348,667.00
-199% |
-2,021,413.00
-250% |
-741,040.00
-63% |
-398,700.00
-46% |
-778.68
-100% |
-614,110.00
+78,766% |
-553,430.00
-10% |
-1,258,920.00
+127% |
-1,033,830.00
-18% |
-888,090.00
-14% |
-1,002,434.00
+13% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,075.29%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-96.11%) | (-1,428.84%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-505.40%) | (0.51%) | (-12.88%) | (-11.90%) | (-95.06%) | (-100.33%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-22.01%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 354,510.00 | 48,759.00 | 19,742.00 | 94,798.00 | 135,180.00 | 279,006.00 | 273,166.00 | 321,054.00 | 119,753.00 | 57,498.00 | 78,736.00 | 69,910.00 | 83,077.00 | 99,321.00 | 56,878.00 | 28,428.00 | 4,194.00 | 32.42 | 24,784.00 | 7,484.00 | 2,942.00 | 382.00 | 6,092.00 | 36,500.00 | |
| Interest Expenses | 0.00 | 273,000.00 | 436,000.00 | 567,000.00 | 463,000.00 | 13,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | -273,000.00 | -436,000.00 | -567,000.00 | -463,000.00 | -13,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 351,310.00 | 48,759.00 | 36,051.00 | -2,261,152.00 | -1,729,730.00 | 282,202.00 | 1,248,408.00 | 594,047.00 | 15,954.00 | -590,071.00 | 170,084.00 | -54,574.00 | 940,532.00 | -282,090.00 | -1,642,593.00 | -4,905,534.00 | -120,129.00 | -92,342.00 | -140,543.00 | 75,292.00 | -1,062,503.00 | -130,582.00 | 141,111.00 | -456,527.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -6,437,000.00 | 345,000.00 | -2,023,000.00 | -770,000.00 | -5,510,000.00 | 235,000.00 | -665,000.00 | -899,393.00 | -618,332.00 | -691,192.00 | -1,136,100.00 | -1,605,326.00 | -5,659,424.00 | -914,035.00 | -564,446.00 | -2,723,783.00 | -2,531,467.00 | -2,857,152.00 | -2,732,639.00 | -2,369,432.00 | -2,042,845.00 | -1,442,054.00 | -684,625.00 | -1,863,586.00 | 164,944.00 | 1,254,553.00 | -2,268,753.00 | -678,786.00 | -427,476.00 | -766,437.00 | -693,619.00 | -541,389.00 | -2,276,676.00 | -781,550.00 | -744,014.00 | -1,001,984.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,069.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-95.34%) | (-1,410.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (60.96%) | (-0.49%) | (-13.88%) | (-11.90%) | (-95.06%) | (-93.08%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-22.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -6,437,000.00 | 72,000.00 | -2,459,000.00 | -1,337,000.00 | -5,973,000.00 | 222,000.00 | -665,000.00 | -899,393.00 | -618,332.00 | -691,192.00 | -568,050.00 | -802,663.00 | -5,334,823.00 | -893,299.00 | -556,813.00 | -2,760,188.00 | -2,419,227.00 | -2,601,202.00 | -1,520,680.00 | -2,398,703.00 | -2,071,170.00 | -1,458,053.00 | -703,491.00 | -1,866,425.00 | -266,053.00 | 1,275,159.00 | -2,235,582.00 | -5,581,191.00 | -514,637.00 | -766.26 | -694,845.00 | -435,273.00 | -2,279,529.00 | -785,577.00 | -746,983.00 | -1,458,961.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,008.85%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-86.71%) | (-784.66%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-98.33%) | (0.48%) | (-14.24%) | (-89.65%) | (-122.71%) | (-98.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-32.04%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -6,437,000.00 | 72,000.00 | -2,459,000.00 | -1,337,000.00 | -5,973,000.00 | 222,000.00 | -665,000.00 | -899,393.00 | -618,332.00 | -691,192.00 | -568,050.00 | -802,663.00 | -5,334,823.00 | -893,299.00 | -556,813.00 | -2,760,188.00 | -2,419,227.00 | -282,202.00 | -273,166.00 | -304,503.00 | -119,032.00 | -57,498.00 | -78,736.00 | -30,961,695.00 | 1,447,117.00 | -99,321.00 | -56,878.00 | -33,765.00 | -43,261.00 | -56,204.74 | 4.00 | -9,589.00 | -14,403.00 | -29,841.00 | -64,380.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
-51,000.00
+0% |
135,000.00
-365% |
87,000.00
-36% |
-3,000.00
-103% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-618,332.00
+0% |
-691,192.00
+12% |
-568,050.00
-18% |
-802,663.00
+41% |
-5,334,823.00
+565% |
-893,299.00
-83% |
-556,813.00
-38% |
0.00
+0% |
0.00
+0% |
-2,601,202.00
+0% |
-1,520,680.00
-42% |
-2,398,703.00
+58% |
-2,071,170.00
-14% |
-1,458,053.00
-30% |
-703,491.00
-52% |
29,025,360.00
-4,226% |
-266,053.00
-101% |
1,275,159.00
-579% |
-2,235,582.00
-275% |
-5,547,426.00
+148% |
-514,637.00
-91% |
-766.26
-100% |
-694,845.00
+90,580% |
-425,684.00
-39% |
-2,265,126.00
+432% |
-755,736.00
-67% |
-682,603.00
-10% |
-1,458,961.00
+114% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,008.85%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-86.71%) | (-784.66%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-98.33%) | (0.48%) | (-14.24%) | (-89.11%) | (-122.71%) | (-98.73%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-32.04%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | -0.21 | -0.14 | -0.13 | -0.57 | -0.09 | -0.06 | 0.00 | 0.00 | -0.11 | -0.06 | -0.08 | -0.07 | -0.05 | -0.02 | 0.81 | -0.01 | 0.04 | -0.06 | -0.16 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | -0.21 | -0.14 | -0.13 | -0.57 | -0.09 | -0.06 | 0.00 | 0.00 | -0.11 | -0.06 | -0.08 | -0.07 | -0.05 | -0.02 | 0.81 | -0.01 | 0.04 | -0.06 | -0.16 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 88,756,164.00 | 88,756,164.00 | 88,756,164.00 | 45,157,827.00 | 24,213,757.00 | 24,213,757.00 | 24,213,757.00 | 24,213,757.00 | 3,269,687.00 | 3,270,633.00 | 3,935,969.00 | 6,023,885.00 | 9,315,585.00 | 9,731,071.00 | 9,401,837.00 | 15,843,461.00 | 18,355,623.00 | 23,443,449.00 | 25,528,580.00 | 29,580,736.00 | 29,580,736.00 | 31,705,632.00 | 33,745,104.00 | 34,971,960.00 | 35,779,685.00 | 35,779,685.00 | 35,779,685.00 | 34,862,250.00 | 35,458,918.00 | 78,134,000.00 | 88,756,164.00 | 96,372,950.00 | 174,970,344.00 | 205,488,629.00 | 286,209,498.00 | 475,654,223.00 | |
| Diluted Share Outstanding | 88,756,164.00 | 88,756,164.00 | 88,756,164.00 | 45,157,827.00 | 24,213,757.00 | 24,213,757.00 | 24,213,757.00 | 24,213,757.00 | 3,269,687.00 | 3,270,633.00 | 3,935,969.00 | 6,023,885.00 | 9,315,585.00 | 9,776,729.00 | 9,401,837.00 | 15,843,461.00 | 18,355,623.00 | 23,443,449.00 | 25,528,580.00 | 29,580,736.00 | 29,580,736.00 | 31,705,632.00 | 33,745,104.00 | 35,890,592.00 | 35,779,685.00 | 35,779,685.00 | 35,779,685.00 | 34,862,250.00 | 35,458,918.00 | 78,134,000.00 | 88,756,164.00 | 96,372,950.00 | 174,970,344.00 | 205,488,629.00 | 286,209,498.00 | 475,654,223.00 | |