Seya Industries Limited Price (SEYAIND.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

26,570,540

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Seya Industries Limited
news-img

Income Statement

Seya Industries Limited

Currency: INR

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 206,871,000.00

+0%

283,914,000.00

+37%

542,166,000.00

+91%

1,309,428,000.00

+142%

2,476,111,000.00

+89%

2,752,804,000.00

+11%

3,086,052,000.00

+12%

3,463,703,000.00

+12%

4,127,775,000.00

+19%

2,581,952,000.00

-37%

440,126,000.00

-83%

656,528,000.00

+49%

371,122,000.00

-43%

80,584,000.00

-78%

Cost of Revenue
Cost of Revenue 158,085,000.00 217,975,000.00 403,759,000.00 1,052,435,000.00 2,036,122,000.00 2,168,403,000.00 2,240,163,000.00 2,149,158,000.00 2,091,131,000.00 1,500,453,000.00 274,770,000.00 294,886,000.00 343,147,000.00 203,162,000.00
Gross Profit
Gross Profit 48,786,000.00

+0%

65,939,000.00

+35%

138,407,000.00

+110%

256,993,000.00

+86%

439,989,000.00

+71%

584,401,000.00

+33%

845,889,000.00

+45%

1,314,545,000.00

+55%

2,036,644,000.00

+55%

1,081,499,000.00

-47%

165,356,000.00

-85%

361,642,000.00

+119%

27,975,000.00

-92%

-122,578,000.00

-538%

Gross Profit Ratio (0.24%) (0.23%) (0.26%) (0.20%) (0.18%) (0.21%) (0.27%) (0.38%) (0.49%) (0.42%) (0.38%) (0.55%) (0.08%) (-1.52%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 78,792,000.00 21,208,000.00 23,490,000.00 35,914,000.00 11,713,000.00 0.00 0.00 0.00 0.00
General and Administrative 835,000.00 1,152,000.00 1,477,000.00 1,306,000.00 1,570,000.00 2,094,000.00 2,104,000.00 2,033,000.00 2,712,000.00 3,603,000.00 961,000.00 924,000.00 671,000.00 437,000.00
Selling, General & Admin... 1,923,000.00 12,139,000.00 20,878,000.00 35,931,000.00 29,414,000.00 24,149,000.00 6,531,000.00 39,564,000.00 40,322,000.00 19,972,000.00 2,728,000.00 5,084,000.00 3,289,000.00 437,000.00
Selling & Marketing Exp... 1,088,000.00 10,987,000.00 19,401,000.00 34,625,000.00 27,844,000.00 22,055,000.00 4,427,000.00 37,531,000.00 37,610,000.00 16,369,000.00 1,767,000.00 4,160,000.00 2,618,000.00 0.00
Depreciation and Amortiz... 48,096,000.00 45,535,000.00 35,409,000.00 88,752,000.00 105,487,000.00 109,321,000.00 136,778,000.00 150,981,000.00 159,941,000.00 166,174,000.00 178,925,000.00 179,103,000.00 179,480,000.00 179,705,000.00
Other Expenses 169,000.00 2,782,000.00 1,849,000.00 1,527,000.00 188,000.00 15,826,000.00 6,557,000.00 362,315,000.00 7,162,000.00 86,070,000.00 50,272,000.00 76,034,000.00 90,394,000.00 0.00
Total Operating Expenses 43,419,000.00 58,233,000.00 120,233,000.00 200,113,000.00 210,818,000.00 211,171,000.00 245,877,000.00 401,879,000.00 800,962,000.00 570,428,000.00 319,886,000.00 447,556,000.00 379,440,000.00 23,441,000.00
Cost and Exponses 201,504,000.00 276,208,000.00 523,992,000.00 1,252,548,000.00 2,246,940,000.00 2,379,574,000.00 2,486,040,000.00 2,551,037,000.00 2,892,093,000.00 2,070,881,000.00 594,656,000.00 742,442,000.00 722,587,000.00 222,901,000.00
Operating Income
Operating Income 5,367,000.00

+0%

7,706,000.00

+44%

18,174,000.00

+136%

56,880,000.00

+213%

136,909,000.00

+141%

248,586,000.00

+82%

460,653,000.00

+85%

912,666,000.00

+98%

1,235,682,000.00

+35%

511,071,000.00

-59%

-187,192,000.00

-137%

-86,299,000.00

-54%

-351,465,000.00

+307%

-142,308,000.00

-60%

Operating Income Ratio (0.03%) (0.03%) (0.03%) (0.04%) (0.06%) (0.09%) (0.15%) (0.26%) (0.30%) (0.20%) (-0.43%) (-0.13%) (-0.95%) (-1.77%)
Other Income and Exp...
Interest Income 10,000.00 575,000.00 2,988,000.00 11,221,000.00 6,842,000.00 2,550,000.00 1,900,000.00 988,000.00 1,400,000.00 1,202,000.00 487,000.00 142,000.00 97,000.00 342,000.00
Interest Expenses 19,000.00 300,000.00 558,000.00 12,024,000.00 97,653,000.00 119,019,000.00 138,872,000.00 176,488,000.00 170,737,000.00 75,216,000.00 736,000.00 789,000.00 188,000.00 1,000.00
Total Other Income/Exp... 160,000.00 3,055,000.00 4,126,000.00 -92,589,000.00 -282,702,000.00 -214,229,000.00 -320,113,000.00 -168,072,000.00 -160,211,000.00 8,596,000.00 292,395,000.00 -74,139,000.00 -225,908,000.00 90,769,000.00
EBITDA
EBITDA 53,642,000.00 25,531,000.00 58,264,000.00 144,408,000.00 334,658,000.00 495,866,000.00 739,209,000.00 1,054,211,000.00 1,395,624,000.00 677,245,000.00 -923,563,000.00 106,557,000.00 -81,592,000.00 128,166,999.00
EBITDA ratio (0.26%) (0.20%) (0.11%) (0.12%) (0.14%) (0.18%) (0.24%) (0.31%) (0.34%) (0.29%) (0.17%) (0.26%) (-0.22%) (1.59%)
Income Before Tax
Income Before Tax 5,527,000.00 10,762,000.00 22,454,000.00 58,794,000.00 137,097,000.00 264,412,000.00 467,209,000.00 735,154,000.00 1,062,446,000.00 519,668,000.00 -1,104,715,000.00 -74,139,000.00 -261,260,000.00 -51,539,000.00
Income Before Tax Ratio (0.03%) (0.04%) (0.04%) (0.04%) (0.06%) (0.10%) (0.15%) (0.21%) (0.26%) (0.20%) (-2.51%) (-0.11%) (-0.70%) (-0.64%)
Income Tax Expense
Income Tax Expense 1,025,000.00 2,003,000.00 4,282,000.00 25,234,000.00 6,790,000.00 -3,423,000.00 46,586,000.00 211,195,000.00 177,570,000.00 49,470,000.00 -8,899,000.00 -11,320,000.00 -14,462,000.00 -17,000,000.00
Net Income
Net Income 4,502,000.00

+0%

8,759,000.00

+95%

18,173,000.00

+107%

33,560,000.00

+85%

130,307,000.00

+288%

267,835,000.00

+106%

420,623,000.00

+57%

523,960,000.00

+25%

884,876,000.00

+69%

470,197,000.00

-47%

-1,095,817,000.00

-333%

-62,819,000.00

-94%

-246,798,000.00

+293%

-34,539,000.00

-86%

Net Income Ratio (0.02%) (0.03%) (0.03%) (0.03%) (0.05%) (0.10%) (0.14%) (0.15%) (0.21%) (0.18%) (-2.49%) (-0.10%) (-0.67%) (-0.43%)
Earning Per Share
Basic EPS 0.22 0.80 1.65 3.05 11.85 24.35 28.35 23.31 35.97 19.11 -41.24 -2.36 -9.29 -1.30
Diluted EPS 0.18 0.80 1.65 3.05 11.85 24.35 25.34 23.31 35.97 17.70 -41.24 -2.36 -9.29 -1.30
Share Outstanding
Basic Share Outstanding 20,357,848.00 11,000,000.00 11,000,000.00 11,000,000.00 11,000,000.00 11,000,000.00 14,895,833.00 22,475,000.00 24,600,000.00 24,600,000.00 26,570,540.00 26,570,540.00 26,570,540.00 26,568,461.00
Diluted Share Outstanding 24,693,131.00 11,000,000.00 11,000,000.00 11,000,000.00 11,000,000.00 11,000,000.00 16,666,667.00 22,475,000.00 24,600,000.00 26,570,540.00 26,570,540.00 26,570,540.00 26,570,540.00 26,570,540.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation