
Sicagen
SICAGEN.NSSicagen India Limited Price (SICAGEN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,571,684
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Sicagen India LimitedCurrency: INR
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 100.00M | 103.93M | 133.27M | 84.13M | 196.40M | 339.90M | 418.80M | 269.40M | 210.00M | 305.70M | 173.40M | 126.00M | 156.00M | 54.40M | 80.40M | 58.90M | 31.60M | 51.50M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,386,900,000.00 | 0.00 | -686,500,000.00 | 50.00M | 20.00M | 560.30M | 93.00M | 260.70M | 209.60M | 250.40M | 301.80M | |
Net Receivables | 0.00 | 0.00 | 3.02B | 3.25B | 0.00 | 1.57B | 1.40B | 1.38B | 1.23B | 1.24B | 1.55B | 1.85B | 2.75B | 2.29B | 1.77B | 2.85B | 2.25B | 2.49B | |
Inventory | 485.84M | 307.63M | 311.89M | 433.23M | 584.40M | 1.09B | 1.19B | 1.06B | 884.10M | 871.80M | 1.20B | 1.22B | 1.16B | 1.33B | 1.05B | 1.04B | 1.45B | 1.31B | |
Other Current Assets | 221.61M | 55.74M | 203.13M | 252.63M | 1.59B | 500.00k | 41.60M | 188.70M | 115.20M | 43.40M | 160.40M | 204.20M | 287.50M | 423.10M | 252.70M | 680.00M | 140.60M | 633.60M | |
Total Current Assets | 6.78B | 3.59B | 3.66B | 4.02B | 2.37B | 3.00B | 3.05B | 2.82B | 2.30B | 2.40B | 3.06B | 3.42B | 4.83B | 3.96B | 3.35B | 4.39B | 4.13B | 4.79B | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 998.38M | 480.65M | 264.41M | 323.63M | 319.50M | 594.80M | 616.00M | 506.40M | 487.30M | 1.60B | 1.95B | 2.02B | 1.47B | 1.64B | 1.65B | 1.38B | 1.37B | 1.36B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.90M | 9.60M | 8.20M | 8.40M | 10.90M | 11.60M | 9.80M | 6.50M | 4.10M | 2.80M | 2.40M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00B | 3.39B | 1.00B | 1.43B | 535.60M | 341.20M | 570.20M | 416.50M | 405.10M | 731.80M | 738.00M | 727.80M | |
Tax Assets | 286.00k | 137.00k | 69.00k | 66.00k | 0.00 | 0.00 | 0.00 | 3.10M | -1,002,600,000.00 | -874,600,000.00 | -275,200,000.00 | 300.00k | -66,500,000.00 | 2.00M | 26.90M | 19.40M | 25.90M | 0.00 | |
Other Non-Current Assets | 807.34M | 404.10M | 385.76M | 530.81M | 2.68B | 2.84B | 2.08B | -200,000.00 | 3.30B | 431.90M | 510.80M | 247.60M | 25.80M | 21.80M | 27.80M | 39.50M | 30.20M | 107.20M | |
Total Non-Current Assets | 1.81B | 884.88M | 650.24M | 854.51M | 3.00B | 3.44B | 3.70B | 3.91B | 3.80B | 2.60B | 2.73B | 2.62B | 2.01B | 2.09B | 2.12B | 2.17B | 2.17B | 2.20B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 8.59B
+0% |
4.48B
-48% |
4.31B
-4% |
4.87B
+13% |
5.37B
+10% |
6.43B
+20% |
6.75B
+5% |
6.73B
0% |
6.10B
-9% |
5.00B
-18% |
5.78B
+16% |
6.04B
+4% |
6.85B
+13% |
6.05B
-12% |
5.46B
-10% |
6.56B
+20% |
6.29B
-4% |
6.99B
+11% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 364.20M | 455.50M | 524.90M | 297.40M | 287.20M | 555.00M | 756.50M | 1.50B | 1.02B | 528.40M | 1.25B | 534.50M | 921.50M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 413.60M | 863.30M | 452.00M | 239.90M | 469.80M | 676.70M | 820.30M | 1.04B | 755.80M | 615.10M | 834.20M | 1.10B | 1.08B | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 700.00k | 700.00k | 700.00k | 0.00 | 0.00 | 16.90M | 1.90M | 1.80M | 1.60M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 335.50M | 201.70M | 165.90M | 130.20M | 124.00M | 82.90M | 33.00M | 42.60M | 31.30M | 23.80M | 19.20M | 16.20M | 97.50M | |
Other Current Liabilities | 640.36M | 548.26M | 538.05M | 1.08B | 971.20M | 741.20M | 303.50M | 87.30M | 58.60M | 14.30M | 119.50M | 134.30M | 87.60M | 92.90M | 119.60M | 83.90M | 75.00M | 103.70M | |
Total Current Liabilities | 640.36M | 548.26M | 538.05M | 814.59M | 971.20M | 1.52B | 1.62B | 1.40B | 856.30M | 896.00M | 1.52B | 1.78B | 2.72B | 1.90B | 1.30B | 2.19B | 1.73B | 2.21B | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 580.14M | 253.98M | 117.59M | 293.97M | 302.50M | 187.80M | 163.80M | 116.50M | 109.90M | 135.60M | -10,400,000.00 | 115.70M | 93.50M | 208.60M | 175.40M | 111.20M | 109.00M | 124.70M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 173.90M | 233.50M | 320.20M | 254.00M | 142.80M | 138.50M | 0.00 | 0.00 | 1.30M | 300.00k | 500.00k | 200.00k | 0.00 | |
Deferred Tax Liabilities Non-Current | 130.30M | 54.68M | 37.69M | 36.82M | 35.60M | 43.40M | 62.80M | 46.80M | 52.70M | 9.70M | 24.60M | 27.40M | 26.20M | 29.00M | 28.90M | 37.60M | 50.70M | 49.80M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | -266,471,000.00 | 116.90M | -226,900,000.00 | 64.40M | 47.40M | 43.40M | 41.30M | 45.80M | 184.50M | 184.80M | 160.20M | 6.20M | 6.80M | 6.40M | 7.30M | |
Total Non-Current Liabilities | 710.44M | 308.66M | 155.28M | 330.79M | 455.00M | 502.90M | 524.50M | 530.90M | 460.00M | 329.40M | 337.00M | 327.60M | 304.50M | 399.10M | 210.80M | 156.10M | 166.30M | 181.80M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -324,700,000.00 | 0.00 | -165,900,000.00 | -130,200,000.00 | 0.00 | -222,100,000.00 | -33,700,000.00 | -42,600,000.00 | 174.20M | 151.30M | 145.10M | 140.80M | 166.00M | |
Total Liabilities | 1.35B
+0% |
856.92M
-37% |
693.33M
-19% |
1.15B
+65% |
1.43B
+25% |
2.02B
+42% |
2.15B
+6% |
1.93B
-10% |
1.32B
-32% |
1.23B
-7% |
1.86B
+51% |
2.11B
+14% |
3.02B
+44% |
2.30B
-24% |
1.51B
-34% |
2.34B
+55% |
1.90B
-19% |
2.39B
+26% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 791.43M | 395.72M | 395.72M | 395.72M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | 395.70M | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 454.60M | 587.60M | 712.50M | 747.40M | -597,600,000.00 | -342,500,000.00 | -32,400,000.00 | -436,700,000.00 | -445,000,000.00 | -490,700,000.00 | -519,200,000.00 | -361,800,000.00 | -260,500,000.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 658.50M | 729.20M | 679.30M | 3.34B | 3.34B | 3.34B | 3.34B | 3.34B | 3.34B | 3.34B | 3.34B | 1.52B | |
Other Total Stockholders Equity | 6.45B | 3.22B | 2.94B | 2.94B | 3.55B | 3.56B | 3.62B | 2.94B | 2.92B | 3.97B | 2.94B | 2.94B | 2.94B | 2.94B | 2.94B | 2.94B | 4.36B | 2.94B | |
Total Stockholders Equity | 7.24B | 3.62B | 3.62B | 3.72B | 3.94B | 4.41B | 4.61B | 4.80B | 4.79B | 3.77B | 3.84B | 3.93B | 3.82B | 3.75B | 3.95B | 4.22B | 4.40B | 4.60B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 7.24B
+0% |
3.62B
-50% |
3.62B
+0% |
3.72B
+3% |
3.94B
+6% |
4.41B
+12% |
4.61B
+4% |
4.80B
+4% |
4.79B
0% |
3.77B
-21% |
3.93B
+4% |
3.93B
+0% |
3.82B
-3% |
3.75B
-2% |
3.95B
+5% |
4.22B
+7% |
4.40B
+4% |
4.60B
+5% |
|
Total Liabilities And Total Equity | 8.59B
+0% |
4.48B
-48% |
4.31B
-4% |
4.87B
+13% |
5.37B
+10% |
6.43B
+20% |
6.75B
+5% |
6.73B
0% |
6.10B
-9% |
5.00B
-18% |
5.78B
+16% |
6.04B
+4% |
6.85B
+13% |
6.05B
-12% |
5.46B
-10% |
6.56B
+20% |
6.29B
-4% |
6.99B
+11% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 807.34M
+0% |
404.10M
-50% |
385.76M
-5% |
530.81M
+38% |
530.40M
0% |
979.90M
+85% |
1.00B
+2% |
998.40M
0% |
1.00B
+0% |
748.00M
-25% |
535.60M
-28% |
341.20M
-36% |
261.40M
-23% |
199.90M
-24% |
374.20M
+87% |
701.40M
+87% |
694.40M
-1% |
802.50M
+16% |
|
Total Debt | 580.14M
+0% |
253.98M
-56% |
117.59M
-54% |
293.97M
+150% |
302.50M
+3% |
926.10M
+206% |
1.03B
+11% |
734.40M
-28% |
480.00M
-35% |
605.40M
+26% |
888.40M
+47% |
969.70M
+9% |
1.18B
+22% |
964.40M
-18% |
790.50M
-18% |
945.40M
+20% |
1.21B
+28% |
1.21B
0% |
|
Net Debt | 480.14M | 150.05M | -15,676,000.00 | 209.84M | 106.10M | 586.20M | 608.30M | 465.00M | 270.00M | 299.70M | 715.00M | 843.70M | 1.02B | 910.00M | 710.10M | 886.50M | 1.18B | 1.16B |