Sicagen
SICAGEN.NSSicagen India Limited Price (SICAGEN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,571,684
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sicagen India LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,897,983,000.00
+0% |
4,214,778,000.00
+8% |
5,140,979,000.00
+22% |
7,702,200,000.00
+50% |
10,556,800,000.00
+37% |
10,248,900,000.00
-3% |
6,182,800,000.00
-40% |
6,425,700,000.00
+4% |
5,992,600,000.00
-7% |
7,098,700,000.00
+18% |
7,308,700,000.00
+3% |
8,178,200,000.00
+12% |
6,967,300,000.00
-15% |
5,360,800,000.00
-23% |
8,286,000,000.00
+55% |
8,898,500,000.00
+7% |
7,954,500,000.00
-11% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,660,611,000.00 | 3,945,632,000.00 | 4,753,678,000.00 | 7,261,200,000.00 | 9,712,400,000.00 | 9,299,300,000.00 | 5,517,700,000.00 | 5,792,200,000.00 | 5,444,600,000.00 | 6,317,000,000.00 | 6,525,400,000.00 | 7,311,900,000.00 | 6,204,500,000.00 | 4,773,100,000.00 | 7,613,000,000.00 | 8,099,100,000.00 | 7,513,600,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
237,372,000.00
+0% |
269,146,000.00
+13% |
387,301,000.00
+44% |
441,000,000.00
+14% |
844,400,000.00
+91% |
949,600,000.00
+12% |
665,100,000.00
-30% |
633,500,000.00
-5% |
548,000,000.00
-13% |
781,700,000.00
+43% |
783,300,000.00
+0% |
866,300,000.00
+11% |
762,800,000.00
-12% |
587,700,000.00
-23% |
673,000,000.00
+15% |
799,400,000.00
+19% |
440,900,000.00
-45% |
||
| Gross Profit Ratio | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.09%) | (0.06%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 40,700,000.00 | 55,700,000.00 | 51,400,000.00 | 48,600,000.00 | 54,600,000.00 | 49,700,000.00 | 54,600,000.00 | 46,100,000.00 | 41,400,000.00 | 36,300,000.00 | 37,700,000.00 | 43,200,000.00 | 251,600,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 54,400,000.00 | 72,400,000.00 | 60,900,000.00 | 60,700,000.00 | 62,400,000.00 | 67,600,000.00 | 71,000,000.00 | 57,700,000.00 | 51,300,000.00 | 44,300,000.00 | 48,900,000.00 | 58,200,000.00 | 265,500,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 13,700,000.00 | 16,700,000.00 | 9,500,000.00 | 12,100,000.00 | 7,800,000.00 | 17,900,000.00 | 16,400,000.00 | 11,600,000.00 | 9,900,000.00 | 8,000,000.00 | 11,200,000.00 | 15,000,000.00 | 13,900,000.00 | ||
| Depreciation and Amortiz... | 20,878,000.00 | 17,862,000.00 | 17,278,000.00 | 17,900,000.00 | 39,500,000.00 | 42,400,000.00 | 62,400,000.00 | 64,100,000.00 | 50,900,000.00 | 41,300,000.00 | 51,000,000.00 | 61,900,000.00 | 100,800,000.00 | 98,800,000.00 | 108,800,000.00 | 104,900,000.00 | 97,700,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 46,400,000.00 | 2,800,000.00 | 34,100,000.00 | 7,000,000.00 | 57,700,000.00 | 108,100,000.00 | 65,800,000.00 | 73,400,000.00 | 127,500,000.00 | 91,900,000.00 | 46,500,000.00 | 30,100,000.00 | 16,900,000.00 | 0.00 | ||
| Total Operating Expenses | 176,650,000.00 | 114,170,000.00 | 243,276,000.00 | 240,600,000.00 | 532,400,000.00 | 653,300,000.00 | 653,100,000.00 | 620,400,000.00 | 668,600,000.00 | 786,100,000.00 | 821,200,000.00 | 890,100,000.00 | 740,300,000.00 | 593,400,000.00 | 545,400,000.00 | 636,300,000.00 | 265,500,000.00 | ||
| Cost and Exponses | 3,837,261,000.00 | 4,059,802,000.00 | 4,996,954,000.00 | 7,501,800,000.00 | 10,244,800,000.00 | 9,952,600,000.00 | 6,170,800,000.00 | 6,412,600,000.00 | 6,113,200,000.00 | 7,103,100,000.00 | 7,346,600,000.00 | 8,202,000,000.00 | 6,944,800,000.00 | 5,366,500,000.00 | 8,158,400,000.00 | 8,735,400,000.00 | 7,772,400,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
60,724,000.00
+0% |
154,976,000.00
+155% |
144,025,000.00
-7% |
200,400,000.00
+39% |
284,600,000.00
+42% |
224,200,000.00
-21% |
131,100,000.00
-42% |
29,300,000.00
-78% |
-91,000,000.00
-411% |
9,100,000.00
-110% |
-40,800,000.00
-548% |
-31,100,000.00
-24% |
21,900,000.00
-170% |
-4,300,000.00
-120% |
117,600,000.00
-2,835% |
229,000,000.00
+95% |
182,200,000.00
-20% |
||
| Operating Income Ratio | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (-0.02%) | (0.00%) | (-0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 11,300,000.00 | 10,800,000.00 | 6,100,000.00 | 2,200,000.00 | 4,500,000.00 | 4,500,000.00 | 17,800,000.00 | 21,800,000.00 | 18,500,000.00 | 25,900,000.00 | 28,300,000.00 | 46,500,000.00 | 46,400,000.00 | ||
| Interest Expenses | 7,595,000.00 | 12,030,000.00 | 26,331,000.00 | 46,400,000.00 | 113,900,000.00 | 105,300,000.00 | 60,100,000.00 | 54,500,000.00 | 53,000,000.00 | 60,000,000.00 | 83,400,000.00 | 81,300,000.00 | 80,700,000.00 | 49,800,000.00 | 52,500,000.00 | 82,600,000.00 | 101,200,000.00 | ||
| Total Other Income/Exp... | -7,595,000.00 | -12,030,000.00 | -26,478,000.00 | 82,300,000.00 | 2,800,000.00 | -37,800,000.00 | 7,000,000.00 | -231,300,000.00 | -206,100,000.00 | -341,700,000.00 | -364,700,000.00 | -310,600,000.00 | -355,100,000.00 | -285,700,000.00 | -412,900,000.00 | -353,800,000.00 | -43,800,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 81,602,000.00 | 172,838,000.00 | 164,341,000.00 | 218,300,000.00 | 385,400,000.00 | 406,000,000.00 | 322,700,000.00 | 203,600,000.00 | 100,000,000.00 | 182,500,000.00 | 157,400,000.00 | 181,600,000.00 | 223,000,000.00 | 167,800,000.00 | 217,900,000.00 | 410,100,000.00 | 342,100,000.00 | ||
| EBITDA ratio | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 53,127,000.00 | 142,946,000.00 | 117,547,000.00 | 282,700,000.00 | 287,400,000.00 | 258,300,000.00 | 138,100,000.00 | 85,000,000.00 | -5,300,000.00 | 75,100,000.00 | 16,500,000.00 | 28,400,000.00 | 34,100,000.00 | 14,400,000.00 | 50,100,000.00 | 216,400,000.00 | 138,400,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,940,000.00 | 85,136,000.00 | 21,524,000.00 | 19,500,000.00 | 82,200,000.00 | 79,600,000.00 | 2,300,000.00 | 9,500,000.00 | -15,900,000.00 | 2,000,000.00 | 5,000,000.00 | 27,100,000.00 | 30,500,000.00 | 46,400,000.00 | 56,200,000.00 | 38,200,000.00 | 33,500,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 55,067,000.00
+0% |
57,810,000.00
+5% |
96,023,000.00
+66% |
263,200,000.00
+174% |
205,200,000.00
-22% |
178,700,000.00
-13% |
169,100,000.00
-5% |
66,200,000.00
-61% |
10,600,000.00
-84% |
74,600,000.00
+604% |
11,500,000.00
-85% |
1,300,000.00
-89% |
3,600,000.00
+177% |
-32,000,000.00
-989% |
-6,100,000.00
-81% |
178,200,000.00
-3,021% |
104,900,000.00
-41% |
||
| Net Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (0.00%) | (0.02%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.39 | 1.46 | 2.43 | 6.65 | 5.19 | 4.52 | 4.27 | 1.67 | 0.27 | 1.89 | 0.29 | 0.03 | 0.09 | -0.81 | -0.15 | 4.50 | 2.65 | ||
| Diluted EPS | 1.39 | 1.46 | 2.43 | 6.65 | 5.19 | 4.52 | 4.27 | 1.67 | 0.27 | 1.89 | 0.29 | 0.03 | 0.09 | -0.81 | -0.15 | 4.50 | 2.65 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,682.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,584,906.00 | ||
| Diluted Share Outstanding | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,682.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | 39,571,684.00 | ||