Sallie
SLMSallie Mae Price (SLM)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
216,220,000
(7.6232)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SLM CorporationCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
417,600,000.00
+0% |
478,900,000.00
+15% |
559,200,000.00
+17% |
802,700,000.00
+44% |
936,800,000.00
+17% |
709,100,000.00
-24% |
673,000,000.00
-5% |
1,013,300,000.00
+51% |
1,258,600,000.00
+24% |
1,139,700,000.00
-9% |
1,144,600,000.00
+0% |
1,329,420,000.00
+16% |
1,843,458,000.00
+39% |
2,233,699,000.00
+21% |
3,138,320,000.00
+40% |
3,783,831,000.00
+21% |
3,458,797,000.00
-9% |
3,628,388,000.00
+5% |
2,085,359,000.00
-43% |
1,784,012,000.00
-14% |
3,109,072,000.00
+74% |
4,501,552,000.00
+45% |
3,355,000,000.00
-25% |
3,549,000,000.00
+6% |
4,053,000,000.00
+14% |
735,763,000.00
-82% |
885,092,000.00
+20% |
960,154,000.00
+8% |
1,126,319,000.00
+17% |
1,361,169,000.00
+21% |
1,672,242,000.00
+23% |
1,811,442,000.00
+8% |
2,027,215,000.00
+12% |
1,823,419,000.00
-10% |
1,463,866,000.00
-20% |
2,619,046,000.00
+79% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 376,382,000,000.00 | 0.00 | 497,170,000.00 | 625,024,000.00 | 703,210,000.00 | 773,863,000.00 | 0.00 | 1,255,306,000.00 | 1,207,702,000,000.00 | 1,100,000,000.00 | 996,000,000.00 | 1,042,000,000.00 | 274,881,000.00 | 349,095,000.00 | 182,202,000.00 | 206,351,000.00 | 271,844,000.00 | 263,172,000.00 | 233,635,000.00 | 495,285,000.00 | 530,523,000.00 | 573,440,000.00 | 349,387,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
417,600,000.00
+0% |
478,900,000.00
+15% |
559,200,000.00
+17% |
802,700,000.00
+44% |
936,800,000.00
+17% |
709,100,000.00
-24% |
673,000,000.00
-5% |
1,013,300,000.00
+51% |
1,258,600,000.00
+24% |
1,139,700,000.00
-9% |
1,144,600,000.00
+0% |
1,329,420,000.00
+16% |
1,843,458,000.00
+39% |
-374,148,301,000.00
-20,396% |
3,138,320,000.00
-101% |
3,286,661,000.00
+5% |
2,833,773,000.00
-14% |
2,925,178,000.00
+3% |
1,311,496,000.00
-55% |
1,784,012,000.00
+36% |
1,853,766,000.00
+4% |
-1,203,200,448,000.00
-65,006% |
2,255,000,000.00
-100% |
2,553,000,000.00
+13% |
3,011,000,000.00
+18% |
460,882,000.00
-85% |
535,997,000.00
+16% |
777,952,000.00
+45% |
919,968,000.00
+18% |
1,089,325,000.00
+18% |
1,409,070,000.00
+29% |
1,577,807,000.00
+12% |
1,531,930,000.00
-3% |
1,292,896,000.00
-16% |
890,426,000.00
-31% |
2,269,659,000.00
+155% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-167.50%) | (1.00%) | (0.87%) | (0.82%) | (0.81%) | (0.63%) | (1.00%) | (0.60%) | (-267.29%) | (0.67%) | (0.72%) | (0.74%) | (0.63%) | (0.61%) | (0.81%) | (0.82%) | (0.80%) | (0.84%) | (0.87%) | (0.76%) | (0.71%) | (0.61%) | (0.87%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.34 | 0.30 | 0.31 | 0.50 | 0.65 | 0.27 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 44,200,000.00 | 48,800,000.00 | 52,900,000.00 | 54,800,000.00 | 62,300,000.00 | 68,000,000.00 | 74,700,000.00 | 0.00 | 224,600,000.00 | 189,900,000.00 | 184,100,000.00 | 280,886,000.00 | 362,904,000.00 | 376,382,000.00 | 435,930,000.00 | 497,170,000.00 | 625,024,000.00 | 703,210,000.00 | 773,863,000.00 | 610,020,000.00 | 549,137,000.00 | 561,128,000.00 | 521,000,000.00 | 491,000,000.00 | 504,000,000.00 | 129,709,000.00 | 158,975,000.00 | 203,205,000.00 | 242,269,000.00 | 285,132,000.00 | 311,081,000.00 | 304,453,000.00 | 281,689,000.00 | 291,293,000.00 | 372,320,000.00 | 400,993,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 44,200,000.00 | 48,800,000.00 | 52,900,000.00 | 54,800,000.00 | 62,300,000.00 | 68,000,000.00 | 74,700,000.00 | 0.00 | 224,600,000.00 | 189,900,000.00 | 184,100,000.00 | 280,886,000.00 | 362,904,000.00 | 376,382,000.00 | 435,930,000.00 | 497,170,000.00 | 625,024,000.00 | 703,210,000.00 | 773,863,000.00 | 610,020,000.00 | 549,137,000.00 | 561,128,000.00 | 521,000,000.00 | 491,000,000.00 | 504,000,000.00 | 129,709,000.00 | 158,975,000.00 | 203,205,000.00 | 242,269,000.00 | 285,132,000.00 | 311,081,000.00 | 304,453,000.00 | 281,689,000.00 | 291,293,000.00 | 372,320,000.00 | 400,993,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,143,180,981,000.00 | 0.00 | 2,869,610,000.00 | 2,422,958,000.00 | 2,586,512,000.00 | 253,349,000.00 | 0.00 | 3,115,466,000.00 | 698,902,000.00 | 24,000,000.00 | 19,000,000.00 | 13,000,000.00 | 5,292,000.00 | 1,480,000.00 | 744,386,000.00 | 944,539,000.00 | 1,322,917,000.00 | 1,632,162,000.00 | 984,703,000.00 | 687,687,000.00 | 1,561,385,000.00 | 84,175,000.00 | 17,652,000.00 | |
| Other Expenses | 123,300,000.00 | 144,600,000.00 | 181,000,000.00 | 225,100,000.00 | 2,637,100,000.00 | 2,896,500,000.00 | 2,419,800,000.00 | 1,562,900,000.00 | 1,171,700,000.00 | 1,934,700,000.00 | 2,910,700,000.00 | 2,166,400,000.00 | 1,793,800,000.00 | 1,334,900,000.00 | 1,527,000,000.00 | 1,927,462,000.00 | 525,071,000.00 | 689,772,000,000.00 | 256,680,000,000.00 | 1,115,780,000.00 | 3,774,976,000.00 | 6,052,790,000.00 | 8,815,137,000.00 | 3,131,186,000.00 | 4,723,863,000.00 | 5,039,872,000.00 | 4,201,000,000.00 | -75,000,000.00 | -75,000,000.00 | 326,291,000.00 | 409,025,000.00 | 528,795,000.00 | 700,731,000.00 | 1,038,868,000.00 | -1,239,583,000.00 | -961,889,000.00 | -768,640,000.00 | 551,462,000.00 | 0.00 | 636,570,000.00 | |
| Total Operating Expenses | 123,300,000.00 | 144,600,000.00 | 181,000,000.00 | 225,100,000.00 | 2,681,300,000.00 | 2,945,300,000.00 | 2,472,700,000.00 | 1,617,700,000.00 | 1,234,000,000.00 | 2,002,700,000.00 | 2,985,400,000.00 | 2,166,400,000.00 | 2,018,400,000.00 | 1,524,800,000.00 | 1,711,100,000.00 | 2,208,348,000.00 | 887,975,000.00 | 689,772,000,000.00 | 256,680,000,000.00 | 1,115,780,000.00 | 4,400,000,000.00 | 6,756,000,000.00 | 9,589,000,000.00 | 3,741,206,000.00 | 5,273,000,000.00 | 5,601,000,000.00 | 4,722,000,000.00 | 416,000,000.00 | 429,000,000.00 | 456,000,000.00 | 568,000,000.00 | 732,000,000.00 | 943,000,000.00 | 1,324,000,000.00 | -928,502,000.00 | -657,436,000.00 | -486,951,000.00 | 551,462,000.00 | 372,320,000.00 | 636,570,000.00 | |
| Cost and Exponses | 123,300,000.00 | 144,600,000.00 | 181,000,000.00 | 225,100,000.00 | 2,681,300,000.00 | 2,945,300,000.00 | 2,472,700,000.00 | 1,617,700,000.00 | 1,234,000,000.00 | 2,002,700,000.00 | 2,985,400,000.00 | 2,166,400,000.00 | 2,018,400,000.00 | 1,524,800,000.00 | 1,711,100,000.00 | 2,208,348,000.00 | 887,975,000.00 | 1,066,154,000,000.00 | 256,680,000,000.00 | 1,612,950,000.00 | 1,763,352,000.00 | 2,049,362,000.00 | 2,325,710,000.00 | 3,741,206,000.00 | 4,275,690,000.00 | 2,415,404,000,000.00 | 2,200,000,000.00 | 1,992,000,000.00 | 2,084,000,000.00 | 549,762,000.00 | 698,190,000.00 | 567,609,000.00 | 654,971,000.00 | 1,324,000,000.00 | -928,502,000.00 | -657,436,000.00 | -486,951,000.00 | 551,462,000.00 | 372,320,000.00 | 985,957,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
123,300,000.00
+0% |
144,600,000.00
+17% |
181,000,000.00
+25% |
225,100,000.00
+24% |
3,098,900,000.00
+1,277% |
3,424,200,000.00
+10% |
3,031,900,000.00
-11% |
2,420,400,000.00
-20% |
2,170,800,000.00
-10% |
2,711,800,000.00
+25% |
3,658,400,000.00
+35% |
3,179,700,000.00
-13% |
3,277,000,000.00
+3% |
2,664,500,000.00
-19% |
2,855,700,000.00
+7% |
3,537,768,000.00
+24% |
2,731,433,000.00
-23% |
1,145,607,000,000.00
+41,842% |
3,334,846,000.00
-100% |
1,120,045,000.00
-66% |
2,746,811,000.00
+145% |
4,527,610,000.00
+65% |
6,348,312,000.00
+40% |
5,525,218,000.00
-13% |
482,675,000.00
-91% |
597,530,000,000.00
+123,696% |
599,000,000.00
-100% |
936,000,000.00
+56% |
1,311,000,000.00
+40% |
124,532,000.00
-91% |
132,928,000.00
+7% |
509,637,000.00
+283% |
782,332,000.00
+54% |
1,081,617,000.00
+38% |
743,740,000.00
-31% |
1,154,006,000.00
+55% |
1,540,264,000.00
+33% |
637,553,000.00
-59% |
1,091,546,000.00
+71% |
1,633,089,000.00
+50% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (7.42%) | (7.15%) | (5.42%) | (3.02%) | (2.32%) | (3.82%) | (5.44%) | (3.14%) | (2.60%) | (2.34%) | (2.49%) | (2.66%) | (1.48%) | (512.87%) | (1.06%) | (0.30%) | (0.79%) | (1.25%) | (3.04%) | (3.10%) | (0.16%) | (132.74%) | (0.18%) | (0.26%) | (0.32%) | (0.17%) | (0.15%) | (0.53%) | (0.69%) | (0.79%) | (0.44%) | (0.64%) | (0.76%) | (0.35%) | (0.75%) | (0.62%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 3,168,700,000.00 | 3,503,000,000.00 | 3,121,700,000.00 | 0.00 | 2,417,500,000.00 | 2,851,600,000.00 | 3,693,700,000.00 | 3,443,200,000.00 | 3,283,900,000.00 | 2,587,700,000.00 | 2,808,600,000.00 | 3,478,659,000.00 | 2,997,531,000.00 | 2,211,761,000.00 | 2,348,275,000.00 | 2,732,995,000.00 | 4,510,163,000.00 | 6,576,972,000.00 | 8,674,022,000.00 | 7,269,638,000.00 | 4,758,365,000.00 | 5,753,915,000.00 | 5,930,000,000.00 | 5,769,000,000.00 | 5,377,000,000.00 | 674,294,000.00 | 831,118,000.00 | 1,077,246,000.00 | 1,437,303,000.00 | 1,935,352,000.00 | 2,331,032,000.00 | 2,021,660,000.00 | 1,776,844,000.00 | 2,031,580,000.00 | 2,592,303,000.00 | 2,619,046,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2,751,100,000.00 | 3,024,100,000.00 | 2,562,500,000.00 | 1,812,200,000.00 | 1,480,700,000.00 | 2,142,500,000.00 | 3,020,700,000.00 | 2,576,800,000.00 | 2,526,200,000.00 | 1,925,000,000.00 | 2,114,800,000.00 | 2,836,871,000.00 | 2,124,115,000.00 | 1,202,620,000.00 | 1,021,906,000.00 | 1,433,696,000.00 | 3,058,718,000.00 | 5,122,855,000.00 | 7,085,772,000.00 | 5,905,418,000.00 | 3,035,639,000.00 | 2,274,771,000.00 | 2,401,000,000.00 | 2,561,000,000.00 | 2,210,000,000.00 | 95,815,000.00 | 128,619,000.00 | 185,908,000.00 | 308,082,000.00 | 522,288,000.00 | 707,717,000.00 | 541,667,000.00 | 382,078,000.00 | 542,799,000.00 | 1,030,090,000.00 | 1,138,264,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 2,611,500,000.00 | 2,866,500,000.00 | 2,382,900,000.00 | 1,423,200,000.00 | 987,300,000.00 | 1,862,900,000.00 | 2,820,000,000.00 | 4,909,100,000.00 | 1,510,600,000.00 | 1,124,600,000.00 | 1,307,400,000.00 | 1,579,825,000.00 | -348,165,000.00 | -365,112,000,000.00 | 255,724,649,000.00 | -269,112,000.00 | 4,798,181,000.00 | 4,808,855,000.00 | -3,002,968,000.00 | -5,408,926,000.00 | 238,364,000.00 | 492,769,000.00 | 29,000,000.00 | -2,421,000,000.00 | 1,502,755,000.00 | 209,220,000.00 | 306,136,000.00 | -173,108,000.00 | -206,820,000.00 | 0.00 | 0.00 | -95,931,000.00 | 777,358,000.00 | -267,948,000.00 | -313,250,000.00 | -834,453,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 123,300,000.00 | 144,600,000.00 | 181,000,000.00 | 225,100,000.00 | 3,098,900,000.00 | 3,424,200,000.00 | 3,031,900,000.00 | 2,420,400,000.00 | 2,170,800,000.00 | 2,711,800,000.00 | 0.00 | 0.00 | 3,277,000,000.00 | 2,664,500,000.00 | 2,855,700,000.00 | 3,537,768,000.00 | 2,731,433,000.00 | 2,426,019,000.00 | 3,334,846,000.00 | 3,989,655,000.00 | 2,746,811,000.00 | 4,527,610,000.00 | 8,112,769,000.00 | 5,678,925,000.00 | 0.00 | 659,902,000.00 | 919,000,000.00 | 3,873,962,000.00 | 0.00 | 124,532,000.00 | 132,928,000.00 | 424,934,000.00 | 503,105,000.00 | 0.00 | 758,409,000.00 | 1,249,937,000.00 | 762,906,000.00 | 0.00 | 1,132,443,000.00 | 1,633,089,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (7.42%) | (7.15%) | (5.42%) | (3.02%) | (2.32%) | (3.82%) | (5.44%) | (3.14%) | (2.60%) | (2.34%) | (2.49%) | (2.66%) | (1.48%) | (1.09%) | (1.06%) | (1.05%) | (1.49%) | (1.96%) | (3.17%) | (3.10%) | (1.16%) | (0.89%) | (1.01%) | (1.13%) | (1.09%) | (0.60%) | (0.65%) | (0.64%) | (0.72%) | (0.80%) | (0.45%) | (0.65%) | (0.77%) | (0.35%) | (0.77%) | (0.62%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 347,800,000.00 | 400,100,000.00 | 469,400,000.00 | 608,200,000.00 | 690,100,000.00 | 569,300,000.00 | 507,600,000.00 | 602,900,000.00 | 750,800,000.00 | 739,500,000.00 | 740,900,000.00 | 700,897,000.00 | 607,318,000.00 | 1,223,399,000.00 | 2,182,969,000.00 | 2,555,959,000.00 | 2,111,051,000.00 | 1,995,274,000.00 | -481,796,000.00 | -376,268,000.00 | 721,039,000.00 | 1,090,299,000.00 | 927,000,000.00 | 1,433,000,000.00 | 2,087,000,000.00 | 333,752,000.00 | 439,064,000.00 | 414,436,000.00 | 491,465,000.00 | 559,329,000.00 | 743,740,000.00 | 1,154,006,000.00 | 1,540,264,000.00 | 630,725,000.00 | 778,296,000.00 | 798,636,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.83%) | (0.84%) | (0.84%) | (0.76%) | (0.74%) | (0.80%) | (0.75%) | (0.59%) | (0.60%) | (0.65%) | (0.65%) | (0.53%) | (0.33%) | (0.55%) | (0.70%) | (0.68%) | (0.61%) | (0.55%) | (-0.23%) | (-0.21%) | (0.23%) | (0.24%) | (0.28%) | (0.40%) | (0.51%) | (0.45%) | (0.50%) | (0.43%) | (0.44%) | (0.41%) | (0.44%) | (0.64%) | (0.76%) | (0.35%) | (0.53%) | (0.30%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -123,300,000.00 | -144,600,000.00 | -181,000,000.00 | -225,100,000.00 | 90,200,000.00 | 99,200,000.00 | 124,300,000.00 | 214,300,000.00 | 260,000,000.00 | 166,500,000.00 | 141,300,000.00 | 183,500,000.00 | 242,900,000.00 | 238,000,000.00 | 240,100,000.00 | 235,880,000.00 | 223,322,000.00 | 431,403,000.00 | 779,380,000.00 | 642,689,000.00 | 728,767,000.00 | 834,311,000.00 | 412,283,000.00 | -167,574,000.00 | 238,364,000.00 | 492,769,000.00 | 328,000,000.00 | 497,000,000.00 | 776,000,000.00 | 139,967,000.00 | 164,780,000.00 | 164,109,000.00 | 202,531,000.00 | 71,853,000.00 | 165,464,000.00 | 273,316,000.00 | 379,751,000.00 | 161,711,000.00 | 196,905,000.00 | 190,311,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 123,300,000.00
+0% |
144,600,000.00
+17% |
181,000,000.00
+25% |
225,100,000.00
+24% |
257,600,000.00
+14% |
300,900,000.00
+17% |
345,100,000.00
+15% |
393,900,000.00
+14% |
430,100,000.00
+9% |
402,800,000.00
-6% |
496,400,000.00
+23% |
419,400,000.00
-16% |
507,900,000.00
+21% |
501,500,000.00
-1% |
500,800,000.00
0% |
465,017,000.00
-7% |
383,996,000.00
-17% |
791,996,000.00
+106% |
1,533,560,000.00
+94% |
1,913,270,000.00
+25% |
1,382,284,000.00
-28% |
1,156,956,000.00
-16% |
-896,394,000.00
-177% |
-212,626,000.00
-76% |
324,138,000.00
-252% |
530,382,000.00
+64% |
633,000,000.00
+19% |
939,000,000.00
+48% |
1,418,000,000.00
+51% |
194,219,000.00
-86% |
274,284,000.00
+41% |
250,327,000.00
-9% |
288,934,000.00
+15% |
487,476,000.00
+69% |
578,276,000.00
+19% |
880,690,000.00
+52% |
1,160,513,000.00
+32% |
469,014,000.00
-60% |
581,391,000.00
+24% |
590,029,000.00
+1% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.62%) | (0.63%) | (0.62%) | (0.49%) | (0.46%) | (0.57%) | (0.74%) | (0.41%) | (0.40%) | (0.44%) | (0.44%) | (0.35%) | (0.21%) | (0.35%) | (0.49%) | (0.51%) | (0.40%) | (0.32%) | (-0.43%) | (-0.12%) | (0.10%) | (0.12%) | (0.19%) | (0.26%) | (0.35%) | (0.26%) | (0.31%) | (0.26%) | (0.26%) | (0.36%) | (0.35%) | (0.49%) | (0.57%) | (0.26%) | (0.40%) | (0.23%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.11 | 0.13 | 0.17 | 0.21 | 0.25 | 0.29 | 0.35 | 0.41 | 0.47 | 0.48 | 0.70 | 0.96 | 0.93 | 1.00 | 1.04 | 0.97 | 0.80 | 1.71 | 3.39 | 4.39 | 3.30 | 2.82 | -2.17 | -0.46 | 0.69 | 1.09 | 1.22 | 1.97 | 3.23 | 0.46 | 0.64 | 0.59 | 0.67 | 1.12 | 1.35 | 2.27 | 3.67 | 1.78 | 2.44 | 2.73 | |
| Diluted EPS | 0.11 | 0.13 | 0.17 | 0.21 | 0.25 | 0.29 | 0.35 | 0.41 | 0.47 | 0.48 | 0.70 | 0.95 | 0.93 | 0.98 | 1.02 | 0.94 | 0.78 | 1.66 | 3.31 | 4.02 | 3.00 | 2.56 | -2.17 | -0.46 | 0.69 | 1.09 | 1.21 | 1.94 | 3.16 | 0.45 | 0.63 | 0.58 | 0.66 | 1.11 | 1.34 | 2.25 | 3.61 | 1.76 | 2.41 | 2.73 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,141,141,141.00 | 1,132,561,133.00 | 1,082,997,892.00 | 1,053,020,233.00 | 1,028,945,612.00 | 1,025,260,555.00 | 984,513,926.00 | 965,715,716.00 | 912,651,782.00 | 840,411,840.00 | 708,038,135.00 | 438,571,429.00 | 544,662,000.00 | 503,052,000.00 | 481,731,000.00 | 478,446,000.00 | 477,234,000.00 | 461,831,361.00 | 452,037,000.00 | 436,133,000.00 | 418,374,000.00 | 410,805,000.00 | 412,233,000.00 | 466,642,000.00 | 471,000,000.00 | 487,000,000.00 | 517,000,000.00 | 476,118,000.00 | 439,622,642.00 | 423,970,000.00 | 425,574,000.00 | 427,876,000.00 | 431,216,000.00 | 435,054,000.00 | 427,292,000.00 | 383,705,000.00 | 314,993,000.00 | 258,439,000.00 | 231,411,000.00 | 216,220,000.00 | |
| Diluted Share Outstanding | 1,141,141,141.00 | 1,132,561,133.00 | 1,082,997,892.00 | 1,053,020,233.00 | 1,028,945,612.00 | 1,025,260,555.00 | 984,513,926.00 | 965,715,716.00 | 912,651,782.00 | 840,411,840.00 | 708,038,135.00 | 440,669,856.00 | 548,823,000.00 | 510,198,000.00 | 489,474,000.00 | 493,065,000.00 | 490,200,000.00 | 475,911,585.00 | 463,335,000.00 | 475,787,000.00 | 460,260,000.00 | 451,170,000.00 | 412,233,000.00 | 466,642,000.00 | 472,000,000.00 | 488,000,000.00 | 523,000,000.00 | 482,892,000.00 | 449,000,000.00 | 432,269,000.00 | 432,234,000.00 | 432,919,000.00 | 438,551,000.00 | 439,681,000.00 | 430,674,000.00 | 387,195,000.00 | 319,912,000.00 | 261,503,000.00 | 234,063,000.00 | 216,220,000.00 | |