Skin
SKN.AXSkin Elements Limited Price (SKN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
557,264,784
(27.5124)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Skin Elements LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
179,782.00
+0% |
310,753.00
+73% |
838,292.00
+170% |
798,107.00
-5% |
425,167.00
-47% |
288,741.00
-32% |
1,408,330.00
+388% |
194,131.00
-86% |
416,202.00
+114% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 61,401.00 | 173,664.00 | 392,979.00 | 440,851.00 | 607,564.00 | 502,210.00 | 665,348.00 | 398,678.00 | 54,328.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
118,381.00
+0% |
137,089.00
+16% |
445,313.00
+225% |
357,256.00
-20% |
-182,397.00
-151% |
-213,469.00
+17% |
742,982.00
-448% |
-204,547.00
-128% |
361,874.00
-277% |
||||||||||
| Gross Profit Ratio | (0.66%) | (0.44%) | (0.53%) | (0.45%) | (-0.43%) | (-0.74%) | (0.53%) | (-1.05%) | (0.87%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 1,003,954.00 | 899,672.00 | 886,099.00 | 1,958,474.00 | 2,024,235.00 | 1,690,254.00 | 2,487,755.00 | ||||||||||
| General and Administrative | 87,532.00 | 1,134,360.00 | 2,009,267.00 | 1,527,966.00 | 1,247,780.00 | 1,832,987.00 | 1,637,954.00 | 1,946,879.00 | 557,420.00 | ||||||||||
| Selling, General & Admin... | 140,252.00 | 1,398,073.00 | 2,317,751.00 | 1,724,527.00 | 1,564,326.00 | 1,921,455.00 | 1,762,963.00 | 1,790,862.00 | 1,150,700.00 | ||||||||||
| Selling & Marketing Exp... | 35,432.00 | 149,227.00 | 185,965.00 | 92,293.00 | 192,877.00 | 206,429.00 | 425,183.00 | 143,647.00 | 593,280.00 | ||||||||||
| Depreciation and Amortiz... | 21,871.00 | 140,407.00 | 301,977.00 | 390,794.00 | 391,294.00 | 403,908.00 | 406,174.00 | 406,174.00 | 6,094.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 450,181.00 | 689,976.00 | 812,925.00 | 1,140,003.00 | 1,476,671.00 | 1,182,934.00 | -1,451,604.00 | ||||||||||
| Total Operating Expenses | 140,252.00 | 1,735,473.00 | 3,173,501.00 | 2,325,017.00 | 2,450,425.00 | 3,879,929.00 | 3,787,198.00 | 3,481,116.00 | 2,186,851.00 | ||||||||||
| Cost and Exponses | 201,653.00 | 1,909,137.00 | 3,566,480.00 | 2,765,868.00 | 3,057,989.00 | 4,382,139.00 | 4,452,546.00 | 3,879,794.00 | 2,241,179.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-21,870.00
+0% |
-1,401,391.00
+6,308% |
-3,178,370.00
+127% |
-2,657,737.00
-16% |
-2,632,820.00
-1% |
-4,093,400.00
+55% |
-3,044,220.00
-26% |
-3,685,660.00
+21% |
-1,824,977.00
-50% |
||||||||||
| Operating Income Ratio | (-0.12%) | (-4.51%) | (-3.79%) | (-3.33%) | (-6.19%) | (-14.18%) | (-2.16%) | (-18.99%) | (-4.38%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 95.00 | 780.00 | 74.00 | 0.00 | 57.00 | 89,128.00 | 13,365.00 | 529.00 | 3,520.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 90,394.00 | 89,128.00 | 13,365.00 | 58,252.00 | 81,851.00 | ||||||||||
| Total Other Income/Exp... | 94.00 | -196,213.00 | 450,255.00 | 689,976.00 | 14,663.00 | 62,164.00 | 478,847.00 | -7,730,508.00 | -1,529,935.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -1,457,197.00 | -2,876,318.00 | -2,266,943.00 | -2,241,530.00 | -2,653,069.00 | -1,172,447.00 | -12,081,676.00 | -2,076,858.00 | ||||||||||
| EBITDA ratio | (-0.12%) | (-4.06%) | (-3.44%) | (-2.84%) | (-5.27%) | (-12.78%) | (-1.87%) | (-16.89%) | (-4.99%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -21,777.00 | -1,597,604.00 | -2,728,114.00 | -1,967,761.00 | -2,618,159.00 | -4,031,234.00 | -2,565,373.00 | -12,546,102.00 | -3,354,912.00 | ||||||||||
| Income Before Tax Ratio | (-0.12%) | (-5.14%) | (-3.25%) | (-2.47%) | (-6.16%) | (-13.96%) | (-1.82%) | (-64.63%) | (-8.06%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -21,871.00 | 615,937.00 | -450,181.00 | -689,976.00 | -707,925.00 | -988,711.00 | -984,463.00 | -1,129,934.00 | -1,193,629.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -21,777.00
+0% |
-1,597,604.00
+7,236% |
-2,728,114.00
+71% |
-1,967,761.00
-28% |
-1,910,234.00
-3% |
-3,042,523.00
+59% |
-1,580,910.00
-48% |
-11,416,168.00
+622% |
-2,161,283.00
-81% |
||||||||||
| Net Income Ratio | (-0.12%) | (-5.14%) | (-3.25%) | (-2.47%) | (-4.49%) | (-10.54%) | (-1.12%) | (-58.81%) | (-5.19%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.03 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | -0.03 | 0.00 | ||||||||||
| Diluted EPS | 0.00 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | -0.03 | 0.00 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,829,320.00 | 63,906,716.00 | 78,062,200.00 | 161,273,321.00 | 236,908,543.00 | 371,792,837.00 | 423,448,064.00 | 437,027,832.00 | 557,264,784.00 | ||||||||||
| Diluted Share Outstanding | 19,829,320.00 | 65,065,617.00 | 78,062,200.00 | 161,273,321.00 | 236,908,543.00 | 371,792,837.00 | 423,448,064.00 | 437,027,832.00 | 557,264,784.00 | ||||||||||