Sharda
SHARDACROP.NSSharda Cropchem Limited Price (SHARDACROP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,220,495
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sharda Cropchem LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,781,020,000.00
+0% |
7,903,726,000.00
+2% |
10,610,647,000.00
+34% |
12,185,798,000.00
+15% |
13,903,188,000.00
+14% |
17,067,655,000.00
+23% |
19,955,490,000.00
+17% |
19,981,554,000.00
+0% |
23,912,317,000.00
+20% |
35,757,020,000.00
+50% |
40,451,566,000.00
+13% |
31,607,491,000.00
-22% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,442,930,000.00 | 5,140,408,000.00 | 7,100,666,000.00 | 7,922,746,000.00 | 8,973,693,000.00 | 11,437,448,000.00 | 13,875,885,000.00 | 13,887,514,000.00 | 16,359,559,000.00 | 24,998,091,000.00 | 28,607,829,000.00 | 23,423,861,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,338,090,000.00
+0% |
2,763,318,000.00
+18% |
3,509,981,000.00
+27% |
4,263,052,000.00
+21% |
4,929,495,000.00
+16% |
5,630,207,000.00
+14% |
6,079,605,000.00
+8% |
6,094,040,000.00
+0% |
7,552,758,000.00
+24% |
10,758,929,000.00
+42% |
11,843,737,000.00
+10% |
8,183,630,000.00
-31% |
|||||||
| Gross Profit Ratio | (0.30%) | (0.35%) | (0.33%) | (0.35%) | (0.35%) | (0.33%) | (0.30%) | (0.30%) | (0.32%) | (0.30%) | (0.29%) | (0.26%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 430,044,000.00 | 516,021,000.00 | 542,662,000.00 | 730,366,000.00 | 849,574,000.00 | 1,106,334,000.00 | 1,177,419,000.00 | 1,649,480,000.00 | 1,792,161,000.00 | 2,309,712,000.00 | 2,879,536,000.00 | |||||||
| Selling, General & Admin... | 135,850,000.00 | 755,218,000.00 | 925,294,000.00 | 927,586,000.00 | 1,184,988,000.00 | 1,323,653,000.00 | 1,512,281,000.00 | 1,595,067,000.00 | 2,166,123,000.00 | 2,505,971,000.00 | 3,361,042,000.00 | 3,879,700,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 325,174,000.00 | 409,273,000.00 | 384,924,000.00 | 454,622,000.00 | 474,079,000.00 | 405,947,000.00 | 417,648,000.00 | 516,643,000.00 | 713,810,000.00 | 1,051,330,000.00 | 1,000,164,000.00 | |||||||
| Depreciation and Amortiz... | 367,320,000.00 | 289,292,000.00 | 233,116,000.00 | 350,532,000.00 | 562,590,000.00 | 699,393,000.00 | 993,938,000.00 | 1,371,228,000.00 | 1,704,400,000.00 | 2,453,349,000.00 | 2,481,174,000.00 | 2,671,318,000.00 | |||||||
| Other Expenses | 0.00 | 11,149,000.00 | 33,205,000.00 | 28,197,000.00 | 14,499,000.00 | 37,614,000.00 | 92,696,000.00 | 25,838,000.00 | 22,780,000.00 | 12,605,000.00 | 402,805,000.00 | 4,303,930,000.00 | |||||||
| Total Operating Expenses | 1,179,650,000.00 | 1,424,633,000.00 | 1,711,633,000.00 | 1,837,969,000.00 | 2,247,353,000.00 | 2,652,060,000.00 | 3,218,574,000.00 | 3,571,574,000.00 | 4,270,961,000.00 | 5,637,173,000.00 | 7,317,901,000.00 | 8,183,630,000.00 | |||||||
| Cost and Exponses | 6,622,580,000.00 | 6,565,041,000.00 | 8,812,299,000.00 | 9,760,715,000.00 | 11,221,046,000.00 | 14,089,508,000.00 | 17,094,459,000.00 | 17,459,088,000.00 | 20,630,520,000.00 | 30,635,264,000.00 | 35,925,730,000.00 | 24,017,102,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,036,260,000.00
+0% |
1,338,685,000.00
+29% |
1,798,348,000.00
+34% |
2,425,083,000.00
+35% |
2,682,142,000.00
+11% |
2,978,147,000.00
+11% |
2,695,475,000.00
-9% |
2,135,058,000.00
-21% |
2,878,513,000.00
+35% |
4,837,528,000.00
+68% |
4,783,135,000.00
-1% |
7,613,143,000.00
+59% |
|||||||
| Operating Income Ratio | (0.13%) | (0.17%) | (0.17%) | (0.20%) | (0.19%) | (0.17%) | (0.14%) | (0.11%) | (0.12%) | (0.14%) | (0.12%) | (0.24%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 19,360,000.00 | 7,603,000.00 | 16,715,000.00 | 15,515,000.00 | 40,393,000.00 | 17,025,000.00 | 40,523,000.00 | 80,933,000.00 | 85,100,000.00 | 64,535,000.00 | 49,027,000.00 | 135,751,000.00 | |||||||
| Interest Expenses | 0.00 | 13,680,000.00 | 7,275,000.00 | 261,000.00 | 477,000.00 | 48,517,000.00 | 83,921,000.00 | 19,172,000.00 | 18,159,000.00 | 22,129,000.00 | 45,100,000.00 | 241,551,000.00 | |||||||
| Total Other Income/Exp... | 135,250,000.00 | -96,245,000.00 | -39,739,000.00 | 142,490,000.00 | 35,376,000.00 | -106,343,000.00 | -546,300,000.00 | -673,774,000.00 | -4,078,453,000.00 | -5,662,418,000.00 | -6,978,320,000.00 | -6,894,427,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,542,010,000.00 | 1,936,228,000.00 | 2,084,722,000.00 | 3,041,402,000.00 | 3,373,110,000.00 | 3,705,836,000.00 | 3,539,177,000.00 | 3,379,351,000.00 | 4,959,414,000.00 | 7,245,767,000.00 | 6,990,309,000.00 | 3,426,223,000.00 | |||||||
| EBITDA ratio | (0.18%) | (0.23%) | (0.17%) | (0.23%) | (0.23%) | (0.22%) | (0.19%) | (0.19%) | (0.22%) | (0.21%) | (0.17%) | (0.11%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,177,800,000.00 | 1,567,881,000.00 | 1,758,609,000.00 | 2,590,337,000.00 | 2,717,518,000.00 | 2,871,895,000.00 | 2,350,250,000.00 | 1,848,693,000.00 | 3,094,545,000.00 | 4,642,387,000.00 | 4,307,448,000.00 | 718,716,000.00 | |||||||
| Income Before Tax Ratio | (0.15%) | (0.20%) | (0.17%) | (0.21%) | (0.20%) | (0.17%) | (0.12%) | (0.09%) | (0.13%) | (0.13%) | (0.11%) | (0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 334,440,000.00 | 443,192,000.00 | 524,336,000.00 | 834,962,000.00 | 813,874,000.00 | 964,164,000.00 | 586,817,000.00 | 201,776,000.00 | 802,368,000.00 | 1,149,613,000.00 | 887,621,000.00 | 399,654,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 843,730,000.00
+0% |
1,110,517,000.00
+32% |
1,229,712,000.00
+11% |
1,749,703,000.00
+42% |
1,904,386,000.00
+9% |
1,907,652,000.00
+0% |
1,763,430,000.00
-8% |
1,646,624,000.00
-7% |
2,291,741,000.00
+39% |
3,492,535,000.00
+52% |
3,419,594,000.00
-2% |
318,831,000.00
-91% |
|||||||
| Net Income Ratio | (0.11%) | (0.14%) | (0.12%) | (0.14%) | (0.14%) | (0.11%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.08%) | (0.01%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.35 | 12.31 | 13.63 | 19.41 | 21.11 | 21.14 | 19.55 | 18.25 | 25.40 | 38.71 | 37.90 | 3.53 | |||||||
| Diluted EPS | 9.35 | 12.31 | 13.63 | 19.41 | 21.11 | 21.14 | 19.55 | 18.25 | 25.40 | 38.71 | 37.90 | 3.53 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 90,238,512.00 | 90,209,414.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,320,397.00 | |||||||
| Diluted Share Outstanding | 90,220,495.00 | 90,209,414.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | 90,220,495.00 | |||||||