SIS
SIS.NSSIS Limited Price (SIS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
146,550,084
(0.0587)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SIS LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
26,436,860,000.00
+0% |
30,976,560,000.00
+17% |
35,506,280,000.00
+15% |
38,362,220,000.00
+8% |
51,192,720,000.00
+33% |
58,333,730,000.00
+14% |
70,932,730,000.00
+22% |
84,851,660,000.00
+20% |
91,273,040,000.00
+8% |
100,590,760,000.00
+10% |
113,457,800,000.00
+13% |
122,614,250,000.00
+8% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,839,550,000.00 | 2,243,460,000.00 | 2,834,870,000.00 | 3,017,890,000.00 | 218,960,000.00 | 362,770,000.00 | 626,450,000.00 | 832,320,000.00 | 800,540,000.00 | 796,210,000.00 | 1,068,660,000.00 | 102,239,810,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
24,597,310,000.00
+0% |
28,733,100,000.00
+17% |
32,671,410,000.00
+14% |
35,344,330,000.00
+8% |
50,973,760,000.00
+44% |
57,970,960,000.00
+14% |
70,306,280,000.00
+21% |
84,019,340,000.00
+20% |
90,472,500,000.00
+8% |
99,794,550,000.00
+10% |
112,389,140,000.00
+13% |
20,374,440,000.00
-82% |
|||||||
| Gross Profit Ratio | (0.93%) | (0.93%) | (0.92%) | (0.92%) | (1.00%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.99%) | (0.17%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 954,920,000.00 | 998,500,000.00 | 1,146,130,000.00 | 1,277,590,000.00 | 0.00 | 6,341,720,000.00 | 7,977,570,000.00 | 8,734,990,000.00 | 13,493,540,000.00 | 15,390,590,000.00 | 1,826,560,000.00 | 2,139,650,000.00 | |||||||
| Selling, General & Admin... | 1,001,030,000.00 | 1,044,800,000.00 | 1,185,110,000.00 | 1,313,450,000.00 | 4,221,080,000.00 | 6,389,350,000.00 | 8,032,140,000.00 | 8,791,140,000.00 | 13,529,570,000.00 | 15,478,210,000.00 | 1,977,330,000.00 | 2,301,950,000.00 | |||||||
| Selling & Marketing Exp... | 46,110,000.00 | 46,300,000.00 | 38,980,000.00 | 35,860,000.00 | 0.00 | 47,630,000.00 | 54,570,000.00 | 56,150,000.00 | 36,030,000.00 | 87,620,000.00 | 150,770,000.00 | 162,300,000.00 | |||||||
| Depreciation and Amortiz... | 255,300,000.00 | 305,240,000.00 | 454,360,000.00 | 431,570,000.00 | 357,790,000.00 | 559,440,000.00 | 659,510,000.00 | 1,283,410,000.00 | 1,130,300,000.00 | 1,115,510,000.00 | 1,346,810,000.00 | 1,663,280,000.00 | |||||||
| Other Expenses | -30,000.00 | 13,130,000.00 | 12,620,000.00 | 150,000.00 | 119,780,000.00 | 710,000.00 | -5,520,000.00 | 71,333,570,000.00 | 4,777,940,000.00 | 526,790,000.00 | 327,420,000.00 | 0.00 | |||||||
| Total Operating Expenses | 23,490,300,000.00 | 27,413,070,000.00 | 31,350,490,000.00 | 33,783,210,000.00 | 48,917,270,000.00 | 55,387,500,000.00 | 67,314,210,000.00 | 80,098,820,000.00 | 86,395,000,000.00 | 95,925,070,000.00 | 108,820,680,000.00 | 787,900,000.00 | |||||||
| Cost and Exponses | 25,329,850,000.00 | 29,656,530,000.00 | 34,185,360,000.00 | 36,801,100,000.00 | 49,136,230,000.00 | 55,750,270,000.00 | 67,940,660,000.00 | 80,931,140,000.00 | 87,195,540,000.00 | 96,721,280,000.00 | 109,889,340,000.00 | 103,027,710,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,107,010,000.00
+0% |
1,320,030,000.00
+19% |
1,320,920,000.00
+0% |
1,561,120,000.00
+18% |
2,056,490,000.00
+32% |
2,583,460,000.00
+26% |
2,992,070,000.00
+16% |
3,920,520,000.00
+31% |
4,077,500,000.00
+4% |
3,869,480,000.00
-5% |
3,568,460,000.00
-8% |
19,586,540,000.00
+449% |
|||||||
| Operating Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.16%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 147,850,000.00 | 105,800,000.00 | 114,320,000.00 | 100,650,000.00 | 77,750,000.00 | 147,530,000.00 | 175,640,000.00 | 156,110,000.00 | 1,198,600,000.00 | 282,070,000.00 | 264,680,000.00 | 399,500,000.00 | |||||||
| Interest Expenses | 290,810,000.00 | 227,540,000.00 | 355,300,000.00 | 437,210,000.00 | 876,580,000.00 | 848,180,000.00 | 884,750,000.00 | 1,460,050,000.00 | 1,227,120,000.00 | 937,960,000.00 | 1,148,910,000.00 | 1,481,590,000.00 | |||||||
| Total Other Income/Exp... | -277,670,000.00 | -296,010,000.00 | -505,260,000.00 | -619,090,000.00 | -747,850,000.00 | -709,150,000.00 | -896,820,000.00 | -1,029,810,000.00 | 748,440,000.00 | -477,600,000.00 | -16,547,730,000.00 | -16,867,390,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,384,580,000.00 | 1,579,940,000.00 | 1,738,600,000.00 | 1,299,661,000.00 | 2,289,960,000.00 | 3,758,080,000.00 | 3,693,100,000.00 | 5,735,380,000.00 | 7,223,280,000.00 | 5,511,780,000.00 | 5,242,690,000.00 | 5,844,530,000.00 | |||||||
| EBITDA ratio | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 829,340,000.00 | 1,024,020,000.00 | 815,660,000.00 | 942,030,000.00 | 1,299,700,000.00 | 1,874,310,000.00 | 2,095,250,000.00 | 2,890,710,000.00 | 4,825,940,000.00 | 3,438,610,000.00 | 2,849,100,000.00 | 2,719,150,000.00 | |||||||
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.03%) | (0.02%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 285,790,000.00 | 369,680,000.00 | 330,850,000.00 | 296,310,000.00 | 287,320,000.00 | 244,030,000.00 | -51,540,000.00 | 636,180,000.00 | 1,153,840,000.00 | 179,340,000.00 | -615,920,000.00 | 818,750,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 571,520,000.00
+0% |
686,610,000.00
+20% |
626,790,000.00
-9% |
757,300,000.00
+21% |
934,710,000.00
+23% |
1,620,670,000.00
+73% |
2,158,170,000.00
+33% |
2,254,610,000.00
+4% |
3,654,100,000.00
+62% |
3,250,690,000.00
-11% |
3,463,890,000.00
+7% |
1,900,400,000.00
-45% |
|||||||
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.47 | 10.18 | 9.29 | 11.23 | 16.03 | 11.32 | 14.72 | 15.38 | 24.85 | 22.09 | 23.64 | 13.08 | |||||||
| Diluted EPS | 8.34 | 10.02 | 9.15 | 11.05 | 15.81 | 11.11 | 14.72 | 15.13 | 24.73 | 21.87 | 23.43 | 12.97 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 147,067,507.00 | 147,150,940.00 | 146,636,099.00 | 145,344,093.00 | |||||||
| Diluted Share Outstanding | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 146,636,099.00 | 148,969,024.00 | 147,746,111.00 | 148,639,390.00 | 146,636,099.00 | 146,550,084.00 | |||||||