Superior
SGCSuperior Group of Companies, Inc. Price (SGC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,504,384
(2.1355)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Superior Group of Companies, Inc.Currency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
98,500,000.00
+0% |
96,200,000.00
-2% |
103,800,000.00
+8% |
112,400,000.00
+8% |
113,800,000.00
+1% |
123,000,000.00
+8% |
117,500,000.00
-4% |
128,700,000.00
+10% |
130,100,000.00
+1% |
135,100,000.00
+4% |
135,200,000.00
+0% |
141,400,000.00
+5% |
144,600,000.00
+2% |
160,700,000.00
+11% |
168,000,000.00
+5% |
167,710,399.00
0% |
153,205,568.00
-9% |
144,999,254.00
-5% |
134,324,365.00
-7% |
143,567,473.00
+7% |
133,312,351.00
-7% |
127,695,735.00
-4% |
120,457,891.00
-6% |
123,745,201.00
+3% |
102,801,921.00
-17% |
105,877,854.00
+3% |
112,373,000.00
+6% |
119,486,000.00
+6% |
151,496,000.00
+27% |
196,249,000.00
+30% |
210,317,000.00
+7% |
252,596,000.00
+20% |
266,814,000.00
+6% |
346,350,000.00
+30% |
376,701,000.00
+9% |
526,697,000.00
+40% |
536,986,000.00
+2% |
578,831,000.00
+8% |
543,302,000.00
-6% |
565,676,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 68,300,000.00 | 66,300,000.00 | 71,000,000.00 | 75,300,000.00 | 75,200,000.00 | 80,400,000.00 | 76,000,000.00 | 83,100,000.00 | 84,800,000.00 | 86,400,000.00 | 87,500,000.00 | 89,500,000.00 | 91,800,000.00 | 102,100,000.00 | 106,700,000.00 | 105,036,583.00 | 100,698,472.00 | 95,221,013.00 | 86,207,906.00 | 96,279,784.00 | 93,596,828.00 | 87,875,036.00 | 80,837,592.00 | 83,402,581.00 | 69,583,043.00 | 68,411,383.00 | 72,114,000.00 | 79,723,000.00 | 98,938,000.00 | 127,512,000.00 | 138,884,000.00 | 165,614,000.00 | 170,462,000.00 | 224,653,000.00 | 247,772,000.00 | 337,932,000.00 | 350,972,000.00 | 385,472,000.00 | 339,755,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
30,200,000.00
+0% |
29,900,000.00
-1% |
32,800,000.00
+10% |
37,100,000.00
+13% |
38,600,000.00
+4% |
42,600,000.00
+10% |
41,500,000.00
-3% |
45,600,000.00
+10% |
45,300,000.00
-1% |
48,700,000.00
+8% |
47,700,000.00
-2% |
51,900,000.00
+9% |
52,800,000.00
+2% |
58,600,000.00
+11% |
61,300,000.00
+5% |
62,673,816.00
+2% |
52,507,096.00
-16% |
49,778,241.00
-5% |
48,116,459.00
-3% |
47,287,689.00
-2% |
39,715,523.00
-16% |
39,820,699.00
+0% |
39,620,299.00
-1% |
40,342,620.00
+2% |
33,218,878.00
-18% |
37,466,471.00
+13% |
40,259,000.00
+7% |
39,763,000.00
-1% |
52,558,000.00
+32% |
68,737,000.00
+31% |
71,433,000.00
+4% |
86,982,000.00
+22% |
96,352,000.00
+11% |
121,697,000.00
+26% |
128,929,000.00
+6% |
188,765,000.00
+46% |
186,014,000.00
-1% |
193,359,000.00
+4% |
203,547,000.00
+5% |
565,676,000.00
+178% |
|
| Gross Profit Ratio | (0.31%) | (0.31%) | (0.32%) | (0.33%) | (0.34%) | (0.35%) | (0.35%) | (0.35%) | (0.35%) | (0.36%) | (0.35%) | (0.37%) | (0.37%) | (0.36%) | (0.36%) | (0.37%) | (0.34%) | (0.34%) | (0.36%) | (0.33%) | (0.30%) | (0.31%) | (0.33%) | (0.33%) | (0.32%) | (0.35%) | (0.36%) | (0.33%) | (0.35%) | (0.35%) | (0.34%) | (0.34%) | (0.36%) | (0.35%) | (0.34%) | (0.36%) | (0.35%) | (0.33%) | (0.37%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,886,000.00 | 43,873,000.00 | 50,724,000.00 | 52,018,000.00 | 66,396,000.00 | 71,816,000.00 | 97,095,000.00 | 109,244,000.00 | 137,470,000.00 | 151,667,000.00 | 178,436,000.00 | 184,060,000.00 | 0.00 | |
| Selling, General & Admin... | 20,700,000.00 | 20,900,000.00 | 22,300,000.00 | 23,500,000.00 | 24,400,000.00 | 25,900,000.00 | 25,800,000.00 | 27,000,000.00 | 30,100,000.00 | 28,500,000.00 | 30,200,000.00 | 32,300,000.00 | 32,900,000.00 | 37,000,000.00 | 41,200,000.00 | 43,984,724.00 | 40,682,374.00 | 40,640,473.00 | 38,616,045.00 | 38,524,803.00 | 37,610,557.00 | 35,812,406.00 | 33,784,794.00 | 34,263,750.00 | 30,402,389.00 | 31,696,430.00 | 34,646,000.00 | 33,886,000.00 | 43,873,000.00 | 50,724,000.00 | 52,018,000.00 | 66,396,000.00 | 71,816,000.00 | 97,095,000.00 | 109,244,000.00 | 137,470,000.00 | 151,667,000.00 | 178,436,000.00 | 184,060,000.00 | 199,926,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,886,000.00 | 43,873,000.00 | 50,724,000.00 | 52,018,000.00 | 66,396,000.00 | 71,816,000.00 | 96,710,000.00 | 107,282,000.00 | 136,515,000.00 | 142,060,000.00 | -2,116,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,100,000.00 | 1,200,000.00 | 1,300,000.00 | 1,700,000.00 | 1,600,000.00 | 1,900,000.00 | 2,100,000.00 | 2,200,000.00 | 2,500,000.00 | 2,900,000.00 | 3,700,000.00 | 4,400,000.00 | 4,400,000.00 | 4,500,000.00 | 4,200,000.00 | 4,868,004.00 | 4,772,846.00 | 4,217,197.00 | 3,602,074.00 | 3,489,772.00 | 3,936,752.00 | 3,810,767.00 | 3,358,646.00 | 3,235,980.00 | 2,947,911.00 | 2,554,137.00 | 2,982,000.00 | 2,300,000.00 | 2,582,000.00 | 3,839,000.00 | 3,873,000.00 | 4,935,000.00 | 5,653,000.00 | 7,906,000.00 | 8,272,000.00 | 8,132,000.00 | 9,291,000.00 | 13,004,000.00 | 13,995,000.00 | 13,185,000.00 | |
| Other Expenses | 1,100,000.00 | 1,200,000.00 | 1,300,000.00 | 1,700,000.00 | 1,600,000.00 | 1,900,000.00 | 2,100,000.00 | 2,200,000.00 | 2,500,000.00 | 2,900,000.00 | 3,700,000.00 | 4,400,000.00 | 4,400,000.00 | 4,500,000.00 | 4,200,000.00 | 4,868,004.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 21,800,000.00 | 22,100,000.00 | 23,600,000.00 | 25,200,000.00 | 26,000,000.00 | 27,800,000.00 | 27,900,000.00 | 29,200,000.00 | 32,600,000.00 | 31,400,000.00 | 33,900,000.00 | 36,700,000.00 | 37,300,000.00 | 41,500,000.00 | 45,400,000.00 | 48,852,728.00 | 40,682,374.00 | 40,640,473.00 | 38,616,045.00 | 38,524,803.00 | 37,610,557.00 | 35,812,406.00 | 33,784,794.00 | 34,263,750.00 | 30,402,389.00 | 31,696,430.00 | 34,646,000.00 | 33,886,000.00 | 43,873,000.00 | 50,724,000.00 | 52,018,000.00 | 66,396,000.00 | 71,816,000.00 | 97,095,000.00 | 109,244,000.00 | 137,470,000.00 | 151,667,000.00 | 178,436,000.00 | 183,205,000.00 | 199,926,000.00 | |
| Cost and Exponses | 90,100,000.00 | 88,400,000.00 | 94,600,000.00 | 100,500,000.00 | 101,200,000.00 | 108,200,000.00 | 103,900,000.00 | 112,300,000.00 | 117,400,000.00 | 117,800,000.00 | 121,400,000.00 | 126,200,000.00 | 129,100,000.00 | 143,600,000.00 | 152,100,000.00 | 153,889,311.00 | 141,380,846.00 | 135,861,486.00 | 124,823,951.00 | 134,804,587.00 | 131,207,385.00 | 123,687,442.00 | 114,622,386.00 | 117,666,331.00 | 99,985,432.00 | 100,107,813.00 | 106,760,000.00 | 113,609,000.00 | 142,811,000.00 | 178,236,000.00 | 190,902,000.00 | 232,010,000.00 | 242,278,000.00 | 321,748,000.00 | 357,016,000.00 | 475,402,000.00 | 502,639,000.00 | 563,908,000.00 | 523,815,000.00 | 199,926,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
8,400,000.00
+0% |
7,800,000.00
-7% |
9,200,000.00
+18% |
11,900,000.00
+29% |
12,600,000.00
+6% |
14,800,000.00
+17% |
13,600,000.00
-8% |
16,400,000.00
+21% |
12,700,000.00
-23% |
17,300,000.00
+36% |
13,800,000.00
-20% |
15,200,000.00
+10% |
15,500,000.00
+2% |
17,100,000.00
+10% |
15,900,000.00
-7% |
13,821,088.00
-13% |
11,824,722.00
-14% |
9,137,768.00
-23% |
9,500,414.00
+4% |
8,762,886.00
-8% |
2,104,966.00
-76% |
4,008,293.00
+90% |
5,835,505.00
+46% |
6,078,870.00
+4% |
2,816,489.00
-54% |
5,770,041.00
+105% |
5,613,000.00
-3% |
5,877,000.00
+5% |
8,685,000.00
+48% |
18,013,000.00
+107% |
19,415,000.00
+8% |
20,586,000.00
+6% |
24,536,000.00
+19% |
24,602,000.00
+0% |
19,685,000.00
-20% |
51,295,000.00
+161% |
34,347,000.00
-33% |
14,923,000.00
-57% |
19,487,000.00
+31% |
0.00
+0% |
|
| Operating Income Ratio | (0.09%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.10%) | (0.13%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.05%) | (0.10%) | (0.06%) | (0.03%) | (0.04%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,399,000.00 | 2,003,000.00 | 1,220,000.00 | 4,894,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 321,126.00 | 119,607.00 | 23,041.00 | 27,000.00 | 30,000.00 | 195,000.00 | 484,000.00 | 519,000.00 | 688,000.00 | 802,000.00 | 3,207,000.00 | 4,399,000.00 | 2,003,000.00 | 1,220,000.00 | 4,894,000.00 | 9,718,000.00 | 6,358,000.00 | |
| Total Other Income/Exp... | -1,200,000.00 | -1,000,000.00 | -700,000.00 | -700,000.00 | -1,200,000.00 | -1,000,000.00 | -800,000.00 | -500,000.00 | -600,000.00 | -1,000,000.00 | -5,100,000.00 | -1,300,000.00 | -1,100,000.00 | -4,600,000.00 | -1,600,000.00 | -2,167,763.00 | -1,623,016.00 | -1,145,120.00 | -696,504.00 | -624,199.00 | -610,781.00 | -451,026.00 | -329,674.00 | -1,938,537.00 | -119,607.00 | -23,041.00 | -27,000.00 | -1,256,000.00 | -195,000.00 | -484,000.00 | -519,000.00 | -688,000.00 | 246,000.00 | -3,207,000.00 | -4,399,000.00 | 161,000.00 | -1,220,000.00 | -52,958,000.00 | -9,718,000.00 | 14,294,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 9,500,000.00 | 9,000,000.00 | 10,500,000.00 | 13,600,000.00 | 14,200,000.00 | 16,700,000.00 | 15,700,000.00 | 18,600,000.00 | 15,200,000.00 | 20,200,000.00 | 17,500,000.00 | 19,600,000.00 | 19,900,000.00 | 21,600,000.00 | 20,100,000.00 | 18,689,092.00 | 16,597,568.00 | 13,354,965.00 | 13,102,488.00 | 12,252,658.00 | 6,041,718.00 | 7,819,060.00 | 9,194,151.00 | 7,697,439.00 | 5,764,400.00 | 8,324,178.00 | 8,595,000.00 | 6,951,000.00 | 11,267,000.00 | 21,852,000.00 | 23,288,000.00 | 25,521,000.00 | 31,237,000.00 | 32,508,000.00 | 27,957,000.00 | 61,591,000.00 | 43,638,000.00 | -20,137,000.00 | 33,482,000.00 | 33,837,000.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.12%) | (0.15%) | (0.16%) | (0.14%) | (0.14%) | (0.16%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.09%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.03%) | (0.08%) | (0.08%) | (0.05%) | (0.06%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.09%) | (0.07%) | (0.11%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 7,200,000.00 | 6,800,000.00 | 8,500,000.00 | 11,200,000.00 | 11,400,000.00 | 13,800,000.00 | 12,800,000.00 | 15,900,000.00 | 12,100,000.00 | 16,300,000.00 | 8,700,000.00 | 13,900,000.00 | 14,400,000.00 | 12,500,000.00 | 14,300,000.00 | 11,653,325.00 | 10,201,706.00 | 8,284,687.00 | 8,803,910.00 | 8,138,687.00 | 1,494,185.00 | 3,557,267.00 | 5,505,831.00 | 4,140,333.00 | 2,696,882.00 | 5,747,000.00 | 5,586,000.00 | 4,621,000.00 | 8,490,000.00 | 17,529,000.00 | 18,896,000.00 | 19,898,000.00 | 24,782,000.00 | 21,395,000.00 | 15,286,000.00 | 51,456,000.00 | 33,127,000.00 | -38,035,000.00 | 9,769,000.00 | 14,294,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.09%) | (0.12%) | (0.06%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.06%) | (0.04%) | (0.10%) | (0.06%) | (-0.07%) | (0.02%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,200,000.00 | 3,200,000.00 | 3,600,000.00 | 4,100,000.00 | 4,200,000.00 | 5,100,000.00 | 4,800,000.00 | 6,000,000.00 | 4,400,000.00 | 6,200,000.00 | 4,900,000.00 | 5,200,000.00 | 5,200,000.00 | 4,600,000.00 | 5,200,000.00 | 4,250,000.00 | 3,730,000.00 | 3,000,000.00 | 3,100,000.00 | 2,760,000.00 | 250,000.00 | 1,360,000.00 | 1,810,000.00 | 1,850,000.00 | 730,000.00 | 1,940,000.00 | 1,450,000.00 | 1,590,000.00 | 2,640,000.00 | 6,180,000.00 | 5,830,000.00 | 5,260,000.00 | 9,760,000.00 | 4,420,000.00 | 3,220,000.00 | 10,430,000.00 | 3,687,000.00 | -6,065,000.00 | 997,000.00 | 2,290,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 4,000,000.00
+0% |
3,600,000.00
-10% |
4,900,000.00
+36% |
7,100,000.00
+45% |
7,200,000.00
+1% |
8,700,000.00
+21% |
8,000,000.00
-8% |
9,900,000.00
+24% |
7,700,000.00
-22% |
10,100,000.00
+31% |
3,800,000.00
-62% |
8,700,000.00
+129% |
9,200,000.00
+6% |
7,900,000.00
-14% |
9,100,000.00
+15% |
7,403,325.00
-19% |
6,471,706.00
-13% |
593,085.00
-91% |
5,703,910.00
+862% |
5,378,687.00
-6% |
1,244,185.00
-77% |
2,197,267.00
+77% |
2,549,328.00
+16% |
2,133,773.00
-16% |
1,966,882.00
-8% |
3,807,000.00
+94% |
4,136,000.00
+9% |
3,031,000.00
-27% |
5,850,000.00
+93% |
11,349,000.00
+94% |
13,066,000.00
+15% |
14,638,000.00
+12% |
15,022,000.00
+3% |
16,975,000.00
+13% |
12,066,000.00
-29% |
41,026,000.00
+240% |
29,440,000.00
-28% |
-31,970,000.00
-209% |
8,772,000.00
-127% |
12,004,000.00
+37% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.00%) | (0.04%) | (0.04%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.08%) | (0.05%) | (-0.06%) | (0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.05 | 0.06 | 0.09 | 0.10 | 0.13 | 0.12 | 0.57 | 0.45 | 0.59 | 0.23 | 0.54 | 0.57 | 0.51 | 0.59 | 0.52 | 0.46 | 0.04 | 0.40 | 0.36 | 0.09 | 0.16 | 0.19 | 0.17 | 0.17 | 0.32 | 0.35 | 0.25 | 0.47 | 0.43 | 0.95 | 1.04 | 1.04 | 1.14 | 0.81 | 2.72 | 1.91 | -2.03 | 0.55 | 0.75 | |
| Diluted EPS | 0.05 | 0.05 | 0.06 | 0.09 | 0.10 | 0.13 | 0.12 | 0.57 | 0.45 | 0.59 | 0.23 | 0.54 | 0.57 | 0.50 | 0.59 | 0.52 | 0.46 | 0.04 | 0.39 | 0.36 | 0.09 | 0.16 | 0.19 | 0.17 | 0.17 | 0.32 | 0.34 | 0.25 | 0.46 | 0.41 | 0.90 | 0.98 | 0.99 | 1.10 | 0.79 | 2.65 | 1.83 | -2.03 | 0.54 | 0.73 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 19,448,000.00 | 19,520,000.00 | 19,720,000.00 | 18,136,000.00 | 17,696,000.00 | 16,880,000.00 | 17,158,000.00 | 17,217,391.00 | 17,303,371.00 | 17,264,957.00 | 16,888,889.00 | 16,261,682.00 | 16,000,000.00 | 15,643,564.00 | 15,555,556.00 | 14,375,388.00 | 14,223,530.00 | 14,827,125.00 | 14,440,278.00 | 14,875,406.00 | 14,637,471.00 | 13,732,919.00 | 13,417,516.00 | 12,945,510.00 | 11,920,497.00 | 11,828,100.00 | 11,974,124.00 | 12,123,382.00 | 12,523,176.00 | 13,514,566.00 | 13,753,684.00 | 14,082,243.00 | 14,510,156.00 | 14,937,786.00 | 14,945,165.00 | 15,075,134.00 | 15,438,849.00 | 15,764,859.00 | 15,968,199.00 | 16,008,015.00 | |
| Diluted Share Outstanding | 19,448,000.00 | 19,520,000.00 | 19,720,000.00 | 18,136,000.00 | 17,696,000.00 | 16,880,000.00 | 17,158,000.00 | 17,217,391.00 | 17,303,371.00 | 17,380,952.00 | 16,888,889.00 | 16,261,682.00 | 16,140,351.00 | 15,800,000.00 | 15,555,556.00 | 14,375,388.00 | 14,223,530.00 | 14,827,125.00 | 14,625,410.00 | 15,187,560.00 | 14,637,471.00 | 13,732,919.00 | 13,417,516.00 | 12,953,840.00 | 11,920,497.00 | 11,939,676.00 | 12,189,828.00 | 12,285,994.00 | 12,687,208.00 | 13,514,566.00 | 14,517,778.00 | 14,897,489.00 | 15,118,768.00 | 15,472,133.00 | 15,266,408.00 | 15,508,420.00 | 16,091,069.00 | 15,764,859.00 | 16,159,308.00 | 16,504,384.00 | |