Shree
SHREERAMA.NSShree Rama Multi-Tech Limited Price (SHREERAMA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
118,541,953
(63.5595)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shree Rama Multi-Tech LimitedCurrency: INR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
672,285,000.00
+0% |
4,289,212,000.00
+538% |
963,299,000.00
-78% |
722,183,000.00
-25% |
853,664,000.00
+18% |
1,052,985,000.00
+23% |
1,078,336,000.00
+2% |
1,062,216,000.00
-1% |
1,209,667,000.00
+14% |
1,210,235,000.00
+0% |
1,160,401,000.00
-4% |
1,289,764,000.00
+11% |
1,347,701,000.00
+4% |
1,493,440,000.00
+11% |
1,947,244,000.00
+30% |
1,769,962,000.00
-9% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 286,359,000.00 | 3,919,412,000.00 | 516,369,000.00 | 359,239,000.00 | 439,670,000.00 | 569,364,000.00 | 603,737,000.00 | 531,495,000.00 | 654,445,000.00 | 748,155,000.00 | 731,939,000.00 | 734,139,000.00 | 851,903,000.00 | 1,068,120,000.00 | 1,277,294,000.00 | 1,428,547,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
385,926,000.00
+0% |
369,800,000.00
-4% |
446,930,000.00
+21% |
362,944,000.00
-19% |
413,994,000.00
+14% |
483,621,000.00
+17% |
474,599,000.00
-2% |
530,721,000.00
+12% |
555,222,000.00
+5% |
462,080,000.00
-17% |
428,462,000.00
-7% |
555,625,000.00
+30% |
495,798,000.00
-11% |
425,320,000.00
-14% |
669,950,000.00
+58% |
341,415,000.00
-49% |
|||
| Gross Profit Ratio | (0.57%) | (0.09%) | (0.46%) | (0.50%) | (0.48%) | (0.46%) | (0.44%) | (0.50%) | (0.46%) | (0.38%) | (0.37%) | (0.43%) | (0.37%) | (0.29%) | (0.34%) | (0.19%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 171,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 217,474,000.00 | 400,401,000.00 | 306,342,000.00 | 304,231,000.00 | 234,712,000.00 | 251,482,000.00 | 0.00 | 16,517,000.00 | 31,183,000.00 | 14,605,000.00 | 11,924,000.00 | 22,390,000.00 | 18,515,000.00 | 18,615,000.00 | 29,044,000.00 | 29,164,000.00 | |||
| Selling, General & Admin... | 217,474,000.00 | 400,401,000.00 | 306,342,000.00 | 304,231,000.00 | 234,712,000.00 | 251,482,000.00 | 111,546,000.00 | 23,790,000.00 | 36,041,000.00 | 68,033,000.00 | 66,815,000.00 | 84,386,000.00 | 76,680,000.00 | 87,119,000.00 | 94,899,000.00 | 254,573,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 11,455,000.00 | 14,375,000.00 | 0.00 | 7,273,000.00 | 4,858,000.00 | 53,428,000.00 | 54,891,000.00 | 61,996,000.00 | 58,165,000.00 | 68,504,000.00 | 65,855,000.00 | 52,809,000.00 | |||
| Depreciation and Amortiz... | 263,444,000.00 | 176,935,000.00 | 232,494,000.00 | 240,602,000.00 | 219,516,000.00 | 212,194,000.00 | 158,994,000.00 | 136,918,000.00 | 120,434,000.00 | 108,683,000.00 | 90,259,000.00 | 89,608,000.00 | 76,783,000.00 | 66,507,000.00 | 61,095,000.00 | 57,539,000.00 | |||
| Other Expenses | 7,318,000.00 | 7,671,000.00 | 8,040,000.00 | 8,427,000.00 | 5,096,000.00 | 287,660,000.00 | 596,027,000.00 | 488,782,000.00 | 497,137,000.00 | 499,000.00 | 1,205,000.00 | 193,000.00 | 75,000.00 | 425,000.00 | 1,248,000.00 | 0.00 | |||
| Total Operating Expenses | 475,047,000.00 | 554,314,000.00 | 490,668,000.00 | 606,969,000.00 | 536,975,000.00 | 539,142,000.00 | 596,027,000.00 | 512,572,000.00 | 533,178,000.00 | 463,499,000.00 | 437,674,000.00 | 473,425,000.00 | 456,436,000.00 | 479,048,000.00 | 585,897,000.00 | 254,573,000.00 | |||
| Cost and Exponses | 761,406,000.00 | 4,473,726,000.00 | 1,007,037,000.00 | 966,208,000.00 | 976,645,000.00 | 1,108,506,000.00 | 1,199,764,000.00 | 1,044,067,000.00 | 1,187,623,000.00 | 1,211,654,000.00 | 1,169,613,000.00 | 1,207,564,000.00 | 1,308,339,000.00 | 1,547,168,000.00 | 1,863,191,000.00 | 1,679,254,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-151,561,000.00
+0% |
-139,010,000.00
-8% |
-36,781,000.00
-74% |
-61,441,000.00
+67% |
-279,467,000.00
+355% |
400,981,000.00
-243% |
-181,521,000.00
-145% |
-38,996,000.00
-79% |
-35,481,000.00
-9% |
-1,419,000.00
-96% |
-9,212,000.00
+549% |
81,866,000.00
-989% |
42,605,000.00
-48% |
-46,140,000.00
-208% |
85,354,000.00
-285% |
93,868,000.00
+10% |
|||
| Operating Income Ratio | (-0.23%) | (-0.03%) | (-0.04%) | (-0.09%) | (-0.33%) | (0.38%) | (-0.17%) | (-0.04%) | (-0.03%) | (0.00%) | (-0.01%) | (0.06%) | (0.03%) | (-0.03%) | (0.04%) | (0.05%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 270,000.00 | 12,623,000.00 | 17,832,000.00 | 21,572,000.00 | 28,111,000.00 | 7,274,000.00 | 12,155,000.00 | 11,209,000.00 | 6,154,000.00 | 1,861,000.00 | 1,212,000.00 | 1,927,000.00 | 3,552,000.00 | 253,000.00 | 4,963,000.00 | |||
| Interest Expenses | 70,147,000.00 | 1,968,000.00 | 13,706,000.00 | 18,720,000.00 | 50,297,000.00 | 63,322,000.00 | 63,530,000.00 | 67,599,000.00 | 62,849,000.00 | 42,839,000.00 | 36,162,000.00 | 27,440,000.00 | 7,452,000.00 | 5,929,000.00 | 14,372,000.00 | 8,218,000.00 | |||
| Total Other Income/Exp... | -56,569,000.00 | 0.00 | 0.00 | 93,161,000.00 | -157,692,000.00 | 262,113,001.00 | 0.00 | -317,250,000.00 | -49,437,000.00 | -28,911,000.00 | -30,040,000.00 | 33,569,000.00 | 1,564,000.00 | 5,940,000.00 | -373,000.00 | 5,781,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 182,030,000.00 | 52,467,000.00 | 188,756,000.00 | 183,870,000.00 | 97,741,000.00 | 132,351,000.00 | 115,199,000.00 | 150,249,000.00 | 152,873,000.00 | 107,264,000.00 | 81,992,000.00 | 226,325,000.00 | 119,929,000.00 | 23,846,000.00 | 146,396,000.00 | 165,406,000.00 | |||
| EBITDA ratio | (0.26%) | (0.00%) | (0.20%) | (-0.25%) | (0.27%) | (-0.32%) | (0.10%) | (0.16%) | (0.12%) | (0.09%) | (0.07%) | (0.13%) | (0.09%) | (0.02%) | (0.08%) | (0.09%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -151,561,000.00 | -139,010,000.00 | -36,781,000.00 | -61,441,000.00 | -279,467,000.00 | 400,981,000.00 | -181,521,000.00 | -38,996,000.00 | -35,482,000.00 | -40,433,000.00 | -44,429,000.00 | 107,105,000.00 | 34,330,000.00 | -49,223,000.00 | 70,929,000.00 | 99,649,000.00 | |||
| Income Before Tax Ratio | (-0.23%) | (-0.03%) | (-0.04%) | (-0.09%) | (-0.33%) | (0.38%) | (-0.17%) | (-0.04%) | (-0.03%) | (-0.03%) | (-0.04%) | (0.08%) | (0.03%) | (-0.03%) | (0.04%) | (0.06%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -32,016,000.00 | -43,665,000.00 | -120,592,000.00 | -65,363,000.00 | -80,161,000.00 | 67,821,000.00 | -48,465,000.00 | -17,838,000.00 | -14,418,000.00 | -14,761,000.00 | -14,168,000.00 | -103,451,000.00 | 668,000.00 | 2,919,000.00 | 20,490,000.00 | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -113,152,000.00
+0% |
621,478,000.00
-649% |
188,071,000.00
-70% |
3,922,000.00
-98% |
-199,306,000.00
-5,182% |
333,160,000.00
-267% |
-133,056,000.00
-140% |
-21,158,000.00
-84% |
-21,064,000.00
0% |
-25,672,000.00
+22% |
-30,261,000.00
+18% |
210,556,000.00
-796% |
34,330,000.00
-84% |
-49,223,000.00
-243% |
70,929,000.00
-244% |
99,649,000.00
+40% |
|||
| Net Income Ratio | (-0.17%) | (0.14%) | (0.20%) | (0.01%) | (-0.23%) | (0.32%) | (-0.12%) | (-0.02%) | (-0.02%) | (-0.02%) | (-0.03%) | (0.16%) | (0.03%) | (-0.03%) | (0.04%) | (0.06%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.56 | 8.57 | 2.59 | 0.05 | -2.75 | 4.60 | -1.84 | -0.29 | -0.29 | -0.35 | -0.42 | 2.91 | 0.47 | -0.68 | 0.98 | 0.84 | |||
| Diluted EPS | -1.56 | 8.57 | 2.59 | 0.05 | -2.75 | 4.60 | -1.84 | -0.29 | -0.29 | -0.35 | -0.42 | 2.91 | 0.47 | -0.68 | 0.98 | 0.84 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 72,476,361.00 | 72,476,361.00 | 72,476,361.00 | 72,476,361.00 | 72,476,361.00 | 72,466,138.00 | 72,476,361.00 | 72,476,367.00 | 72,476,361.00 | 72,476,361.00 | 72,476,362.00 | 72,476,368.00 | 72,476,368.00 | 72,476,368.00 | 72,476,368.00 | 118,629,762.00 | |||
| Diluted Share Outstanding | 72,476,361.00 | 72,476,361.00 | 72,476,361.00 | 72,476,361.00 | 72,476,361.00 | 72,466,138.00 | 72,476,361.00 | 72,476,367.00 | 72,476,361.00 | 72,476,361.00 | 72,476,367.00 | 72,476,368.00 | 72,476,368.00 | 72,476,368.00 | 72,476,368.00 | 118,541,953.00 | |||