SHAPE
SHA.AXSHAPE Australia Corporation Limited Price (SHA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,611,417
(0.9517)%Revenue and Profitability
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392,240,398 | 375,013,780 | 411,621,949 | 452,055,000 | 502,580,000 | 606,411,000 | 651,090,000 | 747,909,000 | 569,971,000 | 655,949,000 | 856,927,000 | 831,681,000 |
| Net Income | 549,061 | 1,846,954 | 3,330,801 | 3,404,000 | 4,531,000 | 9,142,000 | 12,229,000 | 14,784,000 | 12,366,000 | 7,203,000 | 10,497,000 | 16,014,000 |
| FCF USD | 3,024,519 | -6,474,038 | 5,357,631 | 20,923,000 | 5,334,000 | 48,559,000 | 38,870,000 | 17,671,000 | -785,000 | -25,307,000 | 21,457,000 | 28,053,000 |
| OCF USD | 3,258,389 | -5,885,030 | 5,833,266 | 21,474,000 | 7,220,000 | 49,219,000 | 40,084,000 | 18,429,000 | 446,000 | -20,594,000 | 23,557,000 | 30,001,000 |
Financial Health - DEBT
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 2.57 | 1.07 | 0.70 | 0.26 | 0.00 | 0.26 | 0.37 | 0.26 | 3.72 | 2.83 | - |
| D/E | 0.70 | 0.54 | 0.42 | 0.32 | 0.20 | 0.00 | 0.29 | 0.26 | 0.23 | 1.55 | 1.21 | 0.81 |
| CA/CL | 1.08 | 1.12 | 1.12 | 1.11 | 1.11 | 1.10 | 1.13 | 1.12 | 1.16 | 1.10 | 1.12 | 1.11 |
| TA/TL | 1.10 | 1.12 | 1.11 | 1.10 | 1.10 | 1.14 | 1.11 | 1.11 | 1.15 | 1.10 | 1.11 | 1.14 |
| Total Debt | 7,061,947 | 5,940,385 | 4,751,259 | 3,564,000 | 2,376,000 | 0 | 5,432,000 | 5,432,000 | 5,432,000 | 31,399,000 | 31,451,000 | 25,388,000 |
Management Performance
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.33% | 8.15% | 15.32% | 18.34% | 22.36% | 43.92% | 32.66% | 39.63% | 28.97% | 11.53% | 13.85% | 21.48% |
| ROE | 5.42% | 16.86% | 29.55% | 30.46% | 38.58% | 63.35% | 66.30% | 71.04% | 52.32% | 35.51% | 40.47% | 51.19% |
| ROA | 0.00% | 1.77% | 3.02% | 2.69% | 3.41% | 5.11% | 6.61% | 6.88% | 6.68% | 3.32% | 4.05% | 0.00% |
| NM % | 0.14% | 0.49% | 0.81% | 0.75% | 0.90% | 1.51% | 1.88% | 1.98% | 2.17% | 1.10% | 1.22% | 1.93% |
| FCF / R% | 0.00% | -1.73% | 1.30% | 4.63% | 1.06% | 8.01% | 5.97% | 2.36% | -0.14% | -3.86% | 2.50% | 3.37% |
| FCF / NI% | 550.85% | -350.53% | 160.85% | 614.66% | 117.72% | 531.16% | 317.85% | 119.53% | -6.35% | -351.34% | 204.41% | - |
| Operating Margin (OM) | 0.00 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Per Share
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 | 0.15 | 0.09 | 0.13 | 0.19 |
| SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.82 | 8.98 | 6.85 | 7.95 | 10.27 | 10.00 |
| OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.22 | 0.01 | -0.25 | 0.28 | 0.36 |
| FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.21 | -0.01 | -0.31 | 0.26 | 0.34 |
| BVPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.25 | 0.28 | 0.25 | 0.31 | 0.38 |
Per Share - CAGR
| Year | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 | 0.15 | 0.09 | 0.13 | 0.19 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.82 | 8.98 | 6.85 | 7.95 | 10.27 | 10.00 |
| CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.22 | 0.01 | -0.25 | 0.28 | 0.36 |
| CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.21 | -0.01 | -0.31 | 0.26 | 0.34 |
| CAGR-BVPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.25 | 0.28 | 0.25 | 0.31 | 0.38 |