Seri
SERI.MISeri Industrial S.p.A. Price (SERI.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
53,866,274
(11.2464)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Seri Industrial S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
17,873,000.00
+0% |
25,681,000.00
+44% |
14,070,000.00
-45% |
24,684,000.00
+75% |
35,758,000.00
+45% |
545,000.00
-98% |
12,183,000.00
+2,135% |
22,903,000.00
+88% |
3,055,000.00
-87% |
9,447,000.00
+209% |
10,345,000.00
+10% |
11,662,000.00
+13% |
6,019,000.00
-48% |
9,037,000.00
+50% |
62,825,000.00
+595% |
130,301,000.00
+107% |
151,010,000.00
+16% |
125,582,000.00
-17% |
157,704,000.00
+26% |
175,452,000.00
+11% |
166,332,000.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 9,299,000.00 | 13,460,000.00 | 6,708,000.00 | 11,931,000.00 | 17,757,000.00 | 15,261,000.00 | 20,172,000.00 | 12,353,000.00 | 3,673,000.00 | 689,000.00 | 632,000.00 | 699,000.00 | 735,000.00 | 719,000.00 | 30,855,000.00 | 64,338,000.00 | 100,517,000.00 | 96,630,000.00 | 117,096,000.00 | 142,929,000.00 | 126,469,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
8,574,000.00
+0% |
12,221,000.00
+43% |
7,362,000.00
-40% |
12,753,000.00
+73% |
18,001,000.00
+41% |
-14,716,000.00
-182% |
-7,989,000.00
-46% |
10,550,000.00
-232% |
-618,000.00
-106% |
8,758,000.00
-1,517% |
9,713,000.00
+11% |
10,963,000.00
+13% |
5,284,000.00
-52% |
8,318,000.00
+57% |
31,970,000.00
+284% |
65,963,000.00
+106% |
50,493,000.00
-23% |
28,952,000.00
-43% |
40,608,000.00
+40% |
32,523,000.00
-20% |
39,863,000.00
+23% |
|
| Gross Profit Ratio | (0.48%) | (0.48%) | (0.52%) | (0.52%) | (0.50%) | (-27.00%) | (-0.66%) | (0.46%) | (-0.20%) | (0.93%) | (0.94%) | (0.94%) | (0.88%) | (0.92%) | (0.51%) | (0.51%) | (0.33%) | (0.23%) | (0.26%) | (0.19%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,116,000.00 | 0.00 | |
| General and Administrative | 5,223,000.00 | 7,545,000.00 | 4,521,000.00 | 7,649,000.00 | 14,716,000.00 | 5,586,000.00 | 1,080,000.00 | 854,000.00 | 0.00 | 1,698,000.00 | 2,225,000.00 | 1,604,000.00 | 1,100,000.00 | 1,501,000.00 | 2,877,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 5,223,000.00 | 7,545,000.00 | 4,521,000.00 | 7,649,000.00 | 14,716,000.00 | 5,586,000.00 | 1,080,000.00 | 854,000.00 | 0.00 | 1,742,000.00 | 2,265,000.00 | 1,693,000.00 | 1,100,000.00 | 1,506,000.00 | 2,877,000.00 | 21,228,000.00 | 22,054,000.00 | 20,628,000.00 | 24,885,000.00 | 36,444,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,000.00 | 40,000.00 | 89,000.00 | 0.00 | 5,000.00 | 130,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,930,000.00 | 5,099,000.00 | 656,000.00 | 618,000.00 | 799,000.00 | 4,244,000.00 | 39,950,000.00 | 41,855,000.00 | 2,657,000.00 | 2,978,000.00 | 3,072,000.00 | 4,001,000.00 | 3,466,000.00 | 391,000.00 | 3,664,000.00 | 11,547,000.00 | 12,458,000.00 | 12,102,000.00 | 20,186,000.00 | 21,116,000.00 | 26,067,000.00 | |
| Other Expenses | 7,051,000.00 | 9,569,000.00 | 10,419,000.00 | 335,000.00 | -2,097,000.00 | -7,135,000.00 | 35,023,000.00 | 60,394,000.00 | -13,736,000.00 | 6,836,000.00 | 7,808,000.00 | 7,111,000.00 | 7,868,000.00 | 10,713,000.00 | 25,331,000.00 | 57,852,000.00 | 43,565,000.00 | 37,999,000.00 | 40,678,000.00 | 36,452,000.00 | 51,067,000.00 | |
| Total Operating Expenses | 12,274,000.00 | 17,114,000.00 | 14,940,000.00 | 7,984,000.00 | 12,619,000.00 | -1,549,000.00 | 36,103,000.00 | 61,248,000.00 | -13,736,000.00 | 8,578,000.00 | 10,073,000.00 | 8,804,000.00 | 8,968,000.00 | 12,219,000.00 | 28,208,000.00 | 57,852,000.00 | 43,565,000.00 | 37,999,000.00 | 40,678,000.00 | 36,452,000.00 | 51,067,000.00 | |
| Cost and Exponses | 21,573,000.00 | 30,574,000.00 | 21,648,000.00 | 19,915,000.00 | 30,376,000.00 | 13,712,000.00 | 56,275,000.00 | 73,601,000.00 | -10,063,000.00 | 9,267,000.00 | 10,705,000.00 | 9,503,000.00 | 9,703,000.00 | 12,938,000.00 | 59,063,000.00 | 122,190,000.00 | 144,082,000.00 | 134,629,000.00 | 157,774,000.00 | 179,381,000.00 | 177,536,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-3,700,000.00
+0% |
-3,062,000.00
-17% |
-7,578,000.00
+147% |
5,551,000.00
-173% |
7,934,000.00
+43% |
-13,167,000.00
-266% |
-44,092,000.00
+235% |
-37,163,000.00
-16% |
-2,078,000.00
-94% |
194,000.00
-109% |
-352,000.00
-281% |
2,163,000.00
-714% |
-3,684,000.00
-270% |
-3,732,000.00
+1% |
3,307,000.00
-189% |
7,796,000.00
+136% |
6,714,000.00
-14% |
-8,344,000.00
-224% |
687,000.00
-108% |
-3,505,000.00
-610% |
-11,204,000.00
+220% |
|
| Operating Income Ratio | (-0.21%) | (-0.12%) | (-0.54%) | (0.22%) | (0.22%) | (-24.16%) | (-3.62%) | (-1.62%) | (-0.68%) | (0.02%) | (-0.03%) | (0.19%) | (-0.61%) | (-0.41%) | (0.05%) | (0.06%) | (0.04%) | (-0.07%) | (0.00%) | (-0.02%) | (-0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 455,000.00 | 0.00 | 0.00 | 0.00 | 218,000.00 | 783,000.00 | 395,000.00 | 77,000.00 | 14,000.00 | 9,000.00 | 2,000.00 | 109,000.00 | 85,000.00 | 100,000.00 | 80,000.00 | 299,000.00 | 416,000.00 | 753,000.00 | 425,000.00 | 3,215,000.00 | |
| Interest Expenses | 16,863,000.00 | 4,704,000.00 | 4,470,000.00 | 7,392,000.00 | 20,115,000.00 | 1,533,000.00 | 2,319,000.00 | 2,629,000.00 | 2,226,000.00 | 1,542,000.00 | 1,157,000.00 | 1,276,000.00 | 1,020,000.00 | 1,306,000.00 | 836,000.00 | 2,845,000.00 | 3,737,000.00 | 4,158,000.00 | 4,580,000.00 | 6,277,000.00 | 9,715,000.00 | |
| Total Other Income/Exp... | -15,327,000.00 | -2,729,000.00 | -2,709,000.00 | -166,000.00 | -500,000.00 | -1,932,000.00 | -1,483,000.00 | -15,657,000.00 | -24,001,000.00 | -1,528,000.00 | -1,148,000.00 | -1,273,000.00 | -1,325,000.00 | 106,000.00 | -813,000.00 | -6,471,000.00 | -3,439,000.00 | -3,455,000.00 | -3,823,000.00 | -5,570,000.00 | -6,500,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -770,000.00 | 2,037,000.00 | -9,165,000.00 | -560,000.00 | -10,383,000.00 | -7,860,000.00 | -3,368,000.00 | -34,261,000.00 | -12,191,000.00 | 2,358,000.00 | 239,000.00 | 3,020,000.00 | -340,000.00 | -4,517,000.00 | 6,995,000.00 | 15,979,000.00 | 16,837,000.00 | 1,447,000.00 | 20,508,000.00 | 18,301,000.00 | 18,078,000.00 | |
| EBITDA ratio | (-0.04%) | (0.08%) | (-0.49%) | (0.25%) | (0.24%) | (-16.37%) | (-0.34%) | (0.20%) | (0.19%) | (0.34%) | (0.26%) | (0.53%) | (-0.04%) | (0.02%) | (0.12%) | (0.15%) | (0.13%) | (0.03%) | (0.14%) | (0.10%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -19,027,000.00 | -7,765,000.00 | -10,287,000.00 | -1,483,000.00 | -11,473,000.00 | -15,058,000.00 | -45,628,000.00 | -52,932,000.00 | -26,079,000.00 | -2,162,000.00 | -3,990,000.00 | -776,000.00 | -5,009,000.00 | -8,951,000.00 | 2,494,000.00 | 4,438,000.00 | 3,275,000.00 | -14,117,000.00 | -4,704,000.00 | -9,942,000.00 | -17,704,000.00 | |
| Income Before Tax Ratio | (-1.06%) | (-0.30%) | (-0.73%) | (-0.06%) | (-0.32%) | (-27.63%) | (-3.75%) | (-2.31%) | (-8.54%) | (-0.23%) | (-0.39%) | (-0.07%) | (-0.83%) | (-0.99%) | (0.04%) | (0.03%) | (0.02%) | (-0.11%) | (-0.03%) | (-0.06%) | (-0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -2,278,000.00 | -1,767,000.00 | -876,000.00 | 1,715,000.00 | 1,388,000.00 | 127,000.00 | -789,000.00 | -12,229,000.00 | -4,848,000.00 | 89,000.00 | -482,000.00 | 142,000.00 | -140,000.00 | -701,000.00 | 1,518,000.00 | -3,833,000.00 | 1,420,000.00 | -9,814,000.00 | -3,210,000.00 | -5,500,000.00 | -6,461,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -16,749,000.00
+0% |
-5,998,000.00
-64% |
-9,411,000.00
+57% |
-3,198,000.00
-66% |
-12,861,000.00
+302% |
-15,185,000.00
+18% |
-44,839,000.00
+195% |
-40,703,000.00
-9% |
-21,231,000.00
-48% |
-2,251,000.00
-89% |
-3,508,000.00
+56% |
-918,000.00
-74% |
-4,869,000.00
+430% |
-8,250,000.00
+69% |
976,000.00
-112% |
6,972,000.00
+614% |
1,539,000.00
-78% |
-4,303,000.00
-380% |
-1,494,000.00
-65% |
-4,442,000.00
+197% |
-11,971,000.00
+169% |
|
| Net Income Ratio | (-0.94%) | (-0.23%) | (-0.67%) | (-0.13%) | (-0.36%) | (-27.86%) | (-3.68%) | (-1.78%) | (-6.95%) | (-0.24%) | (-0.34%) | (-0.08%) | (-0.81%) | (-0.91%) | (0.02%) | (0.05%) | (0.01%) | (-0.03%) | (-0.01%) | (-0.03%) | (-0.07%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -96.88 | -32.92 | 0.00 | -4.55 | -4.02 | 0.00 | -5.90 | -0.63 | -0.94 | -0.24 | -1.29 | -2.19 | 0.36 | 0.13 | 0.03 | -0.09 | -0.03 | -0.09 | -0.22 | |
| Diluted EPS | 0.00 | 0.00 | -96.88 | -32.92 | 0.00 | -4.55 | -3.85 | 0.00 | -5.90 | -0.62 | -0.79 | -0.21 | -1.09 | -1.85 | 0.29 | 0.13 | 0.03 | -0.09 | -0.03 | -0.09 | -0.22 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 97,145.00 | 97,145.00 | 0.00 | 3,337,758.00 | 11,149,723.00 | 0.00 | 3,598,506.00 | 3,598,491.00 | 3,739,716.00 | 3,766,888.00 | 3,766,888.00 | 3,766,888.00 | 2,677,221.00 | 53,057,662.00 | 47,293,781.00 | 47,296,052.00 | 47,737,036.00 | 48,420,700.00 | 53,866,274.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 97,145.00 | 97,145.00 | 0.00 | 3,337,758.00 | 11,639,846.00 | 0.00 | 3,598,506.00 | 3,653,791.00 | 4,433,827.00 | 4,460,998.00 | 4,460,998.00 | 4,460,998.00 | 3,371,332.00 | 53,057,662.00 | 50,366,787.00 | 47,296,052.00 | 47,737,036.00 | 48,420,700.00 | 53,866,274.00 | |