The
SIXH.LThe 600 Group PLC Price (SIXH.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
119,510,000
(0.0028)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The 600 Group PLCCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
297,295,359.00
+0% |
197,217,807.00
-34% |
230,406,549.00
+17% |
264,433,520.00
+15% |
255,885,348.00
-3% |
244,823,629.00
-4% |
171,386,302.00
-30% |
148,285,291.00
-13% |
144,055,100.00
-3% |
188,304,433.00
+31% |
223,355,569.00
+19% |
234,778,407.00
+5% |
222,048,468.00
-5% |
188,182,242.00
-15% |
153,115,593.00
-19% |
138,804,256.00
-9% |
114,739,859.00
-17% |
107,778,780.00
-6% |
117,928,520.00
+9% |
128,290,289.00
+9% |
129,511,456.00
+1% |
148,891,906.00
+15% |
153,655,197.00
+3% |
109,180,121.00
-29% |
69,659,195.00
-36% |
60,848,009.00
-13% |
63,068,154.00
+4% |
63,492,159.00
+1% |
69,421,418.00
+9% |
64,850,216.00
-7% |
66,155,667.00
+2% |
60,814,357.00
-8% |
66,014,000.00
+9% |
65,167,000.00
-1% |
67,206,000.00
+3% |
53,550,000.00
-20% |
31,960,000.00
-40% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 138,326,381.00 | 113,081,458.00 | 102,121,388.00 | 87,269,667.00 | 80,794,502.00 | 88,271,692.00 | 93,177,957.00 | 94,724,168.00 | 105,148,795.00 | 108,889,947.00 | 79,224,388.00 | 47,486,951.00 | 39,240,464.00 | 43,732,889.00 | 44,271,909.00 | 46,356,403.00 | 43,497,060.00 | 45,000,584.00 | 39,722,254.00 | 43,736,000.00 | 41,641,000.00 | 43,745,000.00 | 34,633,000.00 | 18,414,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Gross Profit |
297,295,359.00
+0% |
197,217,807.00
-34% |
230,406,549.00
+17% |
264,433,520.00
+15% |
255,885,348.00
-3% |
244,823,629.00
-4% |
171,386,302.00
-30% |
148,285,291.00
-13% |
144,055,100.00
-3% |
188,304,433.00
+31% |
223,355,569.00
+19% |
234,778,407.00
+5% |
222,048,468.00
-5% |
49,855,861.00
-78% |
40,034,134.00
-20% |
36,682,868.00
-8% |
27,470,192.00
-25% |
26,984,277.00
-2% |
29,656,827.00
+10% |
35,112,332.00
+18% |
34,787,288.00
-1% |
43,743,111.00
+26% |
44,765,249.00
+2% |
29,955,732.00
-33% |
22,172,244.00
-26% |
21,607,545.00
-3% |
19,335,265.00
-11% |
19,220,250.00
-1% |
23,065,015.00
+20% |
21,353,156.00
-7% |
21,155,082.00
-1% |
21,092,103.00
0% |
22,278,000.00
+6% |
23,526,000.00
+6% |
23,461,000.00
0% |
18,917,000.00
-19% |
13,546,000.00
-28% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.26%) | (0.26%) | (0.26%) | (0.24%) | (0.25%) | (0.25%) | (0.27%) | (0.27%) | (0.29%) | (0.29%) | (0.27%) | (0.32%) | (0.36%) | (0.31%) | (0.30%) | (0.33%) | (0.33%) | (0.32%) | (0.35%) | (0.34%) | (0.36%) | (0.35%) | (0.35%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 2,412,202.00 | 2,826,872.00 | 3,226,647.00 | 2,922,287.00 | 2,498,468.00 | 2,053,611.00 | 1,719,461.00 | 1,850,127.00 | 2,443,578.00 | 2,393,336.00 | 2,307,828.00 | 1,936,384.00 | 1,830,884.00 | 2,115,066.00 | 1,825,551.00 | 1,763,869.00 | 1,530,855.00 | 1,517,805.00 | 1,558,809.00 | 904,869.00 | 766,442.00 | 303,960.00 | 108,505.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,726,583.00 | 15,814,725.00 | 19,557,943.00 | 16,896,852.00 | 12,310,359.00 | 11,370,893.00 | 0.00 | 27,273,018.00 | 14,539,017.00 | 14,862,345.00 | 0.00 | 19,087,215.00 | 13,795,466.00 | 0.00 | 14,469,000.00 | 17,221,000.00 | 16,263,000.00 | 13,073,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,026,665.00 | 27,041,374.00 | 30,928,200.00 | 30,402,428.00 | 23,251,149.00 | 17,787,841.00 | 7,657,123.00 | 30,061,958.00 | 16,801,385.00 | 19,687,739.00 | 0.00 | 22,856,140.00 | 17,350,039.00 | 0.00 | 18,281,000.00 | 21,002,000.00 | 19,391,000.00 | 13,073,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,300,082.00 | 11,226,649.00 | 11,370,256.00 | 13,505,576.00 | 10,940,790.00 | 6,416,948.00 | 7,657,123.00 | 2,788,940.00 | 2,262,367.00 | 4,825,393.00 | 0.00 | 3,768,925.00 | 3,554,572.00 | 0.00 | 3,812,000.00 | 3,781,000.00 | 3,128,000.00 | 3,128,000.00 | |
| Depreciation and Amortiz... | 4,245,759.00 | 5,143,765.00 | 4,173,411.00 | 4,282,166.00 | 4,942,509.00 | 5,389,336.00 | 5,158,819.00 | 4,312,547.00 | 4,078,927.00 | 4,325,293.00 | 3,881,909.00 | 4,756,133.00 | 4,841,865.00 | 4,771,874.00 | 4,305,663.00 | 3,460,541.00 | 3,451,423.00 | 3,614,686.00 | 3,956,258.00 | 3,451,106.00 | 3,114,054.00 | 2,633,443.00 | 2,617,375.00 | 2,601,607.00 | 2,305,802.00 | 2,515,649.00 | 1,839,547.00 | 1,084,842.00 | 823,928.00 | 863,307.00 | 979,131.00 | 659,451.00 | 667,000.00 | 613,000.00 | 2,230,000.00 | 2,394,000.00 | 2,346,000.00 | |
| Other Expenses | 297,078,753.00 | 200,459,150.00 | 234,360,405.00 | 356,424.00 | 430,354.00 | 415,500.00 | 240,187.00 | 236,099.00 | 174,236.00 | 171,138.00 | 219,817.00 | 181,794.00 | 113,729.00 | 77,303.00 | 63,615.00 | 56,683.00 | -426,436.19 | -251,745.59 | -206,258.89 | 461,929.00 | 370,329.00 | 340,497.00 | 311,545.00 | 123,203.00 | 90,574.00 | 370,586.00 | -201,725.88 | -120,031.60 | -223,043.38 | 17,938,428.00 | 0.00 | 0.00 | 18,902,000.00 | 1,343,000.00 | 21,654,000.00 | 350,000.00 | 350,000.00 | |
| Total Operating Expenses | 297,078,753.00 | 200,459,150.00 | 234,360,405.00 | 263,810,199.00 | 255,274,310.00 | 243,119,904.00 | 191,367,156.00 | 150,041,093.00 | 140,674,609.00 | 174,083,761.00 | 198,708,574.00 | 205,376,854.00 | 204,662,909.00 | 37,782,036.00 | 31,228,859.00 | 27,864,299.00 | 22,631,068.00 | 29,897,560.00 | 29,603,485.00 | 37,483,059.00 | 38,541,666.00 | 41,414,737.00 | 45,384,371.00 | 41,747,489.00 | 30,812,097.00 | 18,908,271.00 | 38,542,450.00 | 16,681,354.00 | 19,464,695.00 | 17,938,428.00 | 22,856,140.00 | 17,350,039.00 | 18,902,000.00 | 19,624,000.00 | 21,654,000.00 | 16,369,000.00 | 11,965,000.00 | |
| Cost and Exponses | 297,078,753.00 | 200,459,150.00 | 234,360,405.00 | 263,810,199.00 | 255,274,310.00 | 243,119,904.00 | 191,367,156.00 | 150,041,093.00 | 140,674,609.00 | 174,083,761.00 | 198,708,574.00 | 205,376,854.00 | 204,662,909.00 | 176,108,418.00 | 144,310,318.00 | 129,985,687.00 | 109,900,735.00 | 110,692,062.00 | 117,875,177.00 | 130,661,016.00 | 133,265,834.00 | 146,563,533.00 | 154,274,318.00 | 120,971,877.00 | 78,299,048.00 | 58,148,735.00 | 82,275,339.00 | 60,953,263.00 | 65,821,099.00 | 61,435,488.00 | 67,856,725.00 | 57,072,293.00 | 62,638,000.00 | 61,265,000.00 | 65,399,000.00 | 51,002,000.00 | 30,379,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income |
216,605.00
+0% |
-3,241,342.77
-1,596% |
-3,953,856.17
+22% |
623,321.00
-116% |
611,038.00
-2% |
1,703,725.00
+179% |
-13,547,994.08
-895% |
-1,887,299.95
-86% |
1,980,640.00
-205% |
13,944,589.00
+604% |
24,323,375.00
+74% |
61,258,147.00
+152% |
17,634,761.00
-71% |
9,746,670.00
-45% |
9,370,054.00
-4% |
9,048,138.00
-3% |
3,375,834.00
-63% |
-5,381,655.82
-259% |
124,466.00
-102% |
-1,549,943.69
-1,345% |
-5,994,600.12
+287% |
2,202,409.00
-137% |
500,059.00
-77% |
-11,866,252.17
-2,473% |
-10,399,140.31
-12% |
2,672,564.00
-126% |
-22,551,672.24
-944% |
2,538,896.00
-111% |
3,600,319.00
+42% |
5,067,302.00
+41% |
-1,701,058.05
-134% |
3,742,063.00
-320% |
2,340,000.00
-37% |
3,471,000.00
+48% |
1,540,000.00
-56% |
2,228,000.00
+45% |
1,217,000.00
-45% |
|
| Operating Income Ratio | (0.00%) | (-0.02%) | (-0.02%) | (0.00%) | (0.00%) | (0.01%) | (-0.08%) | (-0.01%) | (0.01%) | (0.07%) | (0.11%) | (0.26%) | (0.08%) | (0.05%) | (0.06%) | (0.07%) | (0.03%) | (-0.05%) | (0.00%) | (-0.01%) | (-0.05%) | (0.01%) | (0.00%) | (-0.11%) | (-0.15%) | (0.04%) | (-0.36%) | (0.04%) | (0.05%) | (0.08%) | (-0.03%) | (0.06%) | (0.04%) | (0.05%) | (0.02%) | (0.04%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||
| Interest Income | 594,201.00 | 510,523.00 | 664,247.00 | 1,072,653.00 | 1,248,357.00 | 848,385.00 | 858,062.00 | 771,058.00 | 531,645.00 | 636,119.00 | 635,027.00 | 504,438.00 | 1,777,859.00 | 2,501,087.00 | 1,874,321.00 | 2,404,806.00 | 1,507,501.00 | 1,076,647.00 | 748,577.00 | 2,017,599.00 | 3,168,782.00 | 4,099,748.00 | 5,066,079.00 | 916,866.00 | 33,773.00 | 2,380,435.00 | 2,545,588.00 | 17,589,947.00 | 1,388,195.00 | 1,272,008.00 | 1,725,901.00 | 1,872,325.00 | 1,741,000.00 | 1,290,000.00 | 27,000.00 | 3,000.00 | 3,000.00 | |
| Interest Expenses | 4,955,581.00 | 4,851,578.00 | 4,936,273.00 | 4,628,456.00 | 5,663,600.00 | 7,014,829.00 | 4,518,318.00 | 2,716,636.00 | 2,509,307.00 | 2,875,456.00 | 3,101,863.00 | 2,476,333.00 | 2,102,323.00 | 2,100,075.00 | 1,841,737.00 | 1,659,415.00 | -426,436.19 | -251,745.59 | -206,258.89 | 351,218.00 | 310,128.00 | 533,380.00 | 573,480.00 | 495,680.00 | 3,002,763.00 | 944,829.00 | 1,071,068.00 | 13,054,576.00 | 837,244.00 | 872,192.00 | 1,499,386.00 | 1,424,932.00 | 1,449,000.00 | 1,229,000.00 | 2,188,000.00 | 2,129,000.00 | 1,610,000.00 | |
| Total Other Income/Exp... | 8,705,197.00 | 11,310,182.00 | 16,280,584.00 | 16,407,372.00 | 13,497,043.00 | -2,833,747.39 | 9,269,863.00 | -1,685,569.55 | -5,705,137.39 | -4,680,487.00 | -3,883,436.00 | -10,856,890.00 | -1,087,120.05 | -3,204,870.00 | 288,596.00 | 439,299.00 | 426,436.00 | 3,101,695.00 | 206,259.00 | 1,666,379.00 | 2,858,654.00 | 3,566,367.00 | 4,492,598.00 | 421,185.00 | -2,968,989.87 | 1,435,607.00 | 1,474,520.00 | 4,442,689.00 | 519,325.00 | 374,643.00 | 3,175,600.00 | 431,877.00 | 1,525,000.00 | 876,000.00 | -2,173,000.00 | 1,115,000.00 | -1,055,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||
| EBITDA | 18,339,748.00 | 14,822,841.00 | 17,482,556.00 | 27,277,487.00 | 26,185,939.00 | 13,808,869.00 | -553,476.63 | 4,060,011.00 | 4,612,062.00 | 17,083,212.00 | 28,319,772.00 | 26,140,718.00 | 23,470,087.00 | 16,111,316.00 | 15,368,502.00 | 14,491,192.00 | 8,290,547.00 | 701,404.00 | 3,678,876.00 | 3,097,978.00 | 2,528,458.00 | 9,061,565.00 | 7,064,333.00 | -8,273,283.38 | -6,300,276.33 | 7,595,359.00 | -14,822,048.96 | 21,121,004.00 | 5,780,818.00 | 5,524,870.00 | 983,515.00 | 6,258,323.00 | 5,761,000.00 | 6,620,000.00 | 4,052,000.00 | 2,130,000.00 | 4,482,000.00 | |
| EBITDA ratio | (0.06%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.06%) | (0.00%) | (0.03%) | (0.03%) | (0.09%) | (0.13%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.07%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.06%) | (0.05%) | (-0.08%) | (-0.09%) | (0.12%) | (-0.24%) | (0.33%) | (0.08%) | (0.09%) | (0.01%) | (0.10%) | (0.09%) | (0.10%) | (0.06%) | (0.09%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 8,921,802.00 | 8,068,840.00 | 12,326,728.00 | 17,030,693.00 | 14,108,081.00 | -1,130,022.08 | -4,278,130.71 | -3,572,869.50 | -3,724,497.39 | 9,264,102.00 | 20,439,939.00 | 50,401,257.00 | 16,547,640.00 | 6,541,800.00 | 9,658,650.00 | 9,487,437.00 | 3,802,270.00 | -2,279,960.10 | 330,725.00 | 116,436.00 | -3,135,945.71 | 5,768,776.00 | 4,992,657.00 | -11,445,066.83 | -13,368,130.18 | 4,108,171.00 | -21,077,152.14 | 6,981,585.00 | 4,119,644.00 | 5,441,945.00 | 1,474,542.00 | 4,173,940.00 | 3,865,000.00 | 4,347,000.00 | -633,000.00 | 90,000.00 | 162,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.00%) | (-0.02%) | (-0.02%) | (-0.03%) | (0.05%) | (0.09%) | (0.21%) | (0.07%) | (0.03%) | (0.06%) | (0.07%) | (0.03%) | (-0.02%) | (0.00%) | (0.00%) | (-0.02%) | (0.04%) | (0.03%) | (-0.10%) | (-0.19%) | (0.07%) | (-0.33%) | (0.11%) | (0.06%) | (0.08%) | (0.02%) | (0.07%) | (0.06%) | (0.07%) | (-0.01%) | (0.00%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,600,333.00 | 2,518,903.00 | 2,653,270.00 | 4,299,059.00 | 3,853,482.00 | 1,778,480.00 | 1,921,503.00 | 1,038,537.00 | 1,343,261.00 | 1,080,112.00 | 3,236,196.00 | 20,177,536.00 | 4,000,602.00 | 1,151,498.00 | 1,045,771.00 | 4,191,761.00 | 1,725,711.00 | -270,745.26 | 35,561.00 | 204,241.00 | 782,618.00 | 1,369,863.00 | 1,027,900.00 | -600,260.73 | 12,281.00 | 747,850.00 | 1,452,106.00 | 553,057.00 | 1,036,985.00 | 1,962,061.00 | -200,210.44 | 1,511,566.00 | 816,000.00 | 114,000.00 | -1,228,000.00 | 2,663,000.00 | -322,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Net Income | 4,755,074.00
+0% |
-2,300,566.71
-148% |
8,813,843.00
-483% |
9,611,648.00
+9% |
2,844,940.00
-70% |
-5,462,352.88
-292% |
-6,199,634.50
+13% |
-4,611,407.48
-26% |
-5,067,758.75
+10% |
8,183,990.00
-261% |
17,203,742.00
+110% |
30,223,721.00
+76% |
12,547,038.00
-58% |
5,390,301.00
-57% |
8,612,878.00
+60% |
5,295,676.00
-39% |
2,076,558.00
-61% |
-2,009,214.84
-197% |
295,163.00
-115% |
-87,804.69
-130% |
-4,006,129.60
+4,463% |
2,720,044.00
-168% |
255,982.00
-91% |
-12,732,977.09
-5,074% |
-14,465,766.04
+14% |
4,792,588.00
-133% |
-23,773,234.50
-596% |
5,980,308.00
-125% |
3,082,659.00
-48% |
3,454,709.00
+12% |
1,690,828.00
-51% |
2,662,373.00
+57% |
3,049,000.00
+15% |
3,126,000.00
+3% |
-365,000.00
-112% |
-2,573,000.00
+605% |
1,269,000.00
-149% |
|
| Net Income Ratio | (0.02%) | (-0.01%) | (0.04%) | (0.04%) | (0.01%) | (-0.02%) | (-0.04%) | (-0.03%) | (-0.04%) | (0.04%) | (0.08%) | (0.13%) | (0.06%) | (0.03%) | (0.06%) | (0.04%) | (0.02%) | (-0.02%) | (0.00%) | (0.00%) | (-0.03%) | (0.02%) | (0.00%) | (-0.12%) | (-0.21%) | (0.08%) | (-0.38%) | (0.09%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (-0.01%) | (-0.05%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.11 | -0.05 | 0.20 | 0.19 | 0.03 | -0.10 | -0.12 | -0.09 | -0.09 | 0.15 | 0.32 | 0.55 | 0.22 | 0.09 | 0.15 | 0.09 | 0.04 | -0.04 | 0.01 | 0.00 | -0.07 | 0.05 | 0.00 | -0.22 | -0.25 | 0.08 | -0.37 | 0.08 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.00 | -0.02 | -0.02 | |
| Diluted EPS | 0.11 | -0.05 | 0.20 | 0.19 | 0.03 | -0.10 | -0.12 | -0.09 | -0.09 | 0.15 | 0.32 | 0.55 | 0.22 | 0.09 | 0.15 | 0.09 | 0.04 | -0.04 | 0.01 | 0.00 | -0.07 | 0.05 | 0.00 | -0.22 | -0.24 | 0.03 | -0.32 | 0.08 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.00 | -0.02 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 45,008,000.00 | 45,008,000.00 | 45,008,000.00 | 49,416,000.00 | 53,824,000.00 | 53,824,000.00 | 53,824,000.00 | 53,824,000.00 | 53,826,000.00 | 53,843,000.00 | 54,039,000.00 | 54,755,000.00 | 55,834,000.00 | 56,013,000.00 | 56,046,000.00 | 56,049,000.00 | 56,080,000.00 | 56,099,000.00 | 56,226,000.00 | 56,846,000.00 | 56,846,000.00 | 57,147,000.00 | 57,234,000.00 | 57,233,679.00 | 57,233,679.00 | 57,233,679.00 | 63,717,224.00 | 74,997,407.00 | 84,430,346.00 | 87,771,514.00 | 91,684,103.00 | 104,357,957.00 | 108,902,335.00 | 112,973,341.00 | 116,450,053.00 | 117,473,341.00 | 117,470,000.00 | |
| Diluted Share Outstanding | 45,008,000.00 | 45,008,000.00 | 45,008,000.00 | 49,416,000.00 | 53,824,000.00 | 53,824,000.00 | 53,824,000.00 | 53,824,000.00 | 53,826,000.00 | 53,843,000.00 | 54,039,000.00 | 54,755,000.00 | 55,981,000.00 | 56,013,000.00 | 56,046,000.00 | 56,049,000.00 | 56,080,000.00 | 56,099,000.00 | 56,226,000.00 | 56,846,000.00 | 56,846,000.00 | 57,147,000.00 | 57,234,000.00 | 57,233,679.00 | 59,638,528.00 | 57,347,141.00 | 73,581,056.00 | 75,455,550.00 | 85,983,391.00 | 90,554,784.00 | 92,267,436.00 | 104,661,212.00 | 109,692,936.00 | 114,164,756.00 | 119,327,539.00 | 119,513,341.00 | 119,510,000.00 | |