Superloop
SLC.AXSuperloop Limited Price (SLC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
478,454,678
(0.6717)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Superloop LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,186.00
+0% |
6,248,753.00
+100,914% |
59,805,182.00
+857% |
118,125,000.00
+98% |
118,988,000.00
+1% |
106,644,000.00
-10% |
95,684,000.00
-10% |
248,212,000.00
+159% |
322,174,000.00
+30% |
416,625,000.00
+29% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 248,613.00 | 5,063,806.00 | 28,026,161.00 | 51,140,000.00 | 61,366,000.00 | 127,435,000.00 | 116,001,000.00 | 253,096,000.00 | 329,647,000.00 | 271,518,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-242,427.00
+0% |
1,184,947.00
-589% |
31,779,021.00
+2,582% |
66,985,000.00
+111% |
57,622,000.00
-14% |
-20,791,000.00
-136% |
-20,317,000.00
-2% |
-4,884,000.00
-76% |
-7,473,000.00
+53% |
145,107,000.00
-2,042% |
|||||||||
| Gross Profit Ratio | (-39.19%) | (0.19%) | (0.53%) | (0.57%) | (0.48%) | (-0.19%) | (-0.21%) | (-0.02%) | (-0.02%) | (0.35%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 1,764,909.00 | 3,098,527.00 | 11,346,846.00 | 12,806,000.00 | 14,581,000.00 | 11,615,000.00 | 6,947,000.00 | 12,635,000.00 | 16,620,000.00 | 78,043,000.00 | |||||||||
| Selling, General & Admin... | 2,798,278.00 | 7,567,571.00 | 27,206,421.00 | 44,926,000.00 | 49,980,000.00 | 14,031,000.00 | 8,205,000.00 | 20,891,000.00 | 31,671,000.00 | 96,545,000.00 | |||||||||
| Selling & Marketing Exp... | 60,177.00 | 300,903.00 | 1,056,867.00 | 1,887,000.00 | 2,487,000.00 | 2,408,000.00 | 1,258,000.00 | 8,256,000.00 | 15,051,000.00 | 18,502,000.00 | |||||||||
| Depreciation and Amortiz... | 505,523.00 | 1,881,969.00 | 9,012,643.00 | 22,085,000.00 | 36,513,000.00 | 46,631,000.00 | 37,794,000.00 | 44,397,000.00 | 69,065,000.00 | 71,321,000.00 | |||||||||
| Other Expenses | 0.00 | 355,282.00 | 845,763.00 | 1,815,798.00 | 2,010,000.00 | 690,000.00 | 355,000.00 | -718,000.00 | -942,999.00 | 48,562,000.00 | |||||||||
| Total Operating Expenses | 372,631.00 | 8,349,057.00 | 36,206,530.00 | 67,965,000.00 | 137,011,000.00 | 14,031,000.00 | 8,205,000.00 | 20,891,000.00 | 32,613,999.00 | 145,107,000.00 | |||||||||
| Cost and Exponses | 621,244.00 | 13,412,863.00 | 64,232,691.00 | 119,105,000.00 | 198,377,000.00 | 141,466,000.00 | 124,206,000.00 | 273,987,000.00 | 362,261,000.00 | 442,223,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,546,228.00
+0% |
-8,264,593.00
+133% |
-4,440,043.00
-46% |
-26,000.00
-99% |
-28,871,000.00
+110,942% |
-34,822,000.00
+21% |
-28,522,000.00
-18% |
-25,775,000.00
-10% |
-40,087,000.00
+56% |
-25,598,000.00
-36% |
|||||||||
| Operating Income Ratio | (-573.27%) | (-1.32%) | (-0.07%) | (0.00%) | (-0.24%) | (-0.33%) | (-0.30%) | (-0.10%) | (-0.12%) | (-0.06%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 407,892.00 | 50,700.00 | 1,235,735.00 | 1,819,000.00 | 4,986,000.00 | 40,000.00 | 10,000.00 | 147,000.00 | 730,000.00 | 512,000.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 1,235,735.00 | 1,852,000.00 | 5,054,000.00 | 4,407,000.00 | 3,169,000.00 | 3,964,000.00 | 5,204,000.00 | 6,205,000.00 | |||||||||
| Total Other Income/Exp... | 2,017,755.00 | 1,100,483.00 | -10,235,844.00 | -7,152,781.00 | -55,504,000.00 | -2,963,000.00 | 5,010,000.00 | -35,624,000.00 | -10,166,000.00 | -13,687,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,040,705.00 | -6,617,443.00 | 4,585,131.00 | 19,335,000.00 | -42,808,000.00 | 13,253,000.00 | 17,451,000.00 | -13,038,000.00 | 24,016,000.00 | 38,241,000.00 | |||||||||
| EBITDA ratio | (-491.55%) | (-1.06%) | (0.07%) | (0.16%) | (0.03%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | (0.09%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,022,950.00 | -7,164,110.00 | -5,663,244.00 | -2,799,000.00 | -84,375,000.00 | -37,785,000.00 | -23,512,000.00 | -61,399,000.00 | -50,253,000.00 | -39,285,000.00 | |||||||||
| Income Before Tax Ratio | (-165.37%) | (-1.15%) | (-0.09%) | (-0.02%) | (-0.71%) | (-0.35%) | (-0.25%) | (-0.25%) | (-0.16%) | (-0.09%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -234,819.00 | 4,423,452.00 | 4,115,000.00 | 12,318,000.00 | 3,303,000.00 | 93,000.00 | 133,000.00 | -7,095,000.00 | -24,543,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,022,950.00
+0% |
-7,164,110.00
+600% |
-1,239,792.00
-83% |
1,316,000.00
-206% |
-72,057,000.00
-5,575% |
-41,088,000.00
-43% |
-31,964,000.00
-22% |
-99,232,000.00
+210% |
-43,158,000.00
-57% |
-14,742,000.00
-66% |
|||||||||
| Net Income Ratio | (-165.37%) | (-1.15%) | (-0.02%) | (0.01%) | (-0.61%) | (-0.39%) | (-0.33%) | (-0.40%) | (-0.13%) | (-0.04%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.03 | -0.01 | 0.00 | 0.00 | -0.15 | -0.09 | -0.07 | -0.21 | -0.09 | -0.03 | |||||||||
| Diluted EPS | -0.03 | -0.01 | 0.00 | 0.00 | -0.15 | -0.09 | -0.07 | -0.21 | -0.09 | -0.03 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 33,590,004.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 482,348,909.00 | 481,690,301.00 | 478,454,678.00 | |||||||||
| Diluted Share Outstanding | 33,589,661.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 481,690,301.00 | 482,348,909.00 | 481,690,301.00 | 478,454,678.00 | |||||||||