Seshasayee
SESHAPAPER.NSSeshasayee Paper and Boards Limited Price (SESHAPAPER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,227,235
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Seshasayee Paper and Boards LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,178,428,000.00
+0% |
4,564,220,000.00
+9% |
4,916,698,000.00
+8% |
5,092,576,000.00
+4% |
5,680,740,000.00
+12% |
6,114,178,000.00
+8% |
8,335,574,000.00
+36% |
10,133,769,000.00
+22% |
10,144,385,000.00
+0% |
10,318,723,000.00
+2% |
11,351,758,000.00
+10% |
10,851,100,000.00
-4% |
13,128,300,000.00
+21% |
11,736,800,000.00
-11% |
7,715,000,000.00
-34% |
13,296,600,000.00
+72% |
20,828,000,000.00
+57% |
18,018,300,000.00
-13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,007,904,000.00 | 3,151,754,000.00 | 3,560,604,000.00 | 2,968,379,000.00 | 3,313,659,000.00 | 2,954,083,000.00 | 5,805,583,000.00 | 5,733,419,000.00 | 6,007,986,000.00 | 5,969,399,000.00 | 6,952,703,000.00 | 7,057,400,000.00 | 8,173,000,000.00 | 6,813,900,000.00 | 4,681,400,000.00 | 9,290,900,000.00 | 9,932,700,000.00 | 10,198,600,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,170,524,000.00
+0% |
1,412,466,000.00
+21% |
1,356,094,000.00
-4% |
2,124,197,000.00
+57% |
2,367,081,000.00
+11% |
3,160,095,000.00
+34% |
2,529,991,000.00
-20% |
4,400,350,000.00
+74% |
4,136,399,000.00
-6% |
4,349,324,000.00
+5% |
4,399,055,000.00
+1% |
3,793,700,000.00
-14% |
4,955,300,000.00
+31% |
4,922,900,000.00
-1% |
3,033,600,000.00
-38% |
4,005,700,000.00
+32% |
10,895,300,000.00
+172% |
7,819,700,000.00
-28% |
|
| Gross Profit Ratio | (0.28%) | (0.31%) | (0.28%) | (0.42%) | (0.42%) | (0.52%) | (0.30%) | (0.43%) | (0.41%) | (0.42%) | (0.39%) | (0.35%) | (0.38%) | (0.42%) | (0.39%) | (0.30%) | (0.52%) | (0.43%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,599,000.00 | 7,946,000.00 | 5,200,000.00 | 2,100,000.00 | 1,200,000.00 | 300,000.00 | 900,000.00 | 600,000.00 | 0.00 | |
| General and Administrative | 136,884,000.00 | 159,764,000.00 | 154,653,000.00 | 173,666,000.00 | 173,391,000.00 | 0.00 | 100,670,000.00 | 0.00 | 0.00 | 128,298,000.00 | 145,775,000.00 | 29,500,000.00 | 33,700,000.00 | 36,500,000.00 | 37,300,000.00 | 36,100,000.00 | 56,200,000.00 | 50,500,000.00 | |
| Selling, General & Admin... | 136,884,000.00 | 159,764,000.00 | 154,653,000.00 | 521,539,000.00 | 588,249,000.00 | 0.00 | 579,134,000.00 | 0.00 | 654,864,000.00 | 761,121,000.00 | 799,815,000.00 | 287,200,000.00 | 355,100,000.00 | 390,700,000.00 | 401,100,000.00 | 720,600,000.00 | 860,800,000.00 | 576,400,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 347,873,000.00 | 414,858,000.00 | 0.00 | 478,464,000.00 | 0.00 | 0.00 | 632,823,000.00 | 654,040,000.00 | 257,700,000.00 | 321,400,000.00 | 354,200,000.00 | 363,800,000.00 | 684,500,000.00 | 804,600,000.00 | 525,900,000.00 | |
| Depreciation and Amortiz... | 148,337,000.00 | 174,154,000.00 | 262,886,000.00 | 336,125,000.00 | 339,942,000.00 | 342,560,000.00 | 491,470,000.00 | 489,749,000.00 | 293,507,000.00 | 288,102,000.00 | 306,800,000.00 | 319,900,000.00 | 337,900,000.00 | 350,000,000.00 | 376,000,000.00 | 408,700,000.00 | 452,900,000.00 | 438,500,000.00 | |
| Other Expenses | 547,396,000.00 | 597,861,000.00 | 792,344,000.00 | 721,603,000.00 | 954,595,000.00 | 2,467,310,000.00 | 16,572,000.00 | 7,154,000.00 | 9,232,000.00 | 12,929,000.00 | 13,726,000.00 | 26,300,000.00 | 45,000,000.00 | 26,000,000.00 | 15,900,000.00 | 8,300,000.00 | 292,900,000.00 | 3,803,700,000.00 | |
| Total Operating Expenses | 684,280,000.00 | 757,625,000.00 | 946,997,000.00 | 1,243,142,000.00 | 1,542,844,000.00 | 2,467,310,000.00 | 1,971,860,000.00 | 3,628,387,000.00 | 3,534,960,000.00 | 3,565,034,000.00 | 2,555,956,000.00 | 2,027,200,000.00 | 2,324,100,000.00 | 2,543,400,000.00 | 2,323,500,000.00 | 2,745,900,000.00 | 6,006,900,000.00 | 4,380,100,000.00 | |
| Cost and Exponses | 3,692,184,000.00 | 3,909,379,000.00 | 4,507,601,000.00 | 4,211,521,000.00 | 4,856,503,000.00 | 5,421,393,000.00 | 7,777,443,000.00 | 9,361,806,000.00 | 9,542,946,000.00 | 9,534,433,000.00 | 9,508,659,000.00 | 9,084,600,000.00 | 10,497,100,000.00 | 9,357,300,000.00 | 7,004,900,000.00 | 12,036,800,000.00 | 15,939,600,000.00 | 14,578,700,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
486,244,000.00
+0% |
654,841,000.00
+35% |
409,097,000.00
-38% |
881,055,000.00
+115% |
824,237,000.00
-6% |
692,785,000.00
-16% |
148,047,000.00
-79% |
405,238,000.00
+174% |
245,762,000.00
-39% |
490,582,000.00
+100% |
1,843,099,000.00
+276% |
1,766,500,000.00
-4% |
2,631,200,000.00
+49% |
2,379,500,000.00
-10% |
710,100,000.00
-70% |
1,259,400,000.00
+77% |
4,914,600,000.00
+290% |
3,439,600,000.00
-30% |
|
| Operating Income Ratio | (0.12%) | (0.14%) | (0.08%) | (0.17%) | (0.15%) | (0.11%) | (0.02%) | (0.04%) | (0.02%) | (0.05%) | (0.16%) | (0.16%) | (0.20%) | (0.20%) | (0.09%) | (0.10%) | (0.24%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,251,000.00 | 12,585,000.00 | 43,065,000.00 | 25,725,000.00 | 48,130,000.00 | 45,600,000.00 | 155,500,000.00 | 192,100,000.00 | 121,700,000.00 | 95,000,000.00 | 240,500,000.00 | 443,500,000.00 | |
| Interest Expenses | 49,277,000.00 | 49,738,000.00 | 170,024,000.00 | 283,959,000.00 | 216,514,000.00 | 243,231,000.00 | 444,616,000.00 | 385,436,000.00 | 366,594,000.00 | 316,307,000.00 | 205,379,000.00 | 135,900,000.00 | 131,000,000.00 | 66,100,000.00 | 28,500,000.00 | 27,600,000.00 | 31,900,000.00 | 21,400,000.00 | |
| Total Other Income/Exp... | -49,277,000.00 | -49,738,000.00 | -170,024,000.00 | -283,959,000.00 | -144,857,000.00 | -243,231,000.00 | -393,512,000.00 | 7,154,000.00 | -2,950,710,000.00 | -2,696,501,000.00 | -123,200,000.00 | -19,100,000.00 | 102,900,000.00 | 179,100,000.00 | -1,946,300,000.00 | 0.00 | 105,400,000.00 | 0.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 634,581,000.00 | 828,995,000.00 | 671,983,000.00 | 1,217,180,000.00 | 163,664,000.00 | 1,035,345,000.00 | 1,099,514,000.00 | 1,287,577,000.00 | 894,946,000.00 | 1,072,392,000.00 | 2,244,600,000.00 | 2,201,000,000.00 | 3,190,500,000.00 | 2,871,900,000.00 | 1,239,900,000.00 | 1,793,400,000.00 | 5,608,700,000.00 | 3,879,200,000.00 | |
| EBITDA ratio | (0.15%) | (0.18%) | (0.14%) | (0.24%) | (0.20%) | (0.17%) | (0.13%) | (0.12%) | (0.09%) | (0.11%) | (0.19%) | (0.20%) | (0.24%) | (0.25%) | (0.16%) | (0.14%) | (0.28%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 436,967,000.00 | 605,103,000.00 | 239,073,000.00 | 597,096,000.00 | 607,723,000.00 | 449,554,000.00 | 164,619,000.00 | 412,392,000.00 | 254,994,000.00 | 503,511,000.00 | 1,695,169,000.00 | 1,747,400,000.00 | 2,711,000,000.00 | 2,484,800,000.00 | 854,400,000.00 | 1,375,000,000.00 | 5,254,800,000.00 | 3,439,600,000.00 | |
| Income Before Tax Ratio | (0.10%) | (0.13%) | (0.05%) | (0.12%) | (0.11%) | (0.07%) | (0.02%) | (0.04%) | (0.03%) | (0.05%) | (0.15%) | (0.16%) | (0.21%) | (0.21%) | (0.11%) | (0.10%) | (0.25%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 22,950,000.00 | 147,200,000.00 | 88,800,000.00 | 197,800,000.00 | -42,300,000.00 | 108,600,000.00 | -40,428,000.00 | 144,489,000.00 | 81,099,000.00 | 147,516,000.00 | 407,890,000.00 | 523,700,000.00 | 813,700,000.00 | 742,700,000.00 | -138,600,000.00 | 354,400,000.00 | 1,296,500,000.00 | 860,800,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 414,017,000.00
+0% |
457,903,000.00
+11% |
150,273,000.00
-67% |
399,296,000.00
+166% |
650,023,000.00
+63% |
340,954,000.00
-48% |
205,047,000.00
-40% |
267,903,000.00
+31% |
164,921,000.00
-38% |
360,449,000.00
+119% |
1,328,939,000.00
+269% |
1,232,900,000.00
-7% |
1,920,500,000.00
+56% |
1,815,900,000.00
-5% |
1,063,700,000.00
-41% |
1,100,200,000.00
+3% |
3,958,300,000.00
+260% |
2,707,700,000.00
-32% |
|
| Net Income Ratio | (0.10%) | (0.10%) | (0.03%) | (0.08%) | (0.11%) | (0.06%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.12%) | (0.11%) | (0.15%) | (0.15%) | (0.14%) | (0.08%) | (0.19%) | (0.15%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.36 | 8.14 | 2.67 | 7.10 | 11.56 | 6.06 | 3.25 | 4.25 | 2.61 | 5.72 | 20.98 | 19.55 | 30.45 | 30.15 | 17.66 | 18.27 | 65.72 | 44.96 | |
| Diluted EPS | 7.36 | 8.14 | 2.67 | 7.10 | 11.56 | 6.06 | 3.25 | 4.25 | 2.61 | 5.72 | 20.98 | 19.55 | 30.45 | 30.15 | 17.66 | 18.27 | 65.72 | 44.96 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 60,227,235.00 | 60,227,235.00 | 60,227,235.00 | 60,227,235.00 | 60,224,644.00 | |
| Diluted Share Outstanding | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 60,224,644.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 63,068,140.00 | 60,227,235.00 | 60,227,235.00 | 60,227,235.00 | 60,227,235.00 | 60,227,235.00 | |