T4F
SHOW3.SAT4F Entretenimento S.A. Price (SHOW3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
67,412,629
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
T4F Entretenimento S.A.Currency: BRL
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
596.59M
+0% |
434.56M
-27% |
569.18M
+31% |
609.83M
+7% |
694.24M
+14% |
551.32M
-21% |
552.94M
+0% |
550.98M
0% |
792.45M
+44% |
652.90M
-18% |
598.38M
-8% |
393.69M
-34% |
39.99M
-90% |
31.31M
-22% |
328.49M
+949% |
700.77M
+113% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 437.37M | 328.54M | 403.21M | 422.92M | 599.46M | 461.94M | 512.33M | 442.01M | 658.37M | 518.17M | 501.45M | 337.12M | 55.09M | 22.24M | 244.69M | 557.62M | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
159.22M
+0% |
106.02M
-33% |
165.97M
+57% |
186.91M
+13% |
94.78M
-49% |
89.39M
-6% |
40.61M
-55% |
108.97M
+168% |
134.08M
+23% |
134.72M
+0% |
96.93M
-28% |
56.57M
-42% |
-15,098,000.00
-127% |
9.08M
-160% |
83.80M
+823% |
143.15M
+71% |
|||
| Gross Profit Ratio | (0.27%) | (0.24%) | (0.29%) | (0.31%) | (0.14%) | (0.16%) | (0.07%) | (0.20%) | (0.17%) | (0.21%) | (0.16%) | (0.14%) | (-0.38%) | (0.29%) | (0.26%) | (0.20%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 68.88M | 68.09M | 77.15M | 82.26M | 85.93M | 86.23M | 72.15M | 70.17M | 64.49M | 60.98M | 58.82M | 63.92M | 42.47M | 36.99M | 38.04M | 45.36M | |||
| Selling, General & Admin... | 72.99M | 71.55M | 80.52M | 88.23M | 92.72M | 90.33M | 75.90M | 73.39M | 66.52M | 62.45M | 60.03M | 65.21M | 43.43M | 38.16M | 38.82M | 46.31M | |||
| Selling & Marketing Exp... | 4.11M | 3.46M | 3.36M | 5.97M | 6.79M | 4.10M | 3.75M | 3.23M | 2.03M | 1.47M | 1.21M | 1.29M | 956.00k | 1.17M | 785.00k | 950.00k | |||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 5.58M | 9.87M | 13.45M | 15.39M | 11.27M | 11.34M | 6.89M | 5.27M | 17.27M | 17.51M | 7.34M | 6.04M | 4.89M | |||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -6,992,000.00 | 0.00 | 0.00 | -2,178,000.00 | 442.00k | -2,659,000.00 | 2.06M | 921.00k | 1.81M | -17,842,000.00 | 7.73M | 0.00 | |||
| Total Operating Expenses | 75.83M | 74.95M | 75.82M | 84.70M | 101.35M | 97.47M | 84.03M | 82.81M | 85.62M | 72.15M | 67.78M | 96.40M | 57.40M | 45.56M | 58.82M | 46.31M | |||
| Cost and Exponses | 513.20M | 403.50M | 479.04M | 507.62M | 700.81M | 559.40M | 596.36M | 524.82M | 743.99M | 590.32M | 569.23M | 433.52M | 112.49M | 67.79M | 303.51M | 603.93M | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
83.40M
+0% |
31.06M
-63% |
90.14M
+190% |
102.21M
+13% |
-4,716,000.00
-105% |
-5,554,000.00
+18% |
-74,914,000.00
+1,249% |
25.40M
-134% |
53.29M
+110% |
62.58M
+17% |
32.17M
-49% |
-47,616,000.00
-248% |
-79,645,000.00
+67% |
-56,125,000.00
-30% |
34.19M
-161% |
89.69M
+162% |
|||
| Operating Income Ratio | (0.14%) | (0.07%) | (0.16%) | (0.17%) | (-0.01%) | (-0.01%) | (-0.14%) | (0.05%) | (0.07%) | (0.10%) | (0.05%) | (-0.12%) | (-1.99%) | (-1.79%) | (0.10%) | (0.13%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4.45M | 0.00 | 4.34M | 5.38M | 1.74M | 1.98M | 912.00k | 785.00k | 4.48M | 3.00M | 2.35M | 2.97M | 635.00k | 10.00k | 2.97M | 4.17M | |||
| Interest Expenses | -32,061,000.00 | 0.00 | 18.72M | 20.44M | 14.17M | 11.95M | 11.16M | 15.20M | 14.86M | 9.43M | 2.42M | 11.93M | 6.09M | 10.17M | 20.48M | 11.88M | |||
| Total Other Income/Exp... | -23,528,000.00 | -30,419,000.00 | -21,923,000.00 | 4.71M | -11,063,000.00 | -8,970,000.00 | -33,442,000.00 | -5,007,000.00 | -6,780,000.00 | 1.71M | -4,361,000.00 | -37,993,000.00 | -15,223,000.00 | -10,743,000.00 | -38,149,000.00 | -26,249,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 83.40M | 31.06M | 90.14M | 132.94M | 8.26M | 10.87M | -46,905,000.00 | 56.87M | 74.04M | 87.62M | 52.81M | -30,772,000.00 | -63,038,000.00 | -48,787,000.00 | 26.13M | 89.41M | |||
| EBITDA ratio | (0.14%) | (0.07%) | (0.16%) | (0.18%) | (-0.01%) | (0.00%) | (-0.09%) | (0.08%) | (0.07%) | (0.11%) | (0.05%) | (-0.14%) | (-1.68%) | (-1.67%) | (0.03%) | (0.13%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 59.87M | 643.00k | 68.22M | 106.92M | -15,779,000.00 | -14,524,000.00 | -74,914,000.00 | 25.40M | 46.50M | 69.83M | 27.81M | -85,609,000.00 | -94,868,000.00 | -66,868,000.00 | -3,960,000.00 | 63.44M | |||
| Income Before Tax Ratio | (0.10%) | (0.00%) | (0.12%) | (0.18%) | (-0.02%) | (-0.03%) | (-0.14%) | (0.05%) | (0.06%) | (0.11%) | (0.05%) | (-0.22%) | (-2.37%) | (-2.14%) | (-0.01%) | (0.09%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 12.98M | -5,331,000.00 | 27.96M | 45.85M | -11,822,000.00 | 196.00k | -4,593,000.00 | 4.51M | 20.48M | 24.56M | 17.19M | -13,830,000.00 | 14.55M | -2,320,000.00 | 4.47M | 5.24M | |||
| Net Income | |||||||||||||||||||
| Net Income | 43.91M
+0% |
3.87M
-91% |
38.40M
+893% |
60.07M
+56% |
-5,735,000.00
-110% |
-13,317,000.00
+132% |
-70,167,000.00
+427% |
20.95M
-130% |
26.59M
+27% |
44.35M
+67% |
8.38M
-81% |
-70,789,000.00
-944% |
-108,548,000.00
+53% |
-64,091,000.00
-41% |
-11,065,000.00
-83% |
57.37M
-619% |
|||
| Net Income Ratio | (0.07%) | (0.01%) | (0.07%) | (0.10%) | (-0.01%) | (-0.02%) | (-0.13%) | (0.04%) | (0.03%) | (0.07%) | (0.01%) | (-0.18%) | (-2.71%) | (-2.05%) | (-0.03%) | (0.08%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.76 | 0.07 | 0.67 | 0.87 | -0.08 | -0.19 | -1.03 | 0.31 | 0.38 | 0.66 | 0.12 | -1.05 | -1.61 | -0.95 | -0.16 | 0.85 | |||
| Diluted EPS | 0.76 | 0.07 | 0.67 | 0.87 | -0.08 | -0.19 | -1.00 | 0.30 | 0.38 | 0.63 | 0.12 | -1.05 | -1.61 | -0.95 | -0.16 | 0.85 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 57.47M | 57.47M | 57.47M | 69.38M | 69.50M | 69.79M | 67.95M | 68.60M | 67.50M | 67.47M | 67.29M | 67.29M | 67.37M | 67.41M | 67.41M | 67.41M | |||
| Diluted Share Outstanding | 57.47M | 57.47M | 57.47M | 69.38M | 71.14M | 71.63M | 69.95M | 69.54M | 68.39M | 70.00M | 69.47M | 67.29M | 67.37M | 67.41M | 67.41M | 67.41M | |||