Sharda
SHARDAMOTR.NSSharda Motor Industries Limited Price (SHARDAMOTR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,730,167
(0.0049)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,526,395,684 | 5,909,141,336 | 7,001,978,186 | 7,514,218,883 | 8,916,717,000 | 8,091,498,000 | 8,745,310,000 | 9,273,391,000 | 10,492,415,000 | 11,493,348,000 | 11,327,584,000 | 8,585,064,000 | 17,292,022,000 | 22,334,410,000 | 26,999,358,000 | 28,092,624,000 |
| Net Income | 79,993,887 | 267,530,020 | 242,600,228 | 285,024,026 | 259,498,000 | 150,149,000 | 361,274,000 | 353,079,000 | 596,869,000 | 879,712,000 | 946,553,000 | 523,878,000 | 666,490,000 | 1,492,151,000 | 2,083,340,000 | 2,995,908,000 |
| FCF USD | -134,240,477 | 106,914,706 | -112,850,210 | -128,519,835 | -400,487,000 | -339,077,000 | 647,428,000 | 583,083,000 | 1,361,915,000 | 900,118,000 | 300,532,000 | -964,892,000 | 1,068,369,000 | 1,560,818,000 | -3,029,965,000 | 2,964,177,000 |
| OCF USD | 275,742,718 | 516,351,465 | 577,800,134 | 547,796,722 | 445,304,000 | 494,726,000 | 1,002,019,000 | 912,623,000 | 1,560,847,000 | 1,157,770,000 | 945,480,000 | -636,937,000 | 1,481,126,000 | 1,917,794,000 | -2,003,411,000 | 3,695,584,000 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1.13 | 2.15 | 0.31 | 0.23 | 1.96 | 1.00 | 0.38 | 0.15 | 0.00 | 0.00 | 0.13 | 0.11 | 0.06 | 0.08 | 0.08 |
| D/E | 0.88 | 0.78 | 0.76 | 0.72 | 0.94 | 1.27 | 0.70 | 0.49 | 0.20 | 0.00 | 0.00 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
| CA/CL | 1.28 | 1.38 | 1.25 | 0.69 | 0.67 | 0.68 | 0.82 | 1.01 | 1.40 | 1.79 | 1.98 | 1.64 | 1.44 | 1.84 | 1.87 | 1.77 |
| TA/TL | 1.50 | 1.57 | 1.56 | 1.59 | 1.50 | 1.46 | 1.66 | 1.82 | 2.13 | 2.66 | 2.93 | 2.42 | 1.80 | 2.16 | 2.20 | 2.62 |
| Total Debt | 916,593,218 | 963,124,118 | 1,081,704,827 | 1,175,349,913 | 1,596,780,000 | 2,252,229,000 | 1,442,850,000 | 1,211,338,000 | 605,525,000 | 0 | 0 | 107,190,000 | 119,021,000 | 124,565,000 | 246,423,000 | 236,654,000 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 3.53% | 8.98% | 8.36% | 8.87% | 7.41% | 3.49% | 9.70% | 8.56% | 30.92% | 18.79% | 14.91% | 10.80% | 14.20% | 23.67% | 26.14% | 22.91% |
| ROE | 7.67% | 21.55% | 17.15% | 17.48% | 15.29% | 8.45% | 17.59% | 14.31% | 19.76% | 22.88% | 19.94% | 14.37% | 15.47% | 26.05% | 27.49% | 29.78% |
| ROA | 0.00% | 11.01% | 7.11% | 6.51% | 9.25% | 3.90% | 6.65% | 9.08% | 13.48% | 18.81% | 17.39% | 12.61% | 10.82% | 20.19% | 20.03% | 18.40% |
| NM % | 1.77% | 4.53% | 3.46% | 3.79% | 2.91% | 1.86% | 4.13% | 3.81% | 5.69% | 7.65% | 8.36% | 6.10% | 3.85% | 6.68% | 7.72% | 10.66% |
| FCF / R% | 0.00% | 1.81% | -1.61% | -1.71% | -4.49% | -4.19% | 7.40% | 6.29% | 12.98% | 7.83% | 2.65% | -11.24% | 6.18% | 6.99% | -11.22% | 10.55% |
| FCF / NI% | -111.03% | 28.39% | -40.51% | -45.09% | -85.00% | -153.51% | 188.02% | 117.47% | 177.21% | 77.64% | 23.98% | -122.95% | 101.48% | 72.53% | -108.90% | 98.94% |
| Operating Margin (OM) | 0.00 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.08 | 0.15 | 0.23 | 0.17 | 0.12 | 0.16 | 0.20 | 0.28 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.69 | 9.00 | 8.16 | 9.59 | 8.73 | 5.05 | 12.15 | 11.88 | 20.08 | 29.59 | 31.84 | 17.62 | 22.42 | 50.19 | 70.07 | 100.77 |
| SPS | 152.24 | 198.75 | 235.51 | 252.73 | 299.91 | 272.17 | 294.16 | 311.92 | 352.92 | 386.59 | 381.02 | 288.77 | 581.64 | 751.20 | 908.10 | 944.92 |
| OCPS | 9.27 | 17.37 | 19.43 | 18.42 | 14.98 | 16.64 | 33.70 | 30.70 | 52.50 | 38.94 | 31.80 | -21.42 | 49.82 | 64.50 | -67.38 | 124.30 |
| FCPS | -4.52 | 3.60 | -3.80 | -4.32 | -13.47 | -11.41 | 21.78 | 19.61 | 45.81 | 30.28 | 10.11 | -32.46 | 35.94 | 52.50 | -101.91 | 99.70 |
| BVPS | 35.10 | 41.76 | 47.59 | 54.85 | 57.09 | 59.80 | 69.08 | 83.01 | 101.59 | 129.34 | 159.65 | 122.63 | 144.92 | 192.69 | 254.90 | 338.34 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.69 | 9.00 | 8.16 | 9.59 | 8.73 | 5.05 | 12.15 | 11.88 | 20.08 | 29.59 | 31.84 | 17.62 | 22.42 | 50.19 | 70.07 | 100.77 |
| CAGR-SPS | 152.24 | 198.75 | 235.51 | 252.73 | 299.91 | 272.17 | 294.16 | 311.92 | 352.92 | 386.59 | 381.02 | 288.77 | 581.64 | 751.20 | 908.10 | 944.92 |
| CAGR-OCPS | 9.27 | 17.37 | 19.43 | 18.42 | 14.98 | 16.64 | 33.70 | 30.70 | 52.50 | 38.94 | 31.80 | -21.42 | 49.82 | 64.50 | -67.38 | 124.30 |
| CAGR-FCPS | -4.52 | 3.60 | -3.80 | -4.32 | -13.47 | -11.41 | 21.78 | 19.61 | 45.81 | 30.28 | 10.11 | -32.46 | 35.94 | 52.50 | -101.91 | 99.70 |
| CAGR-BVPS | 35.10 | 41.76 | 47.59 | 54.85 | 57.09 | 59.80 | 69.08 | 83.01 | 101.59 | 129.34 | 159.65 | 122.63 | 144.92 | 192.69 | 254.90 | 338.34 |