Shriram
SHRIPISTON.NSShriram Pistons & Rings Price (SHRIPISTON.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
44,050,000
(1.5516)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shriram Pistons & Rings LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,524,660,000.00
+0% |
11,697,120,000.00
+11% |
12,443,770,000.00
+6% |
13,929,600,000.00
+12% |
14,676,680,000.00
+5% |
16,964,580,000.00
+16% |
19,163,020,000.00
+13% |
15,777,930,000.00
-18% |
15,716,350,000.00
0% |
20,233,980,000.00
+29% |
26,093,300,000.00
+29% |
30,893,300,000.00
+18% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,708,680,000.00 | 3,720,500,000.00 | 4,013,440,000.00 | 4,355,620,000.00 | 6,121,110,000.00 | 7,401,480,000.00 | 8,982,830,000.00 | 7,555,720,000.00 | 7,414,930,000.00 | 9,986,250,000.00 | 10,982,200,000.00 | 18,149,500,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,815,980,000.00
+0% |
7,976,620,000.00
+17% |
8,430,330,000.00
+6% |
9,573,980,000.00
+14% |
8,555,570,000.00
-11% |
9,563,100,000.00
+12% |
10,180,190,000.00
+6% |
8,222,210,000.00
-19% |
8,301,420,000.00
+1% |
10,247,730,000.00
+23% |
15,111,100,000.00
+47% |
12,743,800,000.00
-16% |
|||||||
| Gross Profit Ratio | (0.65%) | (0.68%) | (0.68%) | (0.69%) | (0.58%) | (0.56%) | (0.53%) | (0.52%) | (0.53%) | (0.51%) | (0.58%) | (0.41%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 119,180,000.00 | 174,280,000.00 | 153,080,000.00 | 121,080,000.00 | 143,350,000.00 | 177,690,000.00 | 185,870,000.00 | 186,810,000.00 | 167,240,000.00 | 207,090,000.00 | 217,360,000.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 21,860,000.00 | 121,260,000.00 | 127,450,000.00 | 83,710,000.00 | 110,390,000.00 | 94,550,000.00 | 116,620,000.00 | 161,450,000.00 | |||||||
| Selling, General & Admin... | 1,926,540,000.00 | 2,167,470,000.00 | 2,406,100,000.00 | 1,509,090,000.00 | 228,840,000.00 | 378,890,000.00 | 422,960,000.00 | 333,870,000.00 | 446,800,000.00 | 463,960,000.00 | 478,910,000.00 | 570,400,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 206,980,000.00 | 257,630,000.00 | 295,510,000.00 | 250,160,000.00 | 336,410,000.00 | 369,410,000.00 | 362,290,000.00 | 408,950,000.00 | |||||||
| Depreciation and Amortiz... | 878,710,000.00 | 1,005,630,000.00 | 960,420,000.00 | 930,980,000.00 | 899,430,000.00 | 903,340,000.00 | 943,260,000.00 | 1,030,430,000.00 | 1,025,579,999.00 | 1,020,460,000.00 | 947,120,000.00 | 1,077,100,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 58,640,000.00 | 61,540,000.00 | 35,550,000.00 | 43,560,000.00 | 27,160,000.00 | 14,390,000.00 | 15,120,000.00 | 22,920,000.00 | 466,600,000.00 | 0.00 | |||||||
| Total Operating Expenses | 5,838,719,999.00 | 6,656,320,000.00 | 7,436,740,000.00 | 8,084,530,000.00 | 6,902,370,000.00 | 7,529,990,000.00 | 8,140,820,000.00 | 7,431,210,000.00 | 7,152,660,000.00 | 8,194,230,000.00 | 11,454,600,000.00 | 7,400,600,000.00 | |||||||
| Cost and Exponses | 9,547,399,999.00 | 10,376,820,000.00 | 11,450,180,000.00 | 12,440,150,000.00 | 13,023,480,000.00 | 14,931,470,000.00 | 17,123,650,000.00 | 14,986,930,000.00 | 14,567,590,000.00 | 18,180,480,000.00 | 22,436,800,000.00 | 25,550,100,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
968,090,000.00
+0% |
1,310,370,000.00
+35% |
993,590,000.00
-24% |
1,489,450,000.00
+50% |
1,653,200,000.00
+11% |
2,033,110,000.00
+23% |
2,039,370,000.00
+0% |
789,530,000.00
-61% |
1,135,500,000.00
+44% |
2,039,450,000.00
+80% |
3,656,450,000.00
+79% |
5,343,200,000.00
+46% |
|||||||
| Operating Income Ratio | (0.09%) | (0.11%) | (0.08%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.05%) | (0.07%) | (0.10%) | (0.14%) | (0.17%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 278,390,000.00 | 314,380,000.00 | 263,970,000.00 | 61,480,000.00 | 125,050,000.00 | 120,860,000.00 | 132,440,000.00 | 60,470,000.00 | 91,460,000.00 | 138,510,000.00 | 326,850,000.00 | 660,870,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 258,480,000.00 | 200,990,000.00 | 162,210,000.00 | 138,610,000.00 | 116,220,000.00 | 120,360,000.00 | 112,140,000.00 | 192,900,000.00 | 298,480,000.00 | |||||||
| Total Other Income/Exp... | -269,220,000.00 | -304,450,000.00 | -200,980,000.00 | -178,220,000.00 | 55,620,000.00 | 49,130,000.00 | 81,259,999.00 | 73,170,000.00 | 51,000,000.00 | 148,560,000.00 | 273,200,000.00 | 548,100,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,846,800,000.00 | 2,316,000,000.00 | 2,073,450,000.00 | 2,499,060,000.00 | 2,812,370,000.00 | 3,175,930,000.00 | 3,174,840,000.00 | 2,018,390,000.00 | 2,350,960,000.00 | 3,336,750,000.00 | 5,070,200,000.00 | 7,273,000,000.00 | |||||||
| EBITDA ratio | (0.18%) | (0.20%) | (0.17%) | (0.18%) | (0.19%) | (0.19%) | (0.17%) | (0.13%) | (0.15%) | (0.16%) | (0.19%) | (0.24%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 698,870,000.00 | 1,005,920,000.00 | 792,610,000.00 | 1,328,000,000.00 | 1,708,820,000.00 | 2,108,400,000.00 | 2,092,390,000.00 | 864,170,000.00 | 1,199,760,000.00 | 2,202,060,000.00 | 3,930,200,000.00 | 5,891,300,000.00 | |||||||
| Income Before Tax Ratio | (0.07%) | (0.09%) | (0.06%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.05%) | (0.08%) | (0.11%) | (0.15%) | (0.19%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 209,360,000.00 | 309,370,000.00 | 219,430,000.00 | 400,690,000.00 | 527,830,000.00 | 719,560,000.00 | 707,880,000.00 | 133,800,000.00 | 312,250,000.00 | 566,410,000.00 | 991,400,000.00 | 1,504,700,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 489,510,000.00
+0% |
696,550,000.00
+42% |
573,180,000.00
-18% |
927,310,000.00
+62% |
1,180,990,000.00
+27% |
1,388,840,000.00
+18% |
1,384,510,000.00
0% |
730,370,000.00
-47% |
887,510,000.00
+22% |
1,635,650,000.00
+84% |
2,934,580,000.00
+79% |
4,425,550,000.00
+51% |
|||||||
| Net Income Ratio | (0.05%) | (0.06%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.06%) | (0.08%) | (0.11%) | (0.14%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.94 | 15.57 | 12.81 | 20.48 | 26.39 | 31.04 | 30.94 | 16.32 | 19.84 | 37.14 | 66.63 | 100.47 | |||||||
| Diluted EPS | 10.94 | 15.57 | 12.81 | 20.48 | 26.39 | 31.04 | 30.94 | 16.32 | 19.84 | 37.14 | 66.63 | 100.47 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,050,000.00 | |||||||
| Diluted Share Outstanding | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,744,255.00 | 44,050,000.00 | |||||||