Standard
SIL.NSStandard Industries Limited Price (SIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,328,941
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Standard Industries LimitedCurrency: INR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
88,085,000.00
+0% |
82,595,000.00
-6% |
104,983,000.00
+27% |
116,740,000.00
+11% |
127,507,000.00
+9% |
105,949,000.00
-17% |
97,400,000.00
-8% |
97,549,000.00
+0% |
136,813,000.00
+40% |
162,355,000.00
+19% |
212,226,000.00
+31% |
119,026,000.00
-44% |
4,389,598,000.00
+3,588% |
212,337,000.00
-95% |
266,567,000.00
+26% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 63,749,000.00 | 62,700,000.00 | 62,569,000.00 | 62,310,000.00 | 88,246,000.00 | 62,958,000.00 | 56,615,000.00 | 65,638,000.00 | 106,259,000.00 | 118,597,000.00 | 161,286,000.00 | 70,166,000.00 | 1,825,776,000.00 | 140,455,000.00 | 184,957,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
24,336,000.00
+0% |
19,895,000.00
-18% |
42,414,000.00
+113% |
54,430,000.00
+28% |
39,261,000.00
-28% |
42,991,000.00
+10% |
40,785,000.00
-5% |
31,911,000.00
-22% |
30,554,000.00
-4% |
43,758,000.00
+43% |
50,940,000.00
+16% |
48,860,000.00
-4% |
2,563,822,000.00
+5,147% |
71,882,000.00
-97% |
81,610,000.00
+14% |
||||
| Gross Profit Ratio | (0.28%) | (0.24%) | (0.40%) | (0.47%) | (0.31%) | (0.41%) | (0.42%) | (0.33%) | (0.22%) | (0.27%) | (0.24%) | (0.41%) | (0.58%) | (0.34%) | (0.31%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 41,383,000.00 | 41,336,000.00 | 0.00 | 13,286,000.00 | 14,634,000.00 | 15,617,000.00 | 21,915,000.00 | 19,933,000.00 | 21,453,000.00 | 16,513,000.00 | 18,688,000.00 | 18,560,000.00 | ||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 112,619,000.00 | 97,175,000.00 | 22,539,000.00 | 20,126,000.00 | 14,634,000.00 | 15,617,000.00 | 21,915,000.00 | 19,933,000.00 | 21,453,000.00 | 16,513,000.00 | 18,688,000.00 | 20,616,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 1,626,000.00 | 2,703,000.00 | 0.00 | 6,840,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,557,000.00 | 919,000.00 | 1,158,000.00 | 2,056,000.00 | ||||
| Depreciation and Amortiz... | 11,157,000.00 | 47,117,000.00 | 66,411,000.00 | 153,581,000.00 | 146,125,000.00 | 15,963,000.00 | 12,388,000.00 | 9,028,000.00 | 8,798,000.00 | 12,785,000.00 | 30,025,000.00 | 33,000,000.00 | 23,772,000.00 | 26,292,000.00 | 27,174,000.00 | ||||
| Other Expenses | -79,974,000.00 | 89,323,000.00 | 144,398,000.00 | 316,906,000.00 | 1,689,000.00 | 913,000.00 | 3,059,000.00 | 1,006,000.00 | 350,573,000.00 | 1,569,000.00 | 161,777,000.00 | 176,496,000.00 | 186,880,000.00 | 203,761,000.00 | 60,994,000.00 | ||||
| Total Operating Expenses | -79,974,000.00 | 89,323,000.00 | 144,398,000.00 | 316,906,000.00 | 301,299,000.00 | 165,148,000.00 | 182,949,000.00 | 240,271,000.00 | 190,506,000.00 | 189,174,000.00 | 181,710,000.00 | 197,949,000.00 | 203,393,000.00 | 222,449,000.00 | 81,610,000.00 | ||||
| Cost and Exponses | -16,225,000.00 | 152,023,000.00 | 206,967,000.00 | 379,216,000.00 | 389,545,000.00 | 228,106,000.00 | 239,564,000.00 | 305,909,000.00 | 296,765,000.00 | 307,771,000.00 | 342,996,000.00 | 268,115,000.00 | 2,029,169,000.00 | 362,904,000.00 | 266,567,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
104,857,000.00
+0% |
-68,870,000.00
-166% |
-101,984,000.00
+48% |
-215,305,000.00
+111% |
-248,750,000.00
+16% |
-112,325,000.00
-55% |
-144,911,000.00
+29% |
-238,299,000.00
+64% |
202,523,000.00
-185% |
-169,749,000.00
-184% |
-118,452,000.00
-30% |
-108,052,000.00
-9% |
2,378,797,000.00
-2,302% |
301,436,000.00
-87% |
0.00
+0% |
||||
| Operating Income Ratio | (1.19%) | (-0.83%) | (-0.97%) | (-1.84%) | (-1.95%) | (-1.06%) | (-1.49%) | (-2.44%) | (1.48%) | (-1.05%) | (-0.56%) | (-0.91%) | (0.54%) | (1.42%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 82,814,000.00 | 65,087,000.00 | 17,826,000.00 | 16,141,000.00 | 5,838,000.00 | 3,903,000.00 | 2,436,000.00 | 3,365,000.00 | 2,484,000.00 | 24,969,000.00 | 19,226,000.00 | 3,661,000.00 | 5,426,000.00 | ||||
| Interest Expenses | 547,000.00 | 558,000.00 | 2,161,000.00 | 19,477,000.00 | 6,146,000.00 | 7,939,000.00 | 9,447,000.00 | 40,000,000.00 | 82,080,000.00 | 149,906,000.00 | 145,982,000.00 | 133,124,000.00 | 36,134,000.00 | 64,854,000.00 | 31,197,000.00 | ||||
| Total Other Income/Exp... | -547,000.00 | 0.00 | 0.00 | 17,569,000.00 | 13,486,000.00 | 46,549,000.00 | 3,221,000.00 | -19,491,000.00 | 306,208,000.00 | -89,046,000.00 | -279,928,000.00 | 139,113,000.00 | -148,708,000.00 | 387,149,000.00 | -56,826,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 116,014,000.00 | -22,563,000.00 | -126,278,000.00 | -42,247,000.00 | -94,788,000.00 | -41,874,000.00 | -119,855,000.00 | -176,991,000.00 | 237,134,000.00 | -37,108,000.00 | -241,918,000.00 | 199,715,000.00 | 2,279,394,000.00 | 327,728,000.00 | 1,545,000.00 | ||||
| EBITDA ratio | (1.32%) | (-0.26%) | (-0.34%) | (-0.93%) | (-0.74%) | (-0.60%) | (-1.23%) | (-1.93%) | (1.54%) | (-0.97%) | (-0.42%) | (-0.64%) | (0.55%) | (1.54%) | (0.01%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 104,310,000.00 | -69,428,000.00 | -104,145,000.00 | -215,305,000.00 | -247,059,000.00 | -65,776,000.00 | -141,690,000.00 | -231,871,000.00 | 146,256,000.00 | -234,186,000.00 | -421,229,000.00 | 31,061,000.00 | 2,211,721,000.00 | 236,582,000.00 | -56,826,000.00 | ||||
| Income Before Tax Ratio | (1.18%) | (-0.84%) | (-0.99%) | (-1.84%) | (-1.94%) | (-0.62%) | (-1.45%) | (-2.38%) | (1.07%) | (-1.44%) | (-1.98%) | (0.26%) | (0.50%) | (1.11%) | (-0.21%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 18,565,000.00 | -1,095,000.00 | -2,687,000.00 | -9,676,000.00 | -2,000.00 | 414,000.00 | 151,000.00 | -1,426,000.00 | 33,821,000.00 | -85,469,000.00 | -20,033,000.00 | -139,113,000.00 | 365,127,000.00 | 20,000,000.00 | -55,516,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 85,745,000.00
+0% |
-68,333,000.00
-180% |
-101,458,000.00
+48% |
-205,629,000.00
+103% |
-247,059,000.00
+20% |
-66,190,000.00
-73% |
-141,841,000.00
+114% |
-230,445,000.00
+62% |
112,435,000.00
-149% |
-234,186,000.00
-308% |
-401,196,000.00
+71% |
170,174,000.00
-142% |
1,846,594,000.00
+985% |
216,582,000.00
-88% |
-1,310,000.00
-101% |
||||
| Net Income Ratio | (0.97%) | (-0.83%) | (-0.97%) | (-1.76%) | (-1.94%) | (-0.62%) | (-1.46%) | (-2.36%) | (0.82%) | (-1.44%) | (-1.89%) | (1.43%) | (0.42%) | (1.02%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.33 | -1.06 | -1.58 | -3.20 | -3.84 | -1.03 | -2.20 | -3.58 | 1.75 | -3.64 | -6.24 | 2.65 | 28.71 | 3.37 | -0.02 | ||||
| Diluted EPS | 1.33 | -1.06 | -1.58 | -3.20 | -3.84 | -1.03 | -2.20 | -3.58 | 1.75 | -3.64 | -6.24 | 2.65 | 28.71 | 3.37 | -0.02 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 64,328,941.00 | 64,328,641.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 65,500,000.00 | ||||
| Diluted Share Outstanding | 64,328,941.00 | 64,328,641.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | 64,328,941.00 | ||||