T4F
SHOW3.SAT4F Entretenimento S.A. Price (SHOW3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
67,412,629
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
T4F Entretenimento S.A.Currency: BRL
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
596,594,000.00
+0% |
434,559,000.00
-27% |
569,179,000.00
+31% |
609,825,000.00
+7% |
694,237,000.00
+14% |
551,323,000.00
-21% |
552,939,000.00
+0% |
550,979,000.00
0% |
792,454,000.00
+44% |
652,895,000.00
-18% |
598,383,000.00
-8% |
393,694,000.00
-34% |
39,987,000.00
-90% |
31,314,000.00
-22% |
328,491,000.00
+949% |
700,768,000.00
+113% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 437,371,000.00 | 328,544,000.00 | 403,214,000.00 | 422,916,000.00 | 599,455,000.00 | 461,938,000.00 | 512,328,000.00 | 442,008,000.00 | 658,372,000.00 | 518,171,000.00 | 501,454,000.00 | 337,120,000.00 | 55,085,000.00 | 22,235,000.00 | 244,691,000.00 | 557,620,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
159,223,000.00
+0% |
106,015,000.00
-33% |
165,965,000.00
+57% |
186,909,000.00
+13% |
94,782,000.00
-49% |
89,385,000.00
-6% |
40,611,000.00
-55% |
108,971,000.00
+168% |
134,082,000.00
+23% |
134,724,000.00
+0% |
96,929,000.00
-28% |
56,574,000.00
-42% |
-15,098,000.00
-127% |
9,079,000.00
-160% |
83,800,000.00
+823% |
143,148,000.00
+71% |
|||
| Gross Profit Ratio | (0.27%) | (0.24%) | (0.29%) | (0.31%) | (0.14%) | (0.16%) | (0.07%) | (0.20%) | (0.17%) | (0.21%) | (0.16%) | (0.14%) | (-0.38%) | (0.29%) | (0.26%) | (0.20%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 68,875,000.00 | 68,088,000.00 | 77,153,000.00 | 82,260,000.00 | 85,933,000.00 | 86,232,000.00 | 72,150,000.00 | 70,165,000.00 | 64,490,000.00 | 60,983,000.00 | 58,818,000.00 | 63,920,000.00 | 42,471,000.00 | 36,990,000.00 | 38,039,000.00 | 45,364,000.00 | |||
| Selling, General & Admin... | 72,987,000.00 | 71,551,000.00 | 80,517,000.00 | 88,229,000.00 | 92,718,000.00 | 90,331,000.00 | 75,903,000.00 | 73,392,000.00 | 66,518,000.00 | 62,453,000.00 | 60,025,000.00 | 65,213,000.00 | 43,427,000.00 | 38,162,000.00 | 38,824,000.00 | 46,314,000.00 | |||
| Selling & Marketing Exp... | 4,112,000.00 | 3,463,000.00 | 3,364,000.00 | 5,969,000.00 | 6,785,000.00 | 4,099,000.00 | 3,753,000.00 | 3,227,000.00 | 2,028,000.00 | 1,470,000.00 | 1,207,000.00 | 1,293,000.00 | 956,000.00 | 1,172,000.00 | 785,000.00 | 950,000.00 | |||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 5,580,000.00 | 9,872,000.00 | 13,451,000.00 | 15,393,000.00 | 11,273,000.00 | 11,339,000.00 | 6,893,000.00 | 5,272,000.00 | 17,267,000.00 | 17,509,000.00 | 7,338,000.00 | 6,035,000.00 | 4,894,000.00 | |||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -6,992,000.00 | 0.00 | 0.00 | -2,178,000.00 | 442,000.00 | -2,659,000.00 | 2,061,000.00 | 921,000.00 | 1,805,000.00 | -17,842,000.00 | 7,726,000.00 | 0.00 | |||
| Total Operating Expenses | 75,825,000.00 | 74,953,000.00 | 75,822,000.00 | 84,700,000.00 | 101,354,000.00 | 97,466,000.00 | 84,032,000.00 | 82,811,000.00 | 85,621,000.00 | 72,147,000.00 | 67,776,000.00 | 96,398,000.00 | 57,402,000.00 | 45,559,000.00 | 58,816,000.00 | 46,314,000.00 | |||
| Cost and Exponses | 513,196,000.00 | 403,497,000.00 | 479,036,000.00 | 507,616,000.00 | 700,809,000.00 | 559,404,000.00 | 596,360,000.00 | 524,819,000.00 | 743,993,000.00 | 590,318,000.00 | 569,230,000.00 | 433,518,000.00 | 112,487,000.00 | 67,794,000.00 | 303,507,000.00 | 603,934,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
83,398,000.00
+0% |
31,062,000.00
-63% |
90,143,000.00
+190% |
102,209,000.00
+13% |
-4,716,000.00
-105% |
-5,554,000.00
+18% |
-74,914,000.00
+1,249% |
25,396,000.00
-134% |
53,285,000.00
+110% |
62,577,000.00
+17% |
32,170,000.00
-49% |
-47,616,000.00
-248% |
-79,645,000.00
+67% |
-56,125,000.00
-30% |
34,189,000.00
-161% |
89,686,000.00
+162% |
|||
| Operating Income Ratio | (0.14%) | (0.07%) | (0.16%) | (0.17%) | (-0.01%) | (-0.01%) | (-0.14%) | (0.05%) | (0.07%) | (0.10%) | (0.05%) | (-0.12%) | (-1.99%) | (-1.79%) | (0.10%) | (0.13%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,446,000.00 | 0.00 | 4,340,000.00 | 5,381,000.00 | 1,736,000.00 | 1,980,000.00 | 912,000.00 | 785,000.00 | 4,482,000.00 | 3,000,000.00 | 2,345,000.00 | 2,971,000.00 | 635,000.00 | 10,000.00 | 2,968,000.00 | 4,171,999.00 | |||
| Interest Expenses | -32,061,000.00 | 0.00 | 18,717,000.00 | 20,440,000.00 | 14,169,000.00 | 11,946,000.00 | 11,164,000.00 | 15,195,000.00 | 14,863,000.00 | 9,432,000.00 | 2,424,000.00 | 11,926,000.00 | 6,091,000.00 | 10,171,000.00 | 20,480,000.00 | 11,880,000.00 | |||
| Total Other Income/Exp... | -23,528,000.00 | -30,419,000.00 | -21,923,000.00 | 4,707,000.00 | -11,063,000.00 | -8,970,000.00 | -33,442,000.00 | -5,007,000.00 | -6,780,000.00 | 1,710,000.00 | -4,361,000.00 | -37,993,000.00 | -15,223,000.00 | -10,743,000.00 | -38,149,000.00 | -26,249,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 83,398,000.00 | 31,062,000.00 | 90,143,000.00 | 132,936,000.00 | 8,262,000.00 | 10,873,000.00 | -46,905,000.00 | 56,869,000.00 | 74,042,000.00 | 87,615,000.00 | 52,810,000.00 | -30,772,000.00 | -63,038,000.00 | -48,787,000.00 | 26,133,000.00 | 89,410,000.00 | |||
| EBITDA ratio | (0.14%) | (0.07%) | (0.16%) | (0.18%) | (-0.01%) | (0.00%) | (-0.09%) | (0.08%) | (0.07%) | (0.11%) | (0.05%) | (-0.14%) | (-1.68%) | (-1.67%) | (0.03%) | (0.13%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 59,870,000.00 | 643,000.00 | 68,220,000.00 | 106,916,000.00 | -15,779,000.00 | -14,524,000.00 | -74,914,000.00 | 25,396,000.00 | 46,502,000.00 | 69,830,000.00 | 27,809,000.00 | -85,609,000.00 | -94,868,000.00 | -66,868,000.00 | -3,960,000.00 | 63,437,000.00 | |||
| Income Before Tax Ratio | (0.10%) | (0.00%) | (0.12%) | (0.18%) | (-0.02%) | (-0.03%) | (-0.14%) | (0.05%) | (0.06%) | (0.11%) | (0.05%) | (-0.22%) | (-2.37%) | (-2.14%) | (-0.01%) | (0.09%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12,983,000.00 | -5,331,000.00 | 27,957,000.00 | 45,845,000.00 | -11,822,000.00 | 196,000.00 | -4,593,000.00 | 4,508,000.00 | 20,477,000.00 | 24,564,000.00 | 17,186,000.00 | -13,830,000.00 | 14,552,000.00 | -2,320,000.00 | 4,471,000.00 | 5,239,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 43,910,000.00
+0% |
3,866,000.00
-91% |
38,404,000.00
+893% |
60,065,000.00
+56% |
-5,735,000.00
-110% |
-13,317,000.00
+132% |
-70,167,000.00
+427% |
20,947,000.00
-130% |
26,592,000.00
+27% |
44,354,000.00
+67% |
8,384,000.00
-81% |
-70,789,000.00
-944% |
-108,548,000.00
+53% |
-64,091,000.00
-41% |
-11,065,000.00
-83% |
57,374,000.00
-619% |
|||
| Net Income Ratio | (0.07%) | (0.01%) | (0.07%) | (0.10%) | (-0.01%) | (-0.02%) | (-0.13%) | (0.04%) | (0.03%) | (0.07%) | (0.01%) | (-0.18%) | (-2.71%) | (-2.05%) | (-0.03%) | (0.08%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.76 | 0.07 | 0.67 | 0.87 | -0.08 | -0.19 | -1.03 | 0.31 | 0.38 | 0.66 | 0.12 | -1.05 | -1.61 | -0.95 | -0.16 | 0.85 | |||
| Diluted EPS | 0.76 | 0.07 | 0.67 | 0.87 | -0.08 | -0.19 | -1.00 | 0.30 | 0.38 | 0.63 | 0.12 | -1.05 | -1.61 | -0.95 | -0.16 | 0.85 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 57,466,000.00 | 57,466,000.00 | 57,466,000.00 | 69,377,724.00 | 69,495,511.00 | 69,791,465.00 | 67,949,065.00 | 68,602,011.00 | 67,500,665.00 | 67,466,265.00 | 67,286,065.00 | 67,286,065.00 | 67,369,962.00 | 67,412,629.00 | 67,412,629.00 | 67,412,629.00 | |||
| Diluted Share Outstanding | 57,466,000.00 | 57,466,000.00 | 57,466,000.00 | 69,377,724.00 | 71,139,655.00 | 71,628,850.00 | 69,946,986.00 | 69,542,011.00 | 68,390,665.00 | 69,997,265.00 | 69,472,065.00 | 67,286,065.00 | 67,369,962.00 | 67,412,629.00 | 67,412,629.00 | 67,412,629.00 | |||