Sky
SKYGOLD.NSSky Gold Limited Price (SKYGOLD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
115,560,000
(7.5577)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sky Gold LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
962,473,000.00
+0% |
1,277,745,000.00
+33% |
1,833,131,000.00
+43% |
1,644,105,000.00
-10% |
5,488,627,000.00
+234% |
8,064,610,041.00
+47% |
7,215,709,999.00
-11% |
7,955,406,916.00
+10% |
7,857,000,000.00
-1% |
11,538,007,000.00
+47% |
17,454,842,000.00
+51% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 914,264,000.00 | 1,219,642,000.00 | 1,763,089,000.00 | 1,575,907,000.00 | 5,376,837,000.00 | 7,895,998,922.00 | 7,016,678,951.00 | 7,719,768,401.00 | 7,571,900,000.00 | 11,124,929,000.00 | 16,415,449,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
48,209,000.00
+0% |
58,103,000.00
+21% |
70,042,000.00
+21% |
68,198,000.00
-3% |
111,790,000.00
+64% |
168,611,119.00
+51% |
199,031,048.00
+18% |
235,638,515.00
+18% |
285,100,000.00
+21% |
413,078,000.00
+45% |
1,039,393,000.00
+152% |
||||||||
| Gross Profit Ratio | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 5,045,000.00 | 5,546,000.00 | 12,453,000.00 | 11,985,000.00 | 23,956,000.00 | 3,505,607.00 | 6,982,240.00 | 6,533,861.00 | 5,100,000.00 | 55,613,000.00 | 136,052,000.00 | ||||||||
| Selling, General & Admin... | 5,045,000.00 | 5,546,000.00 | 12,453,000.00 | 11,985,000.00 | 23,956,000.00 | 8,050,654.00 | 7,582,810.00 | 6,688,690.00 | 5,700,000.00 | 59,177,000.00 | 139,476,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,189,238.00 | 4,545,047.00 | 600,570.00 | 154,829.00 | 600,000.00 | 3,564,000.00 | 3,424,000.00 | ||||||||
| Depreciation and Amortiz... | 993,000.00 | 1,081,000.00 | 2,195,000.00 | 2,964,000.00 | 3,383,000.00 | 5,201,626.00 | 4,664,613.00 | 4,400,000.00 | 11,160,000.00 | 14,248,000.00 | 63,648,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 151,000.00 | 651,490.00 | 5,878,786.00 | 22,800,038.00 | 105,609,000.00 | -3,373,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 13,218,000.00 | 16,259,000.00 | 25,860,000.00 | 25,348,000.00 | 38,527,000.00 | 74,578,835.00 | 77,716,238.00 | 54,547,126.00 | 94,600,000.00 | 62,550,000.00 | 139,476,000.00 | ||||||||
| Cost and Exponses | 927,482,000.00 | 1,235,901,000.00 | 1,788,949,000.00 | 1,601,255,000.00 | 5,415,364,000.00 | 7,970,577,757.00 | 7,094,395,189.00 | 7,774,315,527.00 | 7,666,500,000.00 | 11,187,479,000.00 | 16,554,925,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,992,000.00
+0% |
41,845,000.00
+20% |
44,181,000.00
+6% |
42,850,000.00
-3% |
73,588,000.00
+72% |
101,195,116.00
+38% |
131,317,156.00
+30% |
202,313,940.00
+54% |
186,600,000.00
-8% |
350,528,000.00
+88% |
899,917,000.00
+157% |
||||||||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 175,000.00 | 4,003,108.00 | 3,359,843.00 | 78,643.00 | 100,000.00 | 66,000.00 | 0.00 | ||||||||
| Interest Expenses | 25,524,000.00 | 29,454,000.00 | 29,769,000.00 | 28,503,000.00 | 34,210,000.00 | 56,426,763.00 | 55,892,392.00 | 61,517,703.00 | 71,500,000.00 | 108,120,000.00 | 205,358,000.00 | ||||||||
| Total Other Income/Exp... | -25,524,000.00 | -29,454,000.00 | -29,769,000.00 | -28,503,000.00 | -33,914,991.00 | -49,263,931.00 | -45,879,936.00 | -40,700,000.00 | -36,348,000.00 | -100,206,000.00 | -359,034,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 35,985,000.00 | 42,926,000.00 | 46,376,000.00 | 45,814,000.00 | 76,971,000.00 | 103,333,604.00 | 129,837,921.00 | 106,300,000.00 | 308,472,000.00 | 372,690,000.00 | 798,988,000.00 | ||||||||
| EBITDA ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,468,000.00 | 12,391,000.00 | 14,412,000.00 | 14,347,000.00 | 39,378,000.00 | 44,768,353.00 | 75,424,764.00 | 60,574,410.00 | 216,700,000.00 | 250,322,000.00 | 540,883,000.00 | ||||||||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,109,000.00 | 4,167,000.00 | 5,010,000.00 | 4,954,000.00 | 13,114,000.00 | 14,293,106.00 | 17,245,679.00 | 12,449,686.00 | 47,500,000.00 | 64,233,999.00 | 136,072,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,359,000.00
+0% |
8,224,000.00
+29% |
9,403,000.00
+14% |
9,393,000.00
0% |
26,264,000.00
+180% |
30,475,246.00
+16% |
58,179,085.00
+91% |
48,100,000.00
-17% |
169,512,000.00
+252% |
186,088,000.00
+10% |
404,811,000.00
+118% |
||||||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.06 | 0.08 | 0.09 | 0.09 | 0.33 | 0.33 | 0.54 | 0.45 | 1.56 | 1.73 | 3.52 | ||||||||
| Diluted EPS | 0.06 | 0.08 | 0.09 | 0.09 | 0.33 | 0.33 | 0.54 | 0.45 | 1.56 | 1.73 | 3.50 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 107,438,800.00 | 107,438,800.00 | 107,438,800.00 | 107,438,800.00 | 78,990,640.00 | 93,433,320.00 | 107,438,800.00 | 108,000,000.00 | 108,632,410.00 | 107,440,000.00 | 115,080,000.00 | ||||||||
| Diluted Share Outstanding | 107,438,800.00 | 107,438,800.00 | 107,438,800.00 | 107,438,800.00 | 78,990,640.00 | 93,433,320.00 | 107,438,800.00 | 108,000,000.00 | 108,632,410.00 | 107,440,000.00 | 115,560,000.00 | ||||||||