
SJVN
SJVN.NSSJVN Price (SJVN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,929,795,175
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12,775,000,000 | 10,623,600,000 | 16,182,300,000 | 0 | 14,907,800,000 | 17,697,400,000 | 18,126,700,000 | 19,275,000,000 | 16,821,000,000 | 18,735,200,000 | 28,174,400,000 | 24,999,900,000 | 24,686,600,000 | 22,285,000,000 | 26,540,500,000 | 24,211,400,000 | 24,506,900,000 | 24,090,200,000 | 29,383,500,000 | 25,793,700,000 |
Net Income | 5,899,500,000 | 5,854,300,000 | 7,327,100,000 | 7,645,100,000 | 7,593,200,000 | 9,727,400,000 | 9,121,300,000 | 10,686,800,000 | 10,523,400,000 | 11,145,000,000 | 16,766,500,000 | 14,021,500,000 | 15,437,600,000 | 12,215,700,000 | 13,625,800,000 | 15,667,600,000 | 16,457,200,000 | 9,898,000,000 | 13,593,000,000 | 9,114,400,000 |
FCF USD | 8,038,200,000 | 7,891,000,000 | 16,186,700,000 | 11,658,200,000 | 9,044,700,000 | 12,053,300,000 | 8,473,000,000 | 4,096,100,000 | 7,457,200,000 | 1,427,700,000 | 9,957,300,000 | 14,467,800,000 | 17,820,900,000 | 12,919,100,000 | 2,440,500,000 | 4,448,600,000 | -830,700,000 | -22,900,600,000 | -52,119,500,000 | -43,401,500,000 |
OCF USD | 8,920,600,000 | 9,414,700,000 | 18,747,500,000 | 16,154,100,000 | 15,291,700,000 | 15,224,300,000 | 13,949,700,000 | 10,943,700,000 | 16,162,100,000 | 12,794,700,000 | 14,916,000,000 | 22,007,500,000 | 23,767,200,000 | 16,413,600,000 | 10,178,900,000 | 17,135,300,000 | 19,826,500,000 | 21,377,300,000 | 16,319,100,000 | 13,095,300,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 4.73 | 3.28 | 2.64 | 1.20 | 0.94 | 1.18 | 1.12 | 1.58 | 1.65 | 1.21 | 1.45 | 1.19 | 1.23 | 1.09 | 1.01 | 0.85 | 4.54 | 7.65 | 21.66 |
D/E | 0.81 | 0.63 | 0.51 | 0.37 | 0.35 | 0.25 | 0.24 | 0.23 | 0.26 | 0.27 | 0.26 | 0.24 | 0.21 | 0.21 | 0.19 | 0.19 | 0.17 | 0.52 | 1.01 | 1.44 |
CA/CL | 3.44 | 4.15 | - | 1.44 | 4.48 | 1.99 | 2.35 | 1.98 | 2.81 | 2.52 | 4.65 | 5.88 | 6.77 | 5.44 | 4.95 | 3.65 | 1.55 | 1.57 | 1.13 | 1.19 |
TA/TL | 2.07 | 2.18 | 2.95 | 2.42 | 2.35 | 2.76 | 2.84 | 2.82 | 3.06 | 3.01 | 3.30 | 3.53 | 3.94 | 3.90 | 4.02 | 4.02 | 3.73 | 2.31 | 1.75 | 1.56 |
Total Debt | 36,317,000,000 | 30,827,300,000 | 25,242,000,000 | 20,200,800,000 | 21,424,400,000 | 16,826,800,000 | 17,539,200,000 | 17,640,200,000 | 21,635,600,000 | 24,509,800,000 | 26,482,500,000 | 26,856,200,000 | 24,164,200,000 | 22,306,800,000 | 21,551,100,000 | 22,383,100,000 | 21,736,300,000 | 69,061,500,000 | 140,593,400,000 | 203,232,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.96% | 9.75% | 12.61% | 0.82% | 8.18% | 11.51% | 10.53% | 9.33% | 7.80% | 7.64% | 11.22% | 7.85% | 8.26% | 7.62% | 8.79% | 9.75% | 6.94% | 4.95% | 5.10% | 4.72% |
ROE | 13.17% | 11.99% | 14.87% | 14.14% | 12.50% | 14.62% | 12.66% | 13.66% | 12.51% | 12.31% | 16.43% | 12.68% | 13.44% | 11.42% | 12.12% | 13.30% | 12.87% | 7.52% | 9.81% | 6.48% |
ROA | 0.00% | 7.22% | 10.32% | 8.30% | 9.48% | 10.78% | 10.35% | 11.11% | 9.48% | 9.87% | 13.99% | 11.01% | 12.20% | 11.45% | 11.99% | 12.57% | 12.51% | 5.85% | 5.38% | 2.33% |
NM % | 46.18% | 55.11% | 45.28% | - | 50.93% | 54.97% | 50.32% | 55.44% | 62.56% | 59.49% | 59.51% | 56.09% | 62.53% | 54.82% | 51.34% | 64.71% | 67.15% | 41.09% | 46.26% | 35.34% |
FCF / R% | 0.00% | 74.28% | 100.03% | 0.00% | 60.67% | 68.11% | 46.74% | 21.25% | 44.33% | 7.62% | 35.34% | 57.87% | 72.19% | 57.97% | 9.20% | 18.37% | -3.39% | -95.06% | -177.38% | -168.26% |
FCF / NI% | 130.88% | 121.02% | 210.42% | 152.49% | 90.22% | 107.07% | 73.57% | 30.43% | 62.95% | 10.67% | 48.64% | 85.16% | 94.89% | 78.39% | 13.60% | 22.56% | -3.80% | -168.41% | -299.94% | -476.19% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | - | 0.00 | 1.43 | 1.69 | 0.00 | 2.53 | 2.62 | 2.15 | 2.76 | 2.97 | 2.95 | 2.68 | 3.16 | 3.53 | 3.75 | 3.31 | 3.85 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.43 | 1.42 | 1.78 | 1.86 | 1.85 | 2.37 | 2.21 | 2.58 | 2.54 | 2.69 | 4.05 | 3.39 | 3.73 | 2.96 | 3.47 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 |
SPS | 3.11 | 2.58 | 3.94 | 0.00 | 3.63 | 4.30 | 4.38 | 4.66 | 4.07 | 4.53 | 6.81 | 6.04 | 5.97 | 5.40 | 6.75 | 6.16 | 6.24 | 6.13 | 7.48 | 6.56 |
OCPS | 2.17 | 2.29 | 4.56 | 3.93 | 3.72 | 3.70 | 3.37 | 2.65 | 3.91 | 3.09 | 3.61 | 5.32 | 5.75 | 3.98 | 2.59 | 4.36 | 5.05 | 5.44 | 4.15 | 3.33 |
FCPS | 1.95 | 1.92 | 3.94 | 2.84 | 2.20 | 2.93 | 2.05 | 0.99 | 1.80 | 0.35 | 2.41 | 3.50 | 4.31 | 3.13 | 0.62 | 1.13 | -0.21 | -5.83 | -13.26 | -11.04 |
BVPS | 10.89 | 11.88 | 11.98 | 13.15 | 14.79 | 16.18 | 17.42 | 18.91 | 20.33 | 21.88 | 24.66 | 26.73 | 27.77 | 25.94 | 28.62 | 29.97 | 32.55 | 33.51 | 35.27 | 35.81 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.43 | 1.42 | 1.78 | 1.86 | 1.85 | 2.37 | 2.21 | 2.58 | 2.54 | 2.69 | 4.05 | 3.39 | 3.73 | 2.96 | 3.47 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 |
CAGR-SPS | 3.11 | 2.58 | 3.94 | 0.00 | 3.63 | 4.30 | 4.38 | 4.66 | 4.07 | 4.53 | 6.81 | 6.04 | 5.97 | 5.40 | 6.75 | 6.16 | 6.24 | 6.13 | 7.48 | 6.56 |
CAGR-OCPS | 2.17 | 2.29 | 4.56 | 3.93 | 3.72 | 3.70 | 3.37 | 2.65 | 3.91 | 3.09 | 3.61 | 5.32 | 5.75 | 3.98 | 2.59 | 4.36 | 5.05 | 5.44 | 4.15 | 3.33 |
CAGR-FCPS | 1.95 | 1.92 | 3.94 | 2.84 | 2.20 | 2.93 | 2.05 | 0.99 | 1.80 | 0.35 | 2.41 | 3.50 | 4.31 | 3.13 | 0.62 | 1.13 | -0.21 | -5.83 | -13.26 | -11.04 |
CAGR-BVPS | 10.89 | 11.88 | 11.98 | 13.15 | 14.79 | 16.18 | 17.42 | 18.91 | 20.33 | 21.88 | 24.66 | 26.73 | 27.77 | 25.94 | 28.62 | 29.97 | 32.55 | 33.51 | 35.27 | 35.81 |