Seya
SEYAIND.NSSeya Industries Limited Price (SEYAIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,570,540
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Seya Industries LimitedCurrency: INR
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
206,871,000.00
+0% |
283,914,000.00
+37% |
542,166,000.00
+91% |
1,309,428,000.00
+142% |
2,476,111,000.00
+89% |
2,752,804,000.00
+11% |
3,086,052,000.00
+12% |
3,463,703,000.00
+12% |
4,127,775,000.00
+19% |
2,581,952,000.00
-37% |
440,126,000.00
-83% |
656,528,000.00
+49% |
371,122,000.00
-43% |
80,584,000.00
-78% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 158,085,000.00 | 217,975,000.00 | 403,759,000.00 | 1,052,435,000.00 | 2,036,122,000.00 | 2,168,403,000.00 | 2,240,163,000.00 | 2,149,158,000.00 | 2,091,131,000.00 | 1,500,453,000.00 | 274,770,000.00 | 294,886,000.00 | 343,147,000.00 | 203,162,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
48,786,000.00
+0% |
65,939,000.00
+35% |
138,407,000.00
+110% |
256,993,000.00
+86% |
439,989,000.00
+71% |
584,401,000.00
+33% |
845,889,000.00
+45% |
1,314,545,000.00
+55% |
2,036,644,000.00
+55% |
1,081,499,000.00
-47% |
165,356,000.00
-85% |
361,642,000.00
+119% |
27,975,000.00
-92% |
-122,578,000.00
-538% |
|||||
| Gross Profit Ratio | (0.24%) | (0.23%) | (0.26%) | (0.20%) | (0.18%) | (0.21%) | (0.27%) | (0.38%) | (0.49%) | (0.42%) | (0.38%) | (0.55%) | (0.08%) | (-1.52%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78,792,000.00 | 21,208,000.00 | 23,490,000.00 | 35,914,000.00 | 11,713,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 835,000.00 | 1,152,000.00 | 1,477,000.00 | 1,306,000.00 | 1,570,000.00 | 2,094,000.00 | 2,104,000.00 | 2,033,000.00 | 2,712,000.00 | 3,603,000.00 | 961,000.00 | 924,000.00 | 671,000.00 | 437,000.00 | |||||
| Selling, General & Admin... | 1,923,000.00 | 12,139,000.00 | 20,878,000.00 | 35,931,000.00 | 29,414,000.00 | 24,149,000.00 | 6,531,000.00 | 39,564,000.00 | 40,322,000.00 | 19,972,000.00 | 2,728,000.00 | 5,084,000.00 | 3,289,000.00 | 437,000.00 | |||||
| Selling & Marketing Exp... | 1,088,000.00 | 10,987,000.00 | 19,401,000.00 | 34,625,000.00 | 27,844,000.00 | 22,055,000.00 | 4,427,000.00 | 37,531,000.00 | 37,610,000.00 | 16,369,000.00 | 1,767,000.00 | 4,160,000.00 | 2,618,000.00 | 0.00 | |||||
| Depreciation and Amortiz... | 48,096,000.00 | 45,535,000.00 | 35,409,000.00 | 88,752,000.00 | 105,487,000.00 | 109,321,000.00 | 136,778,000.00 | 150,981,000.00 | 159,941,000.00 | 166,174,000.00 | 178,925,000.00 | 179,103,000.00 | 179,480,000.00 | 179,705,000.00 | |||||
| Other Expenses | 169,000.00 | 2,782,000.00 | 1,849,000.00 | 1,527,000.00 | 188,000.00 | 15,826,000.00 | 6,557,000.00 | 362,315,000.00 | 7,162,000.00 | 86,070,000.00 | 50,272,000.00 | 76,034,000.00 | 90,394,000.00 | 0.00 | |||||
| Total Operating Expenses | 43,419,000.00 | 58,233,000.00 | 120,233,000.00 | 200,113,000.00 | 210,818,000.00 | 211,171,000.00 | 245,877,000.00 | 401,879,000.00 | 800,962,000.00 | 570,428,000.00 | 319,886,000.00 | 447,556,000.00 | 379,440,000.00 | 23,441,000.00 | |||||
| Cost and Exponses | 201,504,000.00 | 276,208,000.00 | 523,992,000.00 | 1,252,548,000.00 | 2,246,940,000.00 | 2,379,574,000.00 | 2,486,040,000.00 | 2,551,037,000.00 | 2,892,093,000.00 | 2,070,881,000.00 | 594,656,000.00 | 742,442,000.00 | 722,587,000.00 | 222,901,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,367,000.00
+0% |
7,706,000.00
+44% |
18,174,000.00
+136% |
56,880,000.00
+213% |
136,909,000.00
+141% |
248,586,000.00
+82% |
460,653,000.00
+85% |
912,666,000.00
+98% |
1,235,682,000.00
+35% |
511,071,000.00
-59% |
-187,192,000.00
-137% |
-86,299,000.00
-54% |
-351,465,000.00
+307% |
-142,308,000.00
-60% |
|||||
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.09%) | (0.15%) | (0.26%) | (0.30%) | (0.20%) | (-0.43%) | (-0.13%) | (-0.95%) | (-1.77%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,000.00 | 575,000.00 | 2,988,000.00 | 11,221,000.00 | 6,842,000.00 | 2,550,000.00 | 1,900,000.00 | 988,000.00 | 1,400,000.00 | 1,202,000.00 | 487,000.00 | 142,000.00 | 97,000.00 | 342,000.00 | |||||
| Interest Expenses | 19,000.00 | 300,000.00 | 558,000.00 | 12,024,000.00 | 97,653,000.00 | 119,019,000.00 | 138,872,000.00 | 176,488,000.00 | 170,737,000.00 | 75,216,000.00 | 736,000.00 | 789,000.00 | 188,000.00 | 1,000.00 | |||||
| Total Other Income/Exp... | 160,000.00 | 3,055,000.00 | 4,126,000.00 | -92,589,000.00 | -282,702,000.00 | -214,229,000.00 | -320,113,000.00 | -168,072,000.00 | -160,211,000.00 | 8,596,000.00 | 292,395,000.00 | -74,139,000.00 | -225,908,000.00 | 90,769,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 53,642,000.00 | 25,531,000.00 | 58,264,000.00 | 144,408,000.00 | 334,658,000.00 | 495,866,000.00 | 739,209,000.00 | 1,054,211,000.00 | 1,395,624,000.00 | 677,245,000.00 | -923,563,000.00 | 106,557,000.00 | -81,592,000.00 | 128,166,999.00 | |||||
| EBITDA ratio | (0.26%) | (0.20%) | (0.11%) | (0.12%) | (0.14%) | (0.18%) | (0.24%) | (0.31%) | (0.34%) | (0.29%) | (0.17%) | (0.26%) | (-0.22%) | (1.59%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,527,000.00 | 10,762,000.00 | 22,454,000.00 | 58,794,000.00 | 137,097,000.00 | 264,412,000.00 | 467,209,000.00 | 735,154,000.00 | 1,062,446,000.00 | 519,668,000.00 | -1,104,715,000.00 | -74,139,000.00 | -261,260,000.00 | -51,539,000.00 | |||||
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.10%) | (0.15%) | (0.21%) | (0.26%) | (0.20%) | (-2.51%) | (-0.11%) | (-0.70%) | (-0.64%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,025,000.00 | 2,003,000.00 | 4,282,000.00 | 25,234,000.00 | 6,790,000.00 | -3,423,000.00 | 46,586,000.00 | 211,195,000.00 | 177,570,000.00 | 49,470,000.00 | -8,899,000.00 | -11,320,000.00 | -14,462,000.00 | -17,000,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 4,502,000.00
+0% |
8,759,000.00
+95% |
18,173,000.00
+107% |
33,560,000.00
+85% |
130,307,000.00
+288% |
267,835,000.00
+106% |
420,623,000.00
+57% |
523,960,000.00
+25% |
884,876,000.00
+69% |
470,197,000.00
-47% |
-1,095,817,000.00
-333% |
-62,819,000.00
-94% |
-246,798,000.00
+293% |
-34,539,000.00
-86% |
|||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.10%) | (0.14%) | (0.15%) | (0.21%) | (0.18%) | (-2.49%) | (-0.10%) | (-0.67%) | (-0.43%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.80 | 1.65 | 3.05 | 11.85 | 24.35 | 28.35 | 23.31 | 35.97 | 19.11 | -41.24 | -2.36 | -9.29 | -1.30 | |||||
| Diluted EPS | 0.18 | 0.80 | 1.65 | 3.05 | 11.85 | 24.35 | 25.34 | 23.31 | 35.97 | 17.70 | -41.24 | -2.36 | -9.29 | -1.30 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,357,848.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 14,895,833.00 | 22,475,000.00 | 24,600,000.00 | 24,600,000.00 | 26,570,540.00 | 26,570,540.00 | 26,570,540.00 | 26,568,461.00 | |||||
| Diluted Share Outstanding | 24,693,131.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 16,666,667.00 | 22,475,000.00 | 24,600,000.00 | 26,570,540.00 | 26,570,540.00 | 26,570,540.00 | 26,570,540.00 | 26,570,540.00 | |||||