Silex
SLX.AXSilex Systems Limited Price (SLX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
236,105,418
(9.9753)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silex Systems LimitedCurrency: AUD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,548,868.00
+0% |
4,095,000.00
-26% |
3,062,981.00
-25% |
284,047.00
-91% |
329,843.00
+16% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,099,828.00
+0% |
19,388,590.00
+525% |
61,472.00
-100% |
16,148,902.00
+26,170% |
7,113,786.00
-56% |
3,674,860.00
-48% |
3,076,750.00
-16% |
2,568,128.00
-17% |
1,149,721.00
-55% |
1,529,063.00
+33% |
1,646,831.00
+8% |
1,924,440.00
+17% |
4,217,102.00
+119% |
6,838,804.00
+62% |
6,868,445.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 163,080.00 | 201,113.00 | 0.00 | 1,380.00 | 4,140.00 | 11,030.00 | 3,320.00 | 2,669,955.00 | 19,425,580.00 | 298,422.00 | 3,660,488.00 | 6,113,712.00 | 4,172,249.00 | 27,191.00 | 27,349.00 | 4,249,173.00 | 52,746.00 | 356,845.00 | 6,340,845.00 | 7,079,260.00 | 8,814,032.00 | 11,198,659.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,548,868.00
+0% |
4,095,000.00
-26% |
2,899,901.00
-29% |
82,934.00
-97% |
329,843.00
+298% |
-1,380.00
-100% |
-4,140.00
+200% |
-11,030.00
+166% |
-3,320.00
-70% |
429,873.00
-13,048% |
-36,990.00
-109% |
-236,950.00
+541% |
12,488,414.00
-5,370% |
1,000,074.00
-92% |
-497,389.00
-150% |
3,049,559.00
-713% |
2,540,779.00
-17% |
-3,099,452.00
-222% |
1,476,317.00
-148% |
1,289,986.00
-13% |
-4,416,405.00
-442% |
-2,862,158.00
-35% |
-1,975,228.00
-31% |
-4,330,214.00
+119% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.95%) | (0.29%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.14%) | (0.00%) | (-3.85%) | (0.77%) | (0.14%) | (-0.14%) | (0.99%) | (0.99%) | (-2.70%) | (0.97%) | (0.78%) | (-2.30%) | (-0.68%) | (-0.29%) | (-0.63%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 3,682,268.00 | 1,960,000.00 | 2,108,781.00 | 1,523,391.00 | 944,791.00 | 908,051.00 | 3,763,844.00 | 6,193,038.00 | 1,612,323.00 | 784,713.00 | 2,227,726.00 | 1,739,738.00 | 2,362,108.00 | 5,725,540.00 | 154,296.00 | 60,107.00 | 207,498.00 | 6,182,313.00 | 240,153.00 | 292,102.00 | 594,567.00 | 1,238,917.00 | 2,783,000.00 | 3,733,967.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 2,684,998.00 | 3,080,000.00 | 4,028,009.00 | 5,463,175.00 | 7,318,382.00 | 6,675,444.00 | 13,147,633.00 | 11,068,838.00 | 10,429,435.00 | 15,468,085.00 | 25,420,368.00 | 18,667,889.00 | 17,418,502.00 | 898,426.00 | 4,547,522.00 | 3,624,976.00 | 4,161,105.00 | 2,147,378.00 | 4,071,999.00 | 3,657,235.00 | 722,363.00 | 666,977.00 | 1,069,396.00 | 9,340,925.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 2,684,998.00 | 3,080,000.00 | 4,028,009.00 | 5,463,175.00 | 7,318,382.00 | 6,675,444.00 | 13,147,633.00 | 11,068,838.00 | 10,429,435.00 | 15,468,085.00 | 25,420,368.00 | 18,667,889.00 | 17,418,502.00 | 1,371,885.00 | 4,547,522.00 | 7,126,278.00 | 12,435,637.00 | 2,566,542.00 | 7,178,399.00 | 9,300,833.00 | 1,076,314.00 | 7,037,629.00 | 1,148,815.00 | 9,340,925.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 473,459.00 | 474,107.00 | 433,766.00 | 395,751.00 | 419,164.00 | 394,392.00 | 8,462,086.00 | 353,951.00 | 6,370,652.00 | 79,419.00 | 0.00 | |
| Depreciation and Amortiz... | 103,304.00 | 102,395.00 | 36,196.00 | 57,000.00 | 101,000.00 | 717,230.00 | 1,964,254.00 | 2,746,383.00 | 1,925,886.00 | 1,588,562.00 | 914,798.00 | 1,049,864.00 | 2,278,257.00 | 7,750,067.00 | 2,788,685.00 | 2,959,264.00 | 1,884,695.00 | 59,821.00 | 27,191.00 | 27,349.00 | 40,650.00 | 52,746.00 | 356,845.00 | 312,332.00 | 441,495.00 | 382,104.00 | 428,997.00 | |
| Other Expenses | 103,304.00 | 102,395.00 | 36,196.00 | -745,809.00 | -677,000.00 | 61,755.00 | 204,042.00 | 805,509.00 | 1,029,027.00 | 32,150,684.00 | 8,264,557.00 | 8,907,790.00 | 4,179,897.00 | 7,656,485.00 | 5,376,182.00 | 12,290,423.00 | 28,528,570.00 | 1,536,241.00 | 1,315,677.00 | 785,624.00 | 7,424,062.00 | 1,554,917.00 | 1,737,687.00 | 3,068,668.00 | 2,817,759.00 | 3,098,966.00 | -6,968,563.00 | |
| Total Operating Expenses | 103,304.00 | 102,395.00 | 36,196.00 | 57,000.00 | 5,471,000.00 | 8,065,419.00 | 10,946,990.00 | 13,566,980.00 | 11,914,671.00 | 21,511,649.00 | 20,729,142.00 | 15,770,666.00 | 25,186,854.00 | 43,560,034.00 | 28,592,909.00 | 27,337,409.00 | 2,252,682.00 | 6,001,979.00 | 7,186,385.00 | 12,643,135.00 | 2,451,373.00 | 7,418,552.00 | 9,592,935.00 | 1,670,881.00 | 8,276,546.00 | 3,931,815.00 | 6,106,329.00 | |
| Cost and Exponses | 103,304.00 | 102,395.00 | 36,196.00 | 57,000.00 | 5,471,000.00 | 8,228,499.00 | 11,148,103.00 | 13,566,980.00 | 11,916,051.00 | 21,515,789.00 | 20,740,172.00 | 15,773,986.00 | 27,856,809.00 | 62,985,614.00 | 28,891,331.00 | 30,997,897.00 | 8,366,394.00 | 5,959,504.00 | 7,213,576.00 | 12,670,484.00 | 6,700,546.00 | 7,471,298.00 | 9,949,780.00 | 8,011,725.00 | 8,718,041.00 | 12,745,847.00 | 16,216,940.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
-103,304.00
+0% |
-102,395.00
-1% |
-36,196.00
-65% |
-1,239,025.00
+3,323% |
-1,628,193.00
+31% |
-5,165,518.00
+217% |
-10,864,056.00
+110% |
-13,566,980.00
+25% |
-11,916,051.00
-12% |
-21,515,789.00
+81% |
-20,740,172.00
-4% |
-15,773,986.00
-24% |
-24,756,981.00
+57% |
-43,597,024.00
+76% |
-28,829,859.00
-34% |
-14,848,995.00
-48% |
-1,215,398.00
-92% |
-2,327,119.00
+91% |
-7,213,580.00
+210% |
-12,670,480.00
+76% |
-12,042,609.00
-5% |
-7,471,300.00
-38% |
-9,949,780.00
+33% |
-6,087,290.00
-39% |
-4,500,940.00
-26% |
-5,907,040.00
+31% |
-10,110,611.00
+71% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-0.22%) | (-0.40%) | (-1.69%) | (-38.25%) | (-41.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-7.99%) | (-2.25%) | (-468.99%) | (-0.92%) | (-0.17%) | (-0.63%) | (-2.34%) | (-4.93%) | (-10.47%) | (-4.89%) | (-6.04%) | (-3.16%) | (-1.07%) | (-0.86%) | (-1.47%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 1,967,625.00 | 1,892,000.00 | 1,942,244.00 | 1,737,275.00 | 1,084,508.00 | 616,213.00 | 1,342,171.00 | 3,223,552.00 | 3,126,693.00 | 1,691,352.00 | 4,576,490.00 | 5,500,081.00 | 3,406,014.00 | 529.00 | 2,181,094.00 | 1,617,655.00 | 1,365,646.00 | 971,444.00 | 744,560.00 | 419,482.00 | 143,435.00 | 177,652.00 | 2,396,620.00 | 6,042,046.00 | |
| Interest Expenses | 7,019.00 | 5,111.00 | 4,000.00 | 10,000.00 | 11,000.00 | 8,890.00 | 7,608.00 | 3,533.00 | 949.00 | 9,997.00 | 8,663.00 | 4,709.00 | 115,416.00 | 112,247.00 | 3,127.00 | 1,793.00 | 529.00 | 349.00 | 55.00 | 11.00 | 8.00 | 7.00 | 9,662.00 | 1,590.00 | 20,123.00 | 50,632.00 | 40,602.00 | |
| Total Other Income/Exp... | -37,676.00 | -327,335.00 | 7,829,236.00 | 1,271,443.00 | 1,059,566.00 | 603,146.00 | 1,533,871.00 | 1,755,320.00 | 1,168,541.00 | -898,374.00 | 1,704,485.00 | 5,857,715.00 | 5,755,833.00 | 12,115,258.00 | 10,847,082.00 | -356,021.00 | 4,128,547.00 | 42,126.00 | -1,593,835.00 | -1,096,081.00 | 7,463,228.00 | -169,752.00 | -298,067.00 | -1,019,185.00 | -749,269.00 | -11,454,252.00 | -12,623,497.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | -30,657.00 | -322,224.00 | 7,797,000.00 | 144,399.00 | -455,805.00 | -3,836,252.00 | -8,824,210.00 | -9,667,411.00 | -8,333,498.00 | 13,565,626.00 | -8,324,690.00 | -2,689,640.00 | -16,607,473.00 | -23,619,452.00 | -15,162,777.00 | 518,800.00 | -10,093,524.00 | -2,225,168.00 | -6,132,660.00 | -11,171,339.00 | -5,599,608.00 | -6,059,245.00 | -8,279,822.00 | -5,575,944.00 | -4,059,440.00 | -5,524,940.00 | -22,264,509.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (-0.11%) | (-1.25%) | (-25.91%) | (-27.08%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.36%) | (-1.22%) | (-247.21%) | (0.24%) | (0.09%) | (-0.61%) | (-2.34%) | (-4.92%) | (-10.44%) | (-4.85%) | (-5.83%) | (-3.00%) | (-0.96%) | (-0.81%) | (-3.24%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | -140,980.00 | -429,730.00 | 7,793,000.00 | 32,000.00 | -569,000.00 | -4,562,372.00 | -9,330,185.00 | -11,811,660.00 | -10,260,336.00 | 11,967,069.00 | -9,248,155.00 | -3,744,212.00 | -19,001,148.00 | -31,481,766.00 | -17,982,777.00 | 850,544.00 | -1,253,137.00 | -2,284,993.00 | -6,159,854.00 | -11,198,690.00 | -4,579,381.00 | -6,111,987.00 | -8,646,326.00 | -5,889,870.00 | -3,024,421.00 | -3,552,831.00 | -22,734,108.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (-0.14%) | (-1.49%) | (-32.85%) | (-35.81%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.13%) | (-1.62%) | (-292.54%) | (0.05%) | (-0.18%) | (-0.62%) | (-2.00%) | (-4.36%) | (-3.98%) | (-4.00%) | (-5.25%) | (-3.06%) | (-0.72%) | (-0.52%) | (-3.31%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | -140,980.00 | -429,730.00 | 7,793,000.00 | 32,000.00 | -569,000.00 | -4,562,372.00 | -9,330,185.00 | -11,811,660.00 | 1,042,897.00 | 3,226,150.00 | 8,273,220.00 | 11,396.00 | 2,504.00 | 7,582,557.00 | 24,157,217.00 | 13,240,774.00 | -142,674.00 | 35,196,393.00 | -1,459,095.00 | -940,847.00 | -1,060,878.00 | -958,879.00 | -841,144.00 | -1,087,674.00 | -1,512,324.00 | -2,338,667.00 | -23,224,478.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | -108,000.00
+0% |
-281,000.00
+160% |
4,929,836.00
-1,854% |
-39,000.00
-101% |
-661,000.00
+1,595% |
395,393.00
-160% |
172,026.00
-56% |
1,627,325.00
+846% |
-10,273,257.00
-731% |
8,767,421.00
-185% |
-9,248,155.00
-205% |
-3,755,608.00
-59% |
-18,127,716.00
+383% |
-31,301,061.00
+73% |
-36,792,005.00
+18% |
-93,119.00
-100% |
-1,110,463.00
+1,093% |
-35,944,796.00
+3,137% |
-4,736,943.00
-87% |
-10,118,931.00
+114% |
-4,579,381.00
-55% |
-5,153,108.00
+13% |
-7,805,182.00
+51% |
-6,927,268.00
-11% |
-9,464,422.00
+37% |
-17,361,292.00
+83% |
-22,734,108.00
+31% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (-0.16%) | (0.13%) | (0.61%) | (4.93%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.85%) | (-1.61%) | (-598.52%) | (-0.01%) | (-0.16%) | (-9.78%) | (-1.54%) | (-3.94%) | (-3.98%) | (-3.37%) | (-4.74%) | (-3.60%) | (-2.24%) | (-2.54%) | (-3.31%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | -0.03 | -0.07 | -0.08 | -0.06 | 0.06 | -0.05 | -0.02 | -0.11 | -0.18 | -0.22 | 0.00 | -0.01 | -0.21 | -0.03 | -0.06 | -0.03 | -0.03 | -0.05 | -0.04 | -0.05 | -0.08 | -0.10 | |
| Diluted EPS | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | -0.03 | -0.07 | -0.08 | -0.06 | 0.06 | -0.05 | -0.02 | -0.11 | -0.18 | -0.22 | 0.00 | -0.01 | -0.21 | -0.03 | -0.06 | -0.03 | -0.03 | -0.05 | -0.04 | -0.05 | -0.08 | -0.10 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,308,813.00 | 170,354,483.00 | 170,467,339.00 | 170,467,339.00 | 170,143,997.00 | 170,467,339.00 | 171,567,066.00 | 172,767,339.00 | 196,045,799.00 | 214,689,478.00 | 236,105,418.00 | |
| Diluted Share Outstanding | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,143,997.00 | 170,308,813.00 | 170,354,483.00 | 170,467,339.00 | 170,467,339.00 | 170,143,997.00 | 170,467,339.00 | 171,567,066.00 | 172,767,339.00 | 196,045,799.00 | 214,689,478.00 | 236,105,418.00 | |